Highlights

[ASIAPAC] QoQ Cumulative Quarter Result on 2018-12-31 [#3]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 25-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     34.37%    YoY -     -36.78%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 85,480 26,310 144,411 88,703 56,134 23,986 193,560 -41.98%
  QoQ % 224.90% -81.78% 62.80% 58.02% 134.03% -87.61% -
  Horiz. % 44.16% 13.59% 74.61% 45.83% 29.00% 12.39% 100.00%
PBT 20,215 3,564 74,860 15,159 10,843 5,200 63,645 -53.42%
  QoQ % 467.20% -95.24% 393.83% 39.80% 108.52% -91.83% -
  Horiz. % 31.76% 5.60% 117.62% 23.82% 17.04% 8.17% 100.00%
Tax -5,356 -1,409 -22,176 -3,926 -2,483 -484 -19,130 -57.17%
  QoQ % -280.13% 93.65% -464.85% -58.12% -413.02% 97.47% -
  Horiz. % 28.00% 7.37% 115.92% 20.52% 12.98% 2.53% 100.00%
NP 14,859 2,155 52,684 11,233 8,360 4,716 44,515 -51.85%
  QoQ % 589.51% -95.91% 369.01% 34.37% 77.27% -89.41% -
  Horiz. % 33.38% 4.84% 118.35% 25.23% 18.78% 10.59% 100.00%
NP to SH 14,877 2,164 52,686 11,233 8,360 4,716 44,395 -51.72%
  QoQ % 587.48% -95.89% 369.03% 34.37% 77.27% -89.38% -
  Horiz. % 33.51% 4.87% 118.68% 25.30% 18.83% 10.62% 100.00%
Tax Rate 26.50 % 39.53 % 29.62 % 25.90 % 22.90 % 9.31 % 30.06 % -8.05%
  QoQ % -32.96% 33.46% 14.36% 13.10% 145.97% -69.03% -
  Horiz. % 88.16% 131.50% 98.54% 86.16% 76.18% 30.97% 100.00%
Total Cost 70,621 24,155 91,727 77,470 47,774 19,270 149,045 -39.19%
  QoQ % 192.37% -73.67% 18.40% 62.16% 147.92% -87.07% -
  Horiz. % 47.38% 16.21% 61.54% 51.98% 32.05% 12.93% 100.00%
Net Worth 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 991,713 33.08%
  QoQ % 1.19% 0.28% 4.02% 0.10% 0.04% 45.30% -
  Horiz. % 153.58% 151.78% 151.36% 145.51% 145.36% 145.30% 100.00%
Dividend
30/09/19 30/09/17 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 991,713 33.08%
  QoQ % 1.19% 0.28% 4.02% 0.10% 0.04% 45.30% -
  Horiz. % 153.58% 151.78% 151.36% 145.51% 145.36% 145.30% 100.00%
NOSH 1,488,847 1,488,847 1,487,704 1,487,704 1,487,704 1,488,587 1,031,960 27.65%
  QoQ % 0.00% 0.08% 0.00% 0.00% -0.06% 44.25% -
  Horiz. % 144.27% 144.27% 144.16% 144.16% 144.16% 144.25% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 17.38 % 8.19 % 36.48 % 12.66 % 14.89 % 19.66 % 23.00 % -17.02%
  QoQ % 112.21% -77.55% 188.15% -14.98% -24.26% -14.52% -
  Horiz. % 75.57% 35.61% 158.61% 55.04% 64.74% 85.48% 100.00%
ROE 0.98 % 0.14 % 3.51 % 0.78 % 0.58 % 0.33 % 4.48 % -63.66%
  QoQ % 600.00% -96.01% 350.00% 34.48% 75.76% -92.63% -
  Horiz. % 21.88% 3.12% 78.35% 17.41% 12.95% 7.37% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.74 1.77 9.71 5.96 3.77 1.61 18.76 -54.56%
  QoQ % 224.29% -81.77% 62.92% 58.09% 134.16% -91.42% -
  Horiz. % 30.60% 9.43% 51.76% 31.77% 20.10% 8.58% 100.00%
EPS 1.43 0.21 5.09 1.08 0.81 0.46 4.36 -52.41%
  QoQ % 580.95% -95.87% 371.30% 33.33% 76.09% -89.45% -
