Highlights

[ASIAPAC] QoQ Cumulative Quarter Result on 2019-12-31 [#3]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 26-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 31-Dec-2019  [#3]
Profit Trend QoQ -     37.01%    YoY -     81.46%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 44,281 11,442 178,174 135,352 85,480 26,310 144,411 -54.43%
  QoQ % 287.00% -93.58% 31.64% 58.34% 224.90% -81.78% -
  Horiz. % 30.66% 7.92% 123.38% 93.73% 59.19% 18.22% 100.00%
PBT -51 -5,172 53,488 27,526 20,215 3,564 74,860 -
  QoQ % 99.01% -109.67% 94.32% 36.17% 467.20% -95.24% -
  Horiz. % -0.07% -6.91% 71.45% 36.77% 27.00% 4.76% 100.00%
Tax -2,140 -306 -4,244 -7,176 -5,356 -1,409 -22,176 -78.87%
  QoQ % -599.35% 92.79% 40.86% -33.98% -280.13% 93.65% -
  Horiz. % 9.65% 1.38% 19.14% 32.36% 24.15% 6.35% 100.00%
NP -2,191 -5,478 49,244 20,350 14,859 2,155 52,684 -
  QoQ % 60.00% -111.12% 141.99% 36.95% 589.51% -95.91% -
  Horiz. % -4.16% -10.40% 93.47% 38.63% 28.20% 4.09% 100.00%
NP to SH -2,063 -5,430 49,327 20,383 14,877 2,164 52,686 -
  QoQ % 62.01% -111.01% 142.00% 37.01% 587.48% -95.89% -
  Horiz. % -3.92% -10.31% 93.62% 38.69% 28.24% 4.11% 100.00%
Tax Rate - % - % 7.93 % 26.07 % 26.50 % 39.53 % 29.62 % -
  QoQ % 0.00% 0.00% -69.58% -1.62% -32.96% 33.46% -
  Horiz. % 0.00% 0.00% 26.77% 88.01% 89.47% 133.46% 100.00%
Total Cost 46,472 16,920 128,930 115,002 70,621 24,155 91,727 -36.37%
  QoQ % 174.66% -86.88% 12.11% 62.84% 192.37% -73.67% -
  Horiz. % 50.66% 18.45% 140.56% 125.37% 76.99% 26.33% 100.00%
Net Worth 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 1,505,224 1,501,093 2.92%
  QoQ % 43.94% -0.47% -28.58% 0.59% 1.19% 0.28% -
  Horiz. % 104.43% 72.55% 72.89% 102.06% 101.47% 100.28% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 1,505,224 1,501,093 2.92%
  QoQ % 43.94% -0.47% -28.58% 0.59% 1.19% 0.28% -
  Horiz. % 104.43% 72.55% 72.89% 102.06% 101.47% 100.28% 100.00%
NOSH 1,488,637 1,037,127 1,037,127 1,488,847 1,488,847 1,488,847 1,487,704 0.04%
  QoQ % 43.53% 0.00% -30.34% 0.00% 0.00% 0.08% -
  Horiz. % 100.06% 69.71% 69.71% 100.08% 100.08% 100.08% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -4.95 % -47.88 % 27.64 % 15.03 % 17.38 % 8.19 % 36.48 % -
  QoQ % 89.66% -273.23% 83.90% -13.52% 112.21% -77.55% -
  Horiz. % -13.57% -131.25% 75.77% 41.20% 47.64% 22.45% 100.00%
ROE -0.13 % -0.50 % 4.51 % 1.33 % 0.98 % 0.14 % 3.51 % -
  QoQ % 74.00% -111.09% 239.10% 35.71% 600.00% -96.01% -
  Horiz. % -3.70% -14.25% 128.49% 37.89% 27.92% 3.99% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.97 1.10 17.18 9.09 5.74 1.77 9.71 -54.51%
  QoQ % 170.00% -93.60% 89.00% 58.36% 224.29% -81.77% -
  Horiz. % 30.59% 11.33% 176.93% 93.61% 59.11% 18.23% 100.00%
EPS -0.20 -0.52 4.76 1.97 1.43 0.21 5.09 -
  QoQ % 61.54% -110.92% 141.62% 37.76% 580.95% -95.87% -
  Horiz. % -3.93% -10.22% 93.52% 38.70% 28.09% 4.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0530 1.0500 1.0550 1.0290 1.0230 1.0110 1.0090 2.88%
  QoQ % 0.29% -0.47% 2.53% 0.59% 1.19% 0.20% -
  Horiz. % 104.36% 104.06% 104.56% 101.98% 101.39% 100.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.23 1.09 17.03 12.93 8.17 2.51 13.80 -54.44%
  QoQ % 288.07% -93.60% 31.71% 58.26% 225.50% -81.81% -
  Horiz. % 30.65% 7.90% 123.41% 93.70% 59.20% 18.19% 100.00%
EPS -0.20 -0.52 4.71 1.95 1.42 0.21 5.03 -
  QoQ % 61.54% -111.04% 141.54% 37.32% 576.19% -95.83% -
  Horiz. % -3.98% -10.34% 93.64% 38.77% 28.23% 4.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4978 1.0406 1.0455 1.4639 1.4554 1.4383 1.4343 2.92%
  QoQ % 43.94% -0.47% -28.58% 0.58% 1.19% 0.28% -
  Horiz. % 104.43% 72.55% 72.89% 102.06% 101.47% 100.28% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.1200 0.1050 0.0850 0.1300 0.1200 0.1250 0.1250 -
P/RPS 4.03 9.52 0.49 1.43 2.09 7.07 1.29 113.26%
  QoQ % -57.67% 1,842.86% -65.73% -31.58% -70.44% 448.06% -
  Horiz. % 312.40% 737.98% 37.98% 110.85% 162.02% 548.06% 100.00%
P/EPS -86.59 -20.05 1.79 9.50 12.01 86.00 3.53 -
  QoQ % -331.87% -1,220.11% -81.16% -20.90% -86.03% 2,336.26% -
  Horiz. % -2,452.97% -567.99% 50.71% 269.12% 340.23% 2,436.26% 100.00%
EY -1.15 -4.99 55.95 10.53 8.33 1.16 28.33 -
  QoQ % 76.95% -108.92% 431.34% 26.41% 618.10% -95.91% -
  Horiz. % -4.06% -17.61% 197.49% 37.17% 29.40% 4.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.11 0.10 0.08 0.13 0.12 0.12 0.12 -5.62%
  QoQ % 10.00% 25.00% -38.46% 8.33% 0.00% 0.00% -
  Horiz. % 91.67% 83.33% 66.67% 108.33% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 28/08/20 29/06/20 26/02/20 21/11/19 23/08/19 28/05/19 -
Price 0.1150 0.1100 0.0950 0.1300 0.1250 0.1300 0.1250 -
P/RPS 3.87 9.97 0.55 1.43 2.18 7.36 1.29 107.59%
  QoQ % -61.18% 1,712.73% -61.54% -34.40% -70.38% 470.54% -
  Horiz. % 300.00% 772.87% 42.64% 110.85% 168.99% 570.54% 100.00%
P/EPS -82.98 -21.01 2.00 9.50 12.51 89.44 3.53 -
  QoQ % -294.95% -1,150.50% -78.95% -24.06% -86.01% 2,433.71% -
  Horiz. % -2,350.71% -595.18% 56.66% 269.12% 354.39% 2,533.71% 100.00%
EY -1.21 -4.76 50.06 10.53 7.99 1.12 28.33 -
  QoQ % 74.58% -109.51% 375.40% 31.79% 613.39% -96.05% -
  Horiz. % -4.27% -16.80% 176.70% 37.17% 28.20% 3.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.11 0.10 0.09 0.13 0.12 0.13 0.12 -5.62%
  QoQ % 10.00% 11.11% -30.77% 8.33% -7.69% 8.33% -
  Horiz. % 91.67% 83.33% 75.00% 108.33% 100.00% 108.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

287  575  565 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BCMALL-OR 0.005-0.115 
 KANGER 0.070.00 
 SERBADK 0.420.00 
 BCMALL 0.145-0.01 
 SERSOL-WA 0.30+0.105 
 AT 0.0650.00 
 SERSOL 0.49-0.015 
 PUC 0.18+0.005 
 DNEX 0.755+0.025 
 CTOS 1.54+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS