Highlights

[GENTING] QoQ Cumulative Quarter Result on 2021-09-30 [#3]

Stock [GENTING]: GENTING BHD
Announcement Date 25-Nov-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2021
Quarter 30-Sep-2021  [#3]
Profit Trend QoQ -     -38.49%    YoY -     -18.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 8,691,905 5,189,759 2,253,067 11,564,060 8,515,985 5,217,156 4,109,218 64.70%
  QoQ % 67.48% 130.34% -80.52% 35.79% 63.23% 26.96% -
  Horiz. % 211.52% 126.30% 54.83% 281.42% 207.24% 126.96% 100.00%
PBT -1,272,248 -993,946 -486,920 -1,526,452 -1,818,321 -1,878,365 -218,205 223.60%
  QoQ % -28.00% -104.13% 68.10% 16.05% 3.20% -760.83% -
  Horiz. % 583.05% 455.51% 223.15% 699.55% 833.31% 860.83% 100.00%
Tax -187,614 -139,419 -47,477 -547,525 -411,084 70,311 -124,738 31.24%
  QoQ % -34.57% -193.66% 91.33% -33.19% -684.67% 156.37% -
  Horiz. % 150.41% 111.77% 38.06% 438.94% 329.56% -56.37% 100.00%
NP -1,459,862 -1,133,365 -534,397 -2,073,977 -2,229,405 -1,808,054 -342,943 162.43%
  QoQ % -28.81% -112.08% 74.23% 6.97% -23.30% -427.22% -
  Horiz. % 425.69% 330.48% 155.83% 604.76% 650.08% 527.22% 100.00%
NP to SH -1,239,841 -895,288 -331,759 -1,024,141 -1,049,118 -918,372 -132,318 343.85%
  QoQ % -38.49% -169.86% 67.61% 2.38% -14.24% -594.06% -
  Horiz. % 937.02% 676.62% 250.73% 774.00% 792.88% 694.06% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,151,767 6,323,124 2,787,464 13,638,037 10,745,390 7,025,210 4,452,161 73.15%
  QoQ % 60.55% 126.84% -79.56% 26.92% 52.95% 57.79% -
  Horiz. % 228.02% 142.02% 62.61% 306.32% 241.35% 157.79% 100.00%
Net Worth 32,152,511 32,614,583 33,076,654 32,961,137 33,230,678 34,231,835 35,040,461 -5.57%
  QoQ % -1.42% -1.40% 0.35% -0.81% -2.92% -2.31% -
  Horiz. % 91.76% 93.08% 94.40% 94.07% 94.84% 97.69% 100.00%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 577,590 250,289 250,289 - -
  QoQ % 0.00% 0.00% 0.00% 130.77% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 230.77% 100.00% 100.00% -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 32,152,511 32,614,583 33,076,654 32,961,137 33,230,678 34,231,835 35,040,461 -5.57%
  QoQ % -1.42% -1.40% 0.35% -0.81% -2.92% -2.31% -
  Horiz. % 91.76% 93.08% 94.40% 94.07% 94.84% 97.69% 100.00%
NOSH 3,850,600 3,850,600 3,850,600 3,850,600 3,850,600 3,850,600 3,850,600 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -16.80 % -21.84 % -23.72 % -17.93 % -26.18 % -34.66 % -8.35 % 59.31%
  QoQ % 23.08% 7.93% -32.29% 31.51% 24.47% -315.09% -
  Horiz. % 201.20% 261.56% 284.07% 214.73% 313.53% 415.09% 100.00%
ROE -3.86 % -2.75 % -1.00 % -3.11 % -3.16 % -2.68 % -0.38 % 368.37%
  QoQ % -40.36% -175.00% 67.85% 1.58% -17.91% -605.26% -
  Horiz. % 1,015.79% 723.68% 263.16% 818.42% 831.58% 705.26% 100.00%
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 225.73 134.78 58.51 300.32 221.16 135.49 106.72 64.70%
  QoQ % 67.48% 130.35% -80.52% 35.79% 63.23% 26.96% -
  Horiz. % 211.52% 126.29% 54.83% 281.41% 207.23% 126.96% 100.00%
EPS -32.20 -23.25 -8.62 -26.60 -27.25 -23.85 -3.44 343.55%
  QoQ % -38.49% -169.72% 67.59% 2.39% -14.26% -593.31% -
  Horiz. % 936.05% 675.87% 250.58% 773.26% 792.15% 693.31% 100.00%
DPS 0.00 0.00 0.00 15.00 6.50 6.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 130.77% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 230.77% 100.00% 100.00% -
NAPS 8.3500 8.4700 8.5900 8.5600 8.6300 8.8900 9.1000 -5.57%
  QoQ % -1.42% -1.40% 0.35% -0.81% -2.92% -2.31% -
  Horiz. % 91.76% 93.08% 94.40% 94.07% 94.84% 97.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 3,876,896
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 224.20 133.86 58.12 298.28 219.66 134.57 105.99 64.71%
  QoQ % 67.49% 130.32% -80.51% 35.79% 63.23% 26.96% -
  Horiz. % 211.53% 126.29% 54.84% 281.42% 207.25% 126.96% 100.00%
EPS -31.98 -23.09 -8.56 -26.42 -27.06 -23.69 -3.41 344.11%
  QoQ % -38.50% -169.74% 67.60% 2.37% -14.23% -594.72% -
  Horiz. % 937.83% 677.13% 251.03% 774.78% 793.55% 694.72% 100.00%
DPS 0.00 0.00 0.00 14.90 6.46 6.46 0.00 -
  QoQ % 0.00% 0.00% 0.00% 130.65% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 230.65% 100.00% 100.00% -
NAPS 8.2934 8.4126 8.5317 8.5019 8.5715 8.8297 9.0383 -5.57%
  QoQ % -1.42% -1.40% 0.35% -0.81% -2.92% -2.31% -
  Horiz. % 91.76% 93.08% 94.39% 94.07% 94.84% 97.69% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 5.0400 4.9300 5.0300 4.4600 3.1800 4.1000 3.7500 -
P/RPS 2.23 3.66 8.60 1.49 1.44 3.03 3.51 -26.08%
  QoQ % -39.07% -57.44% 477.18% 3.47% -52.48% -13.68% -
  Horiz. % 63.53% 104.27% 245.01% 42.45% 41.03% 86.32% 100.00%
P/EPS -15.65 -21.20 -58.38 -16.77 -11.67 -17.19 -109.13 -72.57%
  QoQ % 26.18% 63.69% -248.12% -43.70% 32.11% 84.25% -
  Horiz. % 14.34% 19.43% 53.50% 15.37% 10.69% 15.75% 100.00%
EY -6.39 -4.72 -1.71 -5.96 -8.57 -5.82 -0.92 263.61%
  QoQ % -35.38% -176.02% 71.31% 30.46% -47.25% -532.61% -
  Horiz. % 694.57% 513.04% 185.87% 647.83% 931.52% 632.61% 100.00%
DY 0.00 0.00 0.00 3.36 2.04 1.59 0.00 -
  QoQ % 0.00% 0.00% 0.00% 64.71% 28.30% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 211.32% 128.30% 100.00% -
P/NAPS 0.60 0.58 0.59 0.52 0.37 0.46 0.41 28.87%
  QoQ % 3.45% -1.69% 13.46% 40.54% -19.57% 12.20% -
  Horiz. % 146.34% 141.46% 143.90% 126.83% 90.24% 112.20% 100.00%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 27/08/21 - 25/02/21 26/11/20 27/08/20 21/05/20 -
Price 4.9400 4.9300 4.9100 4.6300 4.2500 3.5400 4.0800 -
P/RPS 2.19 3.66 8.39 1.54 1.92 2.61 3.82 -30.97%
  QoQ % -40.16% -56.38% 444.81% -19.79% -26.44% -31.68% -
  Horiz. % 57.33% 95.81% 219.63% 40.31% 50.26% 68.32% 100.00%
P/EPS -15.34 -21.20 -56.99 -17.41 -15.60 -14.84 -118.73 -74.41%
  QoQ % 27.64% 62.80% -227.34% -11.60% -5.12% 87.50% -
  Horiz. % 12.92% 17.86% 48.00% 14.66% 13.14% 12.50% 100.00%
EY -6.52 -4.72 -1.75 -5.74 -6.41 -6.74 -0.84 291.54%
  QoQ % -38.14% -169.71% 69.51% 10.45% 4.90% -702.38% -
  Horiz. % 776.19% 561.90% 208.33% 683.33% 763.10% 802.38% 100.00%
DY 0.00 0.00 0.00 3.24 1.53 1.84 0.00 -
  QoQ % 0.00% 0.00% 0.00% 111.76% -16.85% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 176.09% 83.15% 100.00% -
P/NAPS 0.59 0.58 0.57 0.54 0.49 0.40 0.45 19.77%
  QoQ % 1.72% 1.75% 5.56% 10.20% 22.50% -11.11% -
  Horiz. % 131.11% 128.89% 126.67% 120.00% 108.89% 88.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

280  546  558  861 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.015-0.01 
 DNEX 0.91+0.045 
 EASTLND-OR 0.01-0.005 
 SCIB 0.27+0.065 
 SMTRACK 0.225-0.01 
 AHB 0.135+0.005 
 AGES 0.035-0.01 
 AIRASIA 0.59-0.025 
 MYEG 0.945-0.05 
 SCIB-WB 0.105+0.03 
PARTNERS & BROKERS