Highlights

[ASIAPAC] QoQ Cumulative Quarter Result on 2017-12-31 [#3]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 26-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     148.98%    YoY -     1,391.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 56,134 23,986 193,560 127,778 92,664 51,095 268,328 -64.73%
  QoQ % 134.03% -87.61% 51.48% 37.89% 81.36% -80.96% -
  Horiz. % 20.92% 8.94% 72.14% 47.62% 34.53% 19.04% 100.00%
PBT 10,843 5,200 63,645 23,411 9,898 5,180 14,693 -18.32%
  QoQ % 108.52% -91.83% 171.86% 136.52% 91.08% -64.75% -
  Horiz. % 73.80% 35.39% 433.17% 159.33% 67.37% 35.25% 100.00%
Tax -2,483 -484 -19,130 -5,524 -2,762 -1,331 -5,908 -43.86%
  QoQ % -413.02% 97.47% -246.31% -100.00% -107.51% 77.47% -
  Horiz. % 42.03% 8.19% 323.80% 93.50% 46.75% 22.53% 100.00%
NP 8,360 4,716 44,515 17,887 7,136 3,849 8,785 -3.25%
  QoQ % 77.27% -89.41% 148.87% 150.66% 85.40% -56.19% -
  Horiz. % 95.16% 53.68% 506.72% 203.61% 81.23% 43.81% 100.00%
NP to SH 8,360 4,716 44,395 17,767 7,136 3,849 8,817 -3.48%
  QoQ % 77.27% -89.38% 149.87% 148.98% 85.40% -56.35% -
  Horiz. % 94.82% 53.49% 503.52% 201.51% 80.93% 43.65% 100.00%
Tax Rate 22.90 % 9.31 % 30.06 % 23.60 % 27.90 % 25.69 % 40.21 % -31.27%
  QoQ % 145.97% -69.03% 27.37% -15.41% 8.60% -36.11% -
  Horiz. % 56.95% 23.15% 74.76% 58.69% 69.39% 63.89% 100.00%
Total Cost 47,774 19,270 149,045 109,891 85,528 47,246 259,543 -67.61%
  QoQ % 147.92% -87.07% 35.63% 28.49% 81.03% -81.80% -
  Horiz. % 18.41% 7.42% 57.43% 42.34% 32.95% 18.20% 100.00%
Net Worth 1,441,585 1,440,952 991,713 951,382 953,912 914,137 859,871 41.08%
  QoQ % 0.04% 45.30% 4.24% -0.27% 4.35% 6.31% -
  Horiz. % 167.65% 167.58% 115.33% 110.64% 110.94% 106.31% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,441,585 1,440,952 991,713 951,382 953,912 914,137 859,871 41.08%
  QoQ % 0.04% 45.30% 4.24% -0.27% 4.35% 6.31% -
  Horiz. % 167.65% 167.58% 115.33% 110.64% 110.94% 106.31% 100.00%
NOSH 1,487,704 1,488,587 1,031,960 1,017,521 1,005,070 962,249 991,777 31.01%
  QoQ % -0.06% 44.25% 1.42% 1.24% 4.45% -2.98% -
  Horiz. % 150.00% 150.09% 104.05% 102.60% 101.34% 97.02% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 14.89 % 19.66 % 23.00 % 14.00 % 7.70 % 7.53 % 3.27 % 174.47%
  QoQ % -24.26% -14.52% 64.29% 81.82% 2.26% 130.28% -
  Horiz. % 455.35% 601.22% 703.36% 428.13% 235.47% 230.28% 100.00%
ROE 0.58 % 0.33 % 4.48 % 1.87 % 0.75 % 0.42 % 1.03 % -31.79%
  QoQ % 75.76% -92.63% 139.57% 149.33% 78.57% -59.22% -
  Horiz. % 56.31% 32.04% 434.95% 181.55% 72.82% 40.78% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.77 1.61 18.76 12.56 9.22 5.31 27.06 -73.09%
  QoQ % 134.16% -91.42% 49.36% 36.23% 73.63% -80.38% -
  Horiz. % 13.93% 5.95% 69.33% 46.42% 34.07% 19.62% 100.00%
EPS 0.81 0.46 4.36 1.80 0.71 0.40 0.89 -6.08%
  QoQ % 76.09% -89.45% 142.22% 153.52% 77.50% -55.06% -
  Horiz. % 91.01% 51.69% 489.89% 202.25% 79.78% 44.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9690 0.9680 0.9610 0.9350 0.9491 0.9500 0.8670 7.69%
  QoQ % 0.10% 0.73% 2.78% -1.49% -0.09% 9.57% -
  Horiz. % 111.76% 111.65% 110.84% 107.84% 109.47% 109.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 5.41 2.31 18.66 12.32 8.93 4.93 25.87 -64.73%
  QoQ % 134.20% -87.62% 51.46% 37.96% 81.14% -80.94% -
  Horiz. % 20.91% 8.93% 72.13% 47.62% 34.52% 19.06% 100.00%
EPS 0.81 0.45 4.28 1.71 0.69 0.37 0.85 -3.16%
  QoQ % 80.00% -89.49% 150.29% 147.83% 86.49% -56.47% -
  Horiz. % 95.29% 52.94% 503.53% 201.18% 81.18% 43.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3900 1.3894 0.9562 0.9173 0.9198 0.8814 0.8291 41.08%
  QoQ % 0.04% 45.30% 4.24% -0.27% 4.36% 6.31% -
  Horiz. % 167.65% 167.58% 115.33% 110.64% 110.94% 106.31% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.1400 0.1450 0.1500 0.1600 0.1600 0.1700 0.1900 -
P/RPS 3.71 9.00 0.80 1.27 1.74 3.20 0.70 203.68%
  QoQ % -58.78% 1,025.00% -37.01% -27.01% -45.62% 357.14% -
  Horiz. % 530.00% 1,285.71% 114.29% 181.43% 248.57% 457.14% 100.00%
P/EPS 24.91 45.77 3.49 9.16 22.54 42.50 21.37 10.75%
  QoQ % -45.58% 1,211.46% -61.90% -59.36% -46.96% 98.88% -
  Horiz. % 116.57% 214.18% 16.33% 42.86% 105.47% 198.88% 100.00%
EY 4.01 2.18 28.68 10.91 4.44 2.35 4.68 -9.78%
  QoQ % 83.94% -92.40% 162.88% 145.72% 88.94% -49.79% -
  Horiz. % 85.68% 46.58% 612.82% 233.12% 94.87% 50.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.14 0.15 0.16 0.17 0.17 0.18 0.22 -26.00%
  QoQ % -6.67% -6.25% -5.88% 0.00% -5.56% -18.18% -
  Horiz. % 63.64% 68.18% 72.73% 77.27% 77.27% 81.82% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 28/08/18 28/05/18 26/02/18 24/11/17 28/08/17 31/05/17 -
Price 0.1150 0.1500 0.1500 0.1600 0.1700 0.1600 0.1700 -
P/RPS 3.05 9.31 0.80 1.27 1.84 3.01 0.63 185.91%
  QoQ % -67.24% 1,063.75% -37.01% -30.98% -38.87% 377.78% -
  Horiz. % 484.13% 1,477.78% 126.98% 201.59% 292.06% 477.78% 100.00%
P/EPS 20.46 47.35 3.49 9.16 23.94 40.00 19.12 4.61%
  QoQ % -56.79% 1,256.73% -61.90% -61.74% -40.15% 109.21% -
  Horiz. % 107.01% 247.65% 18.25% 47.91% 125.21% 209.21% 100.00%
EY 4.89 2.11 28.68 10.91 4.18 2.50 5.23 -4.38%
  QoQ % 131.75% -92.64% 162.88% 161.00% 67.20% -52.20% -
  Horiz. % 93.50% 40.34% 548.37% 208.60% 79.92% 47.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.15 0.16 0.17 0.18 0.17 0.20 -28.84%
  QoQ % -20.00% -6.25% -5.88% -5.56% 5.88% -15.00% -
  Horiz. % 60.00% 75.00% 80.00% 85.00% 90.00% 85.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  339  521  794 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.505-0.01 
 KNM 0.375-0.025 
 EKOVEST 0.83-0.025 
 SAPNRG 0.2850.00 
 KEYASIC 0.065+0.01 
 AT 0.0750.00 
 DAYA 0.01+0.005 
 PERDANA 0.45-0.005 
 PTRANS 0.265+0.02 
 HSI-C7K 0.35+0.025 
Partners & Brokers