  Horiz. % 32.80% 4.82% 116.74% 24.77% 18.58% 10.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0230 1.0110 1.0090 0.9700 0.9690 0.9680 0.9610 4.25%
  QoQ % 1.19% 0.20% 4.02% 0.10% 0.10% 0.73% -
  Horiz. % 106.45% 105.20% 104.99% 100.94% 100.83% 100.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.24 2.54 13.92 8.55 5.41 2.31 18.66 -41.98%
  QoQ % 224.41% -81.75% 62.81% 58.04% 134.20% -87.62% -
  Horiz. % 44.16% 13.61% 74.60% 45.82% 28.99% 12.38% 100.00%
EPS 1.43 0.21 5.08 1.08 0.81 0.45 4.28 -51.82%
  QoQ % 580.95% -95.87% 370.37% 33.33% 80.00% -89.49% -
  Horiz. % 33.41% 4.91% 118.69% 25.23% 18.93% 10.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4686 1.4513 1.4474 1.3914 1.3900 1.3894 0.9562 33.08%
  QoQ % 1.19% 0.27% 4.02% 0.10% 0.04% 45.30% -
  Horiz. % 153.59% 151.78% 151.37% 145.51% 145.37% 145.30% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.1200 0.1250 0.1250 0.1150 0.1400 0.1450 0.1500 -
P/RPS 2.09 7.07 1.29 1.93 3.71 9.00 0.80 89.58%
  QoQ % -70.44% 448.06% -33.16% -47.98% -58.78% 1,025.00% -
  Horiz. % 261.25% 883.75% 161.25% 241.25% 463.75% 1,125.00% 100.00%
P/EPS 12.01 86.00 3.53 15.23 24.91 45.77 3.49 127.76%
  QoQ % -86.03% 2,336.26% -76.82% -38.86% -45.58% 1,211.46% -
  Horiz. % 344.13% 2,464.18% 101.15% 436.39% 713.75% 1,311.46% 100.00%
EY 8.33 1.16 28.33 6.57 4.01 2.18 28.68 -56.11%
  QoQ % 618.10% -95.91% 331.20% 63.84% 83.94% -92.40% -
  Horiz. % 29.04% 4.04% 98.78% 22.91% 13.98% 7.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.12 0.12 0.12 0.14 0.15 0.16 -17.44%
  QoQ % 0.00% 0.00% 0.00% -14.29% -6.67% -6.25% -
  Horiz. % 75.00% 75.00% 75.00% 75.00% 87.50% 93.75% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 23/08/19 28/05/19 25/02/19 29/11/18 28/08/18 28/05/18 -
Price 0.1250 0.1300 0.1250 0.1200 0.1150 0.1500 0.1500 -
P/RPS 2.18 7.36 1.29 2.01 3.05 9.31 0.80 94.98%
  QoQ % -70.38% 470.54% -35.82% -34.10% -67.24% 1,063.75% -
  Horiz. % 272.50% 920.00% 161.25% 251.25% 381.25% 1,163.75% 100.00%
P/EPS 12.51 89.44 3.53 15.89 20.46 47.35 3.49 134.04%
  QoQ % -86.01% 2,433.71% -77.78% -22.34% -56.79% 1,256.73% -
  Horiz. % 358.45% 2,562.75% 101.15% 455.30% 586.25% 1,356.73% 100.00%
EY 7.99 1.12 28.33 6.29 4.89 2.11 28.68 -57.31%
  QoQ % 613.39% -96.05% 350.40% 28.63% 131.75% -92.64% -
  Horiz. % 27.86% 3.91% 98.78% 21.93% 17.05% 7.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.13 0.12 0.12 0.12 0.15 0.16 -17.44%
  QoQ % -7.69% 8.33% 0.00% 0.00% -20.00% -6.25% -
  Horiz. % 75.00% 81.25% 75.00% 75.00% 75.00% 93.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

629  350  439  482 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.08+0.015 
 CAREPLS 1.40+0.29 
 EDUSPEC 0.025-0.005 
 AT 0.06+0.01 
 MYSCM-PA 0.040.00 
 AIRASIA 0.69-0.05 
 ECOWLD 0.49+0.085 
 ARMADA 0.21-0.005 
 EKOVEST 0.60+0.035 
 CIMB 3.77+0.26 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers