Highlights

[YNHPROP] QoQ Cumulative Quarter Result on 2018-12-31 [#4]

Stock [YNHPROP]: YNH PROPERTY BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     2.77%    YoY -     -51.93%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 258,991 145,075 74,796 362,723 275,962 177,781 79,346 119.88%
  QoQ % 78.52% 93.96% -79.38% 31.44% 55.23% 124.06% -
  Horiz. % 326.41% 182.84% 94.27% 457.14% 347.80% 224.06% 100.00%
PBT 29,797 17,908 10,558 26,062 24,854 11,056 7,062 160.89%
  QoQ % 66.39% 69.62% -59.49% 4.86% 124.80% 56.56% -
  Horiz. % 421.93% 253.58% 149.50% 369.05% 351.94% 156.56% 100.00%
Tax -5,378 -5,107 -3,279 -10,454 -9,666 -2,763 -1,872 101.96%
  QoQ % -5.31% -55.75% 68.63% -8.15% -249.84% -47.60% -
  Horiz. % 287.29% 272.81% 175.16% 558.44% 516.35% 147.60% 100.00%
NP 24,419 12,801 7,279 15,608 15,188 8,293 5,190 180.52%
  QoQ % 90.76% 75.86% -53.36% 2.77% 83.14% 59.79% -
  Horiz. % 470.50% 246.65% 140.25% 300.73% 292.64% 159.79% 100.00%
NP to SH 24,419 12,801 7,279 15,608 15,188 8,293 5,190 180.52%
  QoQ % 90.76% 75.86% -53.36% 2.77% 83.14% 59.79% -
  Horiz. % 470.50% 246.65% 140.25% 300.73% 292.64% 159.79% 100.00%
Tax Rate 18.05 % 28.52 % 31.06 % 40.11 % 38.89 % 24.99 % 26.51 % -22.59%
  QoQ % -36.71% -8.18% -22.56% 3.14% 55.62% -5.73% -
  Horiz. % 68.09% 107.58% 117.16% 151.30% 146.70% 94.27% 100.00%
Total Cost 234,572 132,274 67,517 347,115 260,774 169,488 74,156 115.34%
  QoQ % 77.34% 95.91% -80.55% 33.11% 53.86% 128.56% -
  Horiz. % 316.32% 178.37% 91.05% 468.09% 351.66% 228.56% 100.00%
Net Worth 1,195,539 920,459 915,169 909,879 936,329 946,909 941,619 17.24%
  QoQ % 29.89% 0.58% 0.58% -2.82% -1.12% 0.56% -
  Horiz. % 126.97% 97.75% 97.19% 96.63% 99.44% 100.56% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,195,539 920,459 915,169 909,879 936,329 946,909 941,619 17.24%
  QoQ % 29.89% 0.58% 0.58% -2.82% -1.12% 0.56% -
  Horiz. % 126.97% 97.75% 97.19% 96.63% 99.44% 100.56% 100.00%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.43 % 8.82 % 9.73 % 4.30 % 5.50 % 4.66 % 6.54 % 27.60%
  QoQ % 6.92% -9.35% 126.28% -21.82% 18.03% -28.75% -
  Horiz. % 144.19% 134.86% 148.78% 65.75% 84.10% 71.25% 100.00%
ROE 2.04 % 1.39 % 0.80 % 1.72 % 1.62 % 0.88 % 0.55 % 139.42%
  QoQ % 46.76% 73.75% -53.49% 6.17% 84.09% 60.00% -
  Horiz. % 370.91% 252.73% 145.45% 312.73% 294.55% 160.00% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 48.96 27.42 14.14 68.57 52.17 33.61 15.00 119.88%
  QoQ % 78.56% 93.92% -79.38% 31.44% 55.22% 124.07% -
  Horiz. % 326.40% 182.80% 94.27% 457.13% 347.80% 224.07% 100.00%
EPS 4.62 2.42 1.38 2.95 2.87 1.57 0.98 180.89%
  QoQ % 90.91% 75.36% -53.22% 2.79% 82.80% 60.20% -
  Horiz. % 471.43% 246.94% 140.82% 301.02% 292.86% 160.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2600 1.7400 1.7300 1.7200 1.7700 1.7900 1.7800 17.24%
  QoQ % 29.89% 0.58% 0.58% -2.82% -1.12% 0.56% -
  Horiz. % 126.97% 97.75% 97.19% 96.63% 99.44% 100.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 526,842
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 49.16 27.54 14.20 68.85 52.38 33.74 15.06 119.89%
  QoQ % 78.50% 93.94% -79.38% 31.44% 55.25% 124.04% -
  Horiz. % 326.43% 182.87% 94.29% 457.17% 347.81% 224.04% 100.00%
EPS 4.63 2.43 1.38 2.96 2.88 1.57 0.99 179.40%
  QoQ % 90.53% 76.09% -53.38% 2.78% 83.44% 58.59% -
  Horiz. % 467.68% 245.45% 139.39% 298.99% 290.91% 158.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2693 1.7471 1.7371 1.7270 1.7772 1.7973 1.7873 17.24%
  QoQ % 29.89% 0.58% 0.58% -2.82% -1.12% 0.56% -
  Horiz. % 126.97% 97.75% 97.19% 96.63% 99.43% 100.56% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.4200 2.4200 1.1900 1.3000 1.3900 1.3000 1.4200 -
P/RPS 4.94 8.82 8.42 1.90 2.66 3.87 9.47 -35.17%
  QoQ % -43.99% 4.75% 343.16% -28.57% -31.27% -59.13% -
  Horiz. % 52.16% 93.14% 88.91% 20.06% 28.09% 40.87% 100.00%
P/EPS 52.43 100.01 86.48 44.06 48.41 82.93 144.74 -49.15%
  QoQ % -47.58% 15.65% 96.28% -8.99% -41.63% -42.70% -
  Horiz. % 36.22% 69.10% 59.75% 30.44% 33.45% 57.30% 100.00%
EY 1.91 1.00 1.16 2.27 2.07 1.21 0.69 97.02%
  QoQ % 91.00% -13.79% -48.90% 9.66% 71.07% 75.36% -
  Horiz. % 276.81% 144.93% 168.12% 328.99% 300.00% 175.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 1.39 0.69 0.76 0.79 0.73 0.80 21.37%
  QoQ % -23.02% 101.45% -9.21% -3.80% 8.22% -8.75% -
  Horiz. % 133.75% 173.75% 86.25% 95.00% 98.75% 91.25% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 30/08/19 28/05/19 28/02/19 22/11/18 30/08/18 31/05/18 -
Price 2.5500 2.6300 1.9500 1.2100 1.3400 1.4200 1.3700 -
P/RPS 5.21 9.59 13.79 1.76 2.57 4.23 9.13 -31.18%
  QoQ % -45.67% -30.46% 683.52% -31.52% -39.24% -53.67% -
  Horiz. % 57.06% 105.04% 151.04% 19.28% 28.15% 46.33% 100.00%
P/EPS 55.24 108.68 141.72 41.01 46.67 90.58 139.64 -46.08%
  QoQ % -49.17% -23.31% 245.57% -12.13% -48.48% -35.13% -
  Horiz. % 39.56% 77.83% 101.49% 29.37% 33.42% 64.87% 100.00%
EY 1.81 0.92 0.71 2.44 2.14 1.10 0.72 84.78%
  QoQ % 96.74% 29.58% -70.90% 14.02% 94.55% 52.78% -
  Horiz. % 251.39% 127.78% 98.61% 338.89% 297.22% 152.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 1.51 1.13 0.70 0.76 0.79 0.77 29.11%
  QoQ % -25.17% 33.63% 61.43% -7.89% -3.80% 2.60% -
  Horiz. % 146.75% 196.10% 146.75% 90.91% 98.70% 102.60% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

503  541  451  475 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.085+0.01 
 PHB 0.045+0.005 
 XOX 0.305+0.015 
 AT 0.12+0.02 
 VIVOCOM 0.045+0.015 
 NETX 0.02+0.005 
 FINTEC 0.16+0.035 
 VSOLAR 0.07+0.02 
 LAMBO 0.075+0.015 
 NEXGRAM 0.075+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers