Highlights

[YNHPROP] QoQ Cumulative Quarter Result on 2019-03-31 [#1]

Stock [YNHPROP]: YNH PROPERTY BHD
Announcement Date 28-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     -53.36%    YoY -     40.25%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 349,327 258,991 145,075 74,796 362,723 275,962 177,781 56.69%
  QoQ % 34.88% 78.52% 93.96% -79.38% 31.44% 55.23% -
  Horiz. % 196.49% 145.68% 81.60% 42.07% 204.03% 155.23% 100.00%
PBT 54,667 29,797 17,908 10,558 26,062 24,854 11,056 189.39%
  QoQ % 83.46% 66.39% 69.62% -59.49% 4.86% 124.80% -
  Horiz. % 494.46% 269.51% 161.98% 95.50% 235.73% 224.80% 100.00%
Tax -12,496 -5,378 -5,107 -3,279 -10,454 -9,666 -2,763 172.73%
  QoQ % -132.35% -5.31% -55.75% 68.63% -8.15% -249.84% -
  Horiz. % 452.26% 194.64% 184.84% 118.68% 378.36% 349.84% 100.00%
NP 42,171 24,419 12,801 7,279 15,608 15,188 8,293 194.84%
  QoQ % 72.70% 90.76% 75.86% -53.36% 2.77% 83.14% -
  Horiz. % 508.51% 294.45% 154.36% 87.77% 188.21% 183.14% 100.00%
NP to SH 42,171 24,419 12,801 7,279 15,608 15,188 8,293 194.84%
  QoQ % 72.70% 90.76% 75.86% -53.36% 2.77% 83.14% -
  Horiz. % 508.51% 294.45% 154.36% 87.77% 188.21% 183.14% 100.00%
Tax Rate 22.86 % 18.05 % 28.52 % 31.06 % 40.11 % 38.89 % 24.99 % -5.75%
  QoQ % 26.65% -36.71% -8.18% -22.56% 3.14% 55.62% -
  Horiz. % 91.48% 72.23% 114.13% 124.29% 160.50% 155.62% 100.00%
Total Cost 307,156 234,572 132,274 67,517 347,115 260,774 169,488 48.48%
  QoQ % 30.94% 77.34% 95.91% -80.55% 33.11% 53.86% -
  Horiz. % 181.23% 138.40% 78.04% 39.84% 204.80% 153.86% 100.00%
Net Worth 1,163,799 1,195,539 920,459 915,169 909,879 936,329 946,909 14.70%
  QoQ % -2.65% 29.89% 0.58% 0.58% -2.82% -1.12% -
  Horiz. % 122.91% 126.26% 97.21% 96.65% 96.09% 98.88% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,163,799 1,195,539 920,459 915,169 909,879 936,329 946,909 14.70%
  QoQ % -2.65% 29.89% 0.58% 0.58% -2.82% -1.12% -
  Horiz. % 122.91% 126.26% 97.21% 96.65% 96.09% 98.88% 100.00%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/17 CAGR
NP Margin 12.07 % 9.43 % 8.82 % 9.73 % 4.30 % 5.50 % 4.66 % 88.28%
  QoQ % 28.00% 6.92% -9.35% 126.28% -21.82% 18.03% -
  Horiz. % 259.01% 202.36% 189.27% 208.80% 92.27% 118.03% 100.00%
ROE 3.62 % 2.04 % 1.39 % 0.80 % 1.72 % 1.62 % 0.88 % 156.07%
  QoQ % 77.45% 46.76% 73.75% -53.49% 6.17% 84.09% -
  Horiz. % 411.36% 231.82% 157.95% 90.91% 195.45% 184.09% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 66.04 48.96 27.42 14.14 68.57 52.17 33.61 56.68%
  QoQ % 34.89% 78.56% 93.92% -79.38% 31.44% 55.22% -
  Horiz. % 196.49% 145.67% 81.58% 42.07% 204.02% 155.22% 100.00%
EPS 7.97 4.62 2.42 1.38 2.95 2.87 1.57 194.50%
  QoQ % 72.51% 90.91% 75.36% -53.22% 2.79% 82.80% -
  Horiz. % 507.64% 294.27% 154.14% 87.90% 187.90% 182.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2000 2.2600 1.7400 1.7300 1.7200 1.7700 1.7900 14.70%
  QoQ % -2.65% 29.89% 0.58% 0.58% -2.82% -1.12% -
  Horiz. % 122.91% 126.26% 97.21% 96.65% 96.09% 98.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 526,842
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 66.31 49.16 27.54 14.20 68.85 52.38 33.74 56.71%
  QoQ % 34.89% 78.50% 93.94% -79.38% 31.44% 55.25% -
  Horiz. % 196.53% 145.70% 81.62% 42.09% 204.06% 155.25% 100.00%
EPS 8.00 4.63 2.43 1.38 2.96 2.88 1.57 195.24%
  QoQ % 72.79% 90.53% 76.09% -53.38% 2.78% 83.44% -
  Horiz. % 509.55% 294.90% 154.78% 87.90% 188.54% 183.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2090 2.2693 1.7471 1.7371 1.7270 1.7772 1.7973 14.70%
  QoQ % -2.66% 29.89% 0.58% 0.58% -2.82% -1.12% -
  Horiz. % 122.91% 126.26% 97.21% 96.65% 96.09% 98.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.7200 2.4200 2.4200 1.1900 1.3000 1.3900 1.3000 -
P/RPS 4.12 4.94 8.82 8.42 1.90 2.66 3.87 4.25%
  QoQ % -16.60% -43.99% 4.75% 343.16% -28.57% -31.27% -
  Horiz. % 106.46% 127.65% 227.91% 217.57% 49.10% 68.73% 100.00%
P/EPS 34.12 52.43 100.01 86.48 44.06 48.41 82.93 -44.59%
  QoQ % -34.92% -47.58% 15.65% 96.28% -8.99% -41.63% -
  Horiz. % 41.14% 63.22% 120.60% 104.28% 53.13% 58.37% 100.00%
EY 2.93 1.91 1.00 1.16 2.27 2.07 1.21 80.03%
  QoQ % 53.40% 91.00% -13.79% -48.90% 9.66% 71.07% -
  Horiz. % 242.15% 157.85% 82.64% 95.87% 187.60% 171.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.07 1.39 0.69 0.76 0.79 0.73 42.23%
  QoQ % 15.89% -23.02% 101.45% -9.21% -3.80% 8.22% -
  Horiz. % 169.86% 146.58% 190.41% 94.52% 104.11% 108.22% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 22/11/19 30/08/19 28/05/19 28/02/19 22/11/18 30/08/18 -
Price 2.6300 2.5500 2.6300 1.9500 1.2100 1.3400 1.4200 -
P/RPS 3.98 5.21 9.59 13.79 1.76 2.57 4.23 -3.97%
  QoQ % -23.61% -45.67% -30.46% 683.52% -31.52% -39.24% -
  Horiz. % 94.09% 123.17% 226.71% 326.00% 41.61% 60.76% 100.00%
P/EPS 32.99 55.24 108.68 141.72 41.01 46.67 90.58 -48.91%
  QoQ % -40.28% -49.17% -23.31% 245.57% -12.13% -48.48% -
  Horiz. % 36.42% 60.98% 119.98% 156.46% 45.27% 51.52% 100.00%
EY 3.03 1.81 0.92 0.71 2.44 2.14 1.10 96.14%
  QoQ % 67.40% 96.74% 29.58% -70.90% 14.02% 94.55% -
  Horiz. % 275.45% 164.55% 83.64% 64.55% 221.82% 194.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.20 1.13 1.51 1.13 0.70 0.76 0.79 32.04%
  QoQ % 6.19% -25.17% 33.63% 61.43% -7.89% -3.80% -
  Horiz. % 151.90% 143.04% 191.14% 143.04% 88.61% 96.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  562  483  484 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.040.00 
 LUSTER 0.14+0.01 
 PWORTH 0.04+0.005 
 XOX 0.255-0.02 
 SAPNRG 0.13-0.005 
 LAMBO 0.055-0.005 
 MINHO-WC 0.14+0.07 
 NETX 0.020.00 
 BORNOIL 0.065-0.005 
 RGB 0.155-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers