Highlights

[ASIAPAC] QoQ Cumulative Quarter Result on 2011-12-31 [#3]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 28-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 31-Dec-2011  [#3]
Profit Trend QoQ -     -15.73%    YoY -     1,231.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 27,554 15,415 88,610 75,629 69,918 50,400 36,453 -16.98%
  QoQ % 78.75% -82.60% 17.16% 8.17% 38.73% 38.26% -
  Horiz. % 75.59% 42.29% 243.08% 207.47% 191.80% 138.26% 100.00%
PBT 691 595 7,763 15,653 17,118 15,682 8,068 -80.48%
  QoQ % 16.13% -92.34% -50.41% -8.56% 9.16% 94.37% -
  Horiz. % 8.56% 7.37% 96.22% 194.01% 212.17% 194.37% 100.00%
Tax -766 -329 7,888 -6,266 -5,979 -5,182 3,214 -
  QoQ % -132.83% -104.17% 225.89% -4.80% -15.38% -261.23% -
  Horiz. % -23.83% -10.24% 245.43% -194.96% -186.03% -161.23% 100.00%
NP -75 266 15,651 9,387 11,139 10,500 11,282 -
  QoQ % -128.20% -98.30% 66.73% -15.73% 6.09% -6.93% -
  Horiz. % -0.66% 2.36% 138.73% 83.20% 98.73% 93.07% 100.00%
NP to SH -75 266 15,702 9,387 11,139 10,500 11,285 -
  QoQ % -128.20% -98.31% 67.27% -15.73% 6.09% -6.96% -
  Horiz. % -0.66% 2.36% 139.14% 83.18% 98.71% 93.04% 100.00%
Tax Rate 110.85 % 55.29 % -101.61 % 40.03 % 34.93 % 33.04 % -39.84 % -
  QoQ % 100.49% 154.41% -353.83% 14.60% 5.72% 182.93% -
  Horiz. % -278.24% -138.78% 255.05% -100.48% -87.68% -82.93% 100.00%
Total Cost 27,629 15,149 72,959 66,242 58,779 39,900 25,171 6.39%
  QoQ % 82.38% -79.24% 10.14% 12.70% 47.32% 58.52% -
  Horiz. % 109.77% 60.18% 289.85% 263.17% 233.52% 158.52% 100.00%
Net Worth 247,500 292,600 321,842 322,678 322,444 320,833 312,505 -14.36%
  QoQ % -15.41% -9.09% -0.26% 0.07% 0.50% 2.66% -
  Horiz. % 79.20% 93.63% 102.99% 103.26% 103.18% 102.66% 100.00%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 247,500 292,600 321,842 322,678 322,444 320,833 312,505 -14.36%
  QoQ % -15.41% -9.09% -0.26% 0.07% 0.50% 2.66% -
  Horiz. % 79.20% 93.63% 102.99% 103.26% 103.18% 102.66% 100.00%
NOSH 750,000 886,666 975,279 977,812 977,105 972,222 976,581 -16.10%
  QoQ % -15.41% -9.09% -0.26% 0.07% 0.50% -0.45% -
  Horiz. % 76.80% 90.79% 99.87% 100.13% 100.05% 99.55% 100.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -0.27 % 1.73 % 17.66 % 12.41 % 15.93 % 20.83 % 30.95 % -
  QoQ % -115.61% -90.20% 42.30% -22.10% -23.52% -32.70% -
  Horiz. % -0.87% 5.59% 57.06% 40.10% 51.47% 67.30% 100.00%
ROE -0.03 % 0.09 % 4.88 % 2.91 % 3.45 % 3.27 % 3.61 % -
  QoQ % -133.33% -98.16% 67.70% -15.65% 5.50% -9.42% -
  Horiz. % -0.83% 2.49% 135.18% 80.61% 95.57% 90.58% 100.00%
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 3.67 1.74 9.09 7.73 7.16 5.18 3.73 -1.07%
  QoQ % 110.92% -80.86% 17.59% 7.96% 38.22% 38.87% -
  Horiz. % 98.39% 46.65% 243.70% 207.24% 191.96% 138.87% 100.00%
EPS -0.01 0.03 1.61 0.96 1.14 1.08 1.16 -
  QoQ % -133.33% -98.14% 67.71% -15.79% 5.56% -6.90% -
  Horiz. % -0.86% 2.59% 138.79% 82.76% 98.28% 93.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3300 0.3300 0.3300 0.3300 0.3300 0.3300 0.3200 2.07%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 3.13% -
  Horiz. % 103.13% 103.13% 103.13% 103.13% 103.13% 103.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,050,457
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 2.62 1.47 8.44 7.20 6.66 4.80 3.47 -17.04%
  QoQ % 78.23% -82.58% 17.22% 8.11% 38.75% 38.33% -
  Horiz. % 75.50% 42.36% 243.23% 207.49% 191.93% 138.33% 100.00%
EPS -0.01 0.03 1.49 0.89 1.06 1.00 1.07 -
  QoQ % -133.33% -97.99% 67.42% -16.04% 6.00% -6.54% -
  Horiz. % -0.93% 2.80% 139.25% 83.18% 99.07% 93.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2356 0.2785 0.3064 0.3072 0.3070 0.3054 0.2975 -14.37%
  QoQ % -15.40% -9.11% -0.26% 0.07% 0.52% 2.66% -
  Horiz. % 79.19% 93.61% 102.99% 103.26% 103.19% 102.66% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.1100 0.1100 0.1100 0.1000 0.0800 0.1000 0.1000 -
P/RPS 2.99 6.33 1.21 1.29 1.12 1.93 2.68 7.55%
  QoQ % -52.76% 423.14% -6.20% 15.18% -41.97% -27.99% -
  Horiz. % 111.57% 236.19% 45.15% 48.13% 41.79% 72.01% 100.00%
P/EPS -1,100.00 366.67 6.83 10.42 7.02 9.26 8.65 -
  QoQ % -400.00% 5,268.52% -34.45% 48.43% -24.19% 7.05% -
  Horiz. % -12,716.76% 4,238.96% 78.96% 120.46% 81.16% 107.05% 100.00%
EY -0.09 0.27 14.64 9.60 14.25 10.80 11.56 -
  QoQ % -133.33% -98.16% 52.50% -32.63% 31.94% -6.57% -
  Horiz. % -0.78% 2.34% 126.64% 83.04% 123.27% 93.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.33 0.33 0.30 0.24 0.30 0.31 4.24%
  QoQ % 0.00% 0.00% 10.00% 25.00% -20.00% -3.23% -
  Horiz. % 106.45% 106.45% 106.45% 96.77% 77.42% 96.77% 100.00%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 26/11/12 27/08/12 28/05/12 28/02/12 23/11/11 24/08/11 24/05/11 -
Price 0.1000 0.1100 0.1000 0.1200 0.1000 0.0900 0.1000 -
P/RPS 2.72 6.33 1.10 1.55 1.40 1.74 2.68 0.99%
  QoQ % -57.03% 475.45% -29.03% 10.71% -19.54% -35.07% -
  Horiz. % 101.49% 236.19% 41.04% 57.84% 52.24% 64.93% 100.00%
P/EPS -1,000.00 366.67 6.21 12.50 8.77 8.33 8.65 -
  QoQ % -372.72% 5,804.51% -50.32% 42.53% 5.28% -3.70% -
  Horiz. % -11,560.69% 4,238.96% 71.79% 144.51% 101.39% 96.30% 100.00%
EY -0.10 0.27 16.10 8.00 11.40 12.00 11.56 -
  QoQ % -137.04% -98.32% 101.25% -29.82% -5.00% 3.81% -
  Horiz. % -0.87% 2.34% 139.27% 69.20% 98.62% 103.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.33 0.30 0.36 0.30 0.27 0.31 -2.16%
  QoQ % -9.09% 10.00% -16.67% 20.00% 11.11% -12.90% -
  Horiz. % 96.77% 106.45% 96.77% 116.13% 96.77% 87.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. KGroup: Connecting the Dots... KGroup: PP
2. Work on a series of key projects worth over US$12 billion starts in Vietnam's Quang Ninh Good Articles to Share
3. Mali tells U.N. it will confirm post-coup election date in December Good Articles to Share
4. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 SUPER BULL STOCKS -Super Positive Momentum Stocks - FOR SEE_Research
5. Indonesia only reports 623 newly-confirmed Covid-19 cases and 29 more deaths on Sunday (Oct 25) Good Articles to Share
6. Singapore reports 15 more Covid-19 deaths, 3,383 new infections Good Articles to Share
7. Egypt's hotels back to full capacity, tourism official says Good Articles to Share
8. Thailand govt says that special permission needed to sell drinks containing kratom Good Articles to Share
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

410  459  583  835 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP 0.03+0.005 
 OVERSEA-WA 0.03+0.005 
 GUH 0.72+0.08 
 VC 0.10+0.005 
 KANGER 0.050.00 
 KNM 0.215-0.005 
 DNEX 0.765-0.005 
 ITRONIC 0.195+0.005 
 ASDION 0.235+0.005 
 AYS 0.93+0.115 
PARTNERS & BROKERS