Highlights

[ASIAPAC] QoQ Cumulative Quarter Result on 2020-06-30 [#1]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     -111.01%    YoY -     -350.92%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 96,880 75,558 44,281 11,442 178,174 135,352 85,480 8.70%
  QoQ % 28.22% 70.63% 287.00% -93.58% 31.64% 58.34% -
  Horiz. % 113.34% 88.39% 51.80% 13.39% 208.44% 158.34% 100.00%
PBT -30,456 23,297 -51 -5,172 53,488 27,526 20,215 -
  QoQ % -230.73% 45,780.39% 99.01% -109.67% 94.32% 36.17% -
  Horiz. % -150.66% 115.25% -0.25% -25.58% 264.60% 136.17% 100.00%
Tax -3,400 -3,649 -2,140 -306 -4,244 -7,176 -5,356 -26.12%
  QoQ % 6.82% -70.51% -599.35% 92.79% 40.86% -33.98% -
  Horiz. % 63.48% 68.13% 39.96% 5.71% 79.24% 133.98% 100.00%
NP -33,856 19,648 -2,191 -5,478 49,244 20,350 14,859 -
  QoQ % -272.31% 996.76% 60.00% -111.12% 141.99% 36.95% -
  Horiz. % -227.85% 132.23% -14.75% -36.87% 331.41% 136.95% 100.00%
NP to SH -33,567 19,846 -2,063 -5,430 49,327 20,383 14,877 -
  QoQ % -269.14% 1,062.00% 62.01% -111.01% 142.00% 37.01% -
  Horiz. % -225.63% 133.40% -13.87% -36.50% 331.57% 137.01% 100.00%
Tax Rate - % 15.66 % - % - % 7.93 % 26.07 % 26.50 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -69.58% -1.62% -
  Horiz. % 0.00% 59.09% 0.00% 0.00% 29.92% 98.38% 100.00%
Total Cost 130,736 55,910 46,472 16,920 128,930 115,002 70,621 50.71%
  QoQ % 133.83% 20.31% 174.66% -86.88% 12.11% 62.84% -
  Horiz. % 185.12% 79.17% 65.80% 23.96% 182.57% 162.84% 100.00%
Net Worth 1,509,942 1,114,636 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 -0.58%
  QoQ % 35.46% -28.89% 43.94% -0.47% -28.58% 0.59% -
  Horiz. % 99.14% 73.18% 102.92% 71.50% 71.84% 100.59% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,509,942 1,114,636 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 -0.58%
  QoQ % 35.46% -28.89% 43.94% -0.47% -28.58% 0.59% -
  Horiz. % 99.14% 73.18% 102.92% 71.50% 71.84% 100.59% 100.00%
NOSH 1,483,244 1,037,837 1,488,637 1,037,127 1,037,127 1,488,847 1,488,847 -0.25%
  QoQ % 42.92% -30.28% 43.53% 0.00% -30.34% 0.00% -
  Horiz. % 99.62% 69.71% 99.99% 69.66% 69.66% 100.00% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -34.95 % 26.00 % -4.95 % -47.88 % 27.64 % 15.03 % 17.38 % -
  QoQ % -234.42% 625.25% 89.66% -273.23% 83.90% -13.52% -
  Horiz. % -201.09% 149.60% -28.48% -275.49% 159.03% 86.48% 100.00%
ROE -2.22 % 1.78 % -0.13 % -0.50 % 4.51 % 1.33 % 0.98 % -
  QoQ % -224.72% 1,469.23% 74.00% -111.09% 239.10% 35.71% -
  Horiz. % -226.53% 181.63% -13.27% -51.02% 460.20% 135.71% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.53 7.28 2.97 1.10 17.18 9.09 5.74 8.97%
  QoQ % -10.30% 145.12% 170.00% -93.60% 89.00% 58.36% -
  Horiz. % 113.76% 126.83% 51.74% 19.16% 299.30% 158.36% 100.00%
EPS -3.23 1.91 -0.20 -0.52 4.76 1.97 1.43 -
  QoQ % -269.11% 1,055.00% 61.54% -110.92% 141.62% 37.76% -
  Horiz. % -225.87% 133.57% -13.99% -36.36% 332.87% 137.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0180 1.0740 1.0530 1.0500 1.0550 1.0290 1.0230 -0.33%
  QoQ % -5.21% 1.99% 0.29% -0.47% 2.53% 0.59% -
  Horiz. % 99.51% 104.99% 102.93% 102.64% 103.13% 100.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.26 7.22 4.23 1.09 17.03 12.93 8.17 8.70%
  QoQ % 28.25% 70.69% 288.07% -93.60% 31.71% 58.26% -
  Horiz. % 113.34% 88.37% 51.77% 13.34% 208.45% 158.26% 100.00%
EPS -3.21 1.90 -0.20 -0.52 4.71 1.95 1.42 -
  QoQ % -268.95% 1,050.00% 61.54% -111.04% 141.54% 37.32% -
  Horiz. % -226.06% 133.80% -14.08% -36.62% 331.69% 137.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4428 1.0651 1.4978 1.0406 1.0455 1.4639 1.4554 -0.58%
  QoQ % 35.46% -28.89% 43.94% -0.47% -28.58% 0.58% -
  Horiz. % 99.13% 73.18% 102.91% 71.50% 71.84% 100.58% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.1800 0.1400 0.1200 0.1050 0.0850 0.1300 0.1200 -
P/RPS 2.76 1.92 4.03 9.52 0.49 1.43 2.09 20.35%
  QoQ % 43.75% -52.36% -57.67% 1,842.86% -65.73% -31.58% -
  Horiz. % 132.06% 91.87% 192.82% 455.50% 23.44% 68.42% 100.00%
P/EPS -7.95 7.32 -86.59 -20.05 1.79 9.50 12.01 -
  QoQ % -208.61% 108.45% -331.87% -1,220.11% -81.16% -20.90% -
  Horiz. % -66.19% 60.95% -720.98% -166.94% 14.90% 79.10% 100.00%
EY -12.57 13.66 -1.15 -4.99 55.95 10.53 8.33 -
  QoQ % -192.02% 1,287.83% 76.95% -108.92% 431.34% 26.41% -
  Horiz. % -150.90% 163.99% -13.81% -59.90% 671.67% 126.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.13 0.11 0.10 0.08 0.13 0.12 31.00%
  QoQ % 38.46% 18.18% 10.00% 25.00% -38.46% 8.33% -
  Horiz. % 150.00% 108.33% 91.67% 83.33% 66.67% 108.33% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - 23/11/20 28/08/20 29/06/20 26/02/20 21/11/19 -
Price 0.1500 0.1450 0.1150 0.1100 0.0950 0.1300 0.1250 -
P/RPS 2.30 1.99 3.87 9.97 0.55 1.43 2.18 3.63%
  QoQ % 15.58% -48.58% -61.18% 1,712.73% -61.54% -34.40% -
  Horiz. % 105.50% 91.28% 177.52% 457.34% 25.23% 65.60% 100.00%
P/EPS -6.63 7.58 -82.98 -21.01 2.00 9.50 12.51 -
  QoQ % -187.47% 109.13% -294.95% -1,150.50% -78.95% -24.06% -
  Horiz. % -53.00% 60.59% -663.31% -167.95% 15.99% 75.94% 100.00%
EY -15.09 13.19 -1.21 -4.76 50.06 10.53 7.99 -
  QoQ % -214.40% 1,190.08% 74.58% -109.51% 375.40% 31.79% -
  Horiz. % -188.86% 165.08% -15.14% -59.57% 626.53% 131.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.15 0.14 0.11 0.10 0.09 0.13 0.12 16.02%
  QoQ % 7.14% 27.27% 10.00% 11.11% -30.77% 8.33% -
  Horiz. % 125.00% 116.67% 91.67% 83.33% 75.00% 108.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

222  516  640  1135 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 ITRONIC 0.29+0.05 
 FOCUS 0.040.00 
 FINTEC 0.0350.00 
 MPAY 0.26+0.01 
 MMAG 0.18-0.005 
 EAH 0.0250.00 
 BORNOIL 0.0350.00 
 GOB 0.39+0.09 
 DNEX 0.825-0.035 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS