Highlights

[ASIAPAC] QoQ Cumulative Quarter Result on 2011-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 24-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Mar-2011  [#4]
Profit Trend QoQ -     1,500.71%    YoY -     -44.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 75,629 69,918 50,400 36,453 19,067 12,301 7,246 375.56%
  QoQ % 8.17% 38.73% 38.26% 91.18% 55.00% 69.76% -
  Horiz. % 1,043.73% 964.92% 695.56% 503.08% 263.14% 169.76% 100.00%
PBT 15,653 17,118 15,682 8,068 1,476 484 -1,055 -
  QoQ % -8.56% 9.16% 94.37% 446.61% 204.96% 145.88% -
  Horiz. % -1,483.70% -1,622.56% -1,486.45% -764.74% -139.91% -45.88% 100.00%
Tax -6,266 -5,979 -5,182 3,214 -774 -912 -464 464.40%
  QoQ % -4.80% -15.38% -261.23% 515.25% 15.13% -96.55% -
  Horiz. % 1,350.43% 1,288.58% 1,116.81% -692.67% 166.81% 196.55% 100.00%
NP 9,387 11,139 10,500 11,282 702 -428 -1,519 -
  QoQ % -15.73% 6.09% -6.93% 1,507.12% 264.02% 71.82% -
  Horiz. % -617.97% -733.31% -691.24% -742.73% -46.21% 28.18% 100.00%
NP to SH 9,387 11,139 10,500 11,285 705 -425 -1,517 -
  QoQ % -15.73% 6.09% -6.96% 1,500.71% 265.88% 71.98% -
  Horiz. % -618.79% -734.28% -692.16% -743.90% -46.47% 28.02% 100.00%
Tax Rate 40.03 % 34.93 % 33.04 % -39.84 % 52.44 % 188.43 % - % -
  QoQ % 14.60% 5.72% 182.93% -175.97% -72.17% 0.00% -
  Horiz. % 21.24% 18.54% 17.53% -21.14% 27.83% 100.00% -
Total Cost 66,242 58,779 39,900 25,171 18,365 12,729 8,765 283.70%
  QoQ % 12.70% 47.32% 58.52% 37.06% 44.28% 45.23% -
  Horiz. % 755.76% 670.61% 455.22% 287.18% 209.53% 145.23% 100.00%
Net Worth 322,678 322,444 320,833 312,505 312,214 329,375 284,437 8.75%
  QoQ % 0.07% 0.50% 2.66% 0.09% -5.21% 15.80% -
  Horiz. % 113.44% 113.36% 112.80% 109.87% 109.77% 115.80% 100.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 322,678 322,444 320,833 312,505 312,214 329,375 284,437 8.75%
  QoQ % 0.07% 0.50% 2.66% 0.09% -5.21% 15.80% -
  Horiz. % 113.44% 113.36% 112.80% 109.87% 109.77% 115.80% 100.00%
NOSH 977,812 977,105 972,222 976,581 1,007,142 1,062,500 948,125 2.07%
  QoQ % 0.07% 0.50% -0.45% -3.03% -5.21% 12.06% -
  Horiz. % 103.13% 103.06% 102.54% 103.00% 106.22% 112.06% 100.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 12.41 % 15.93 % 20.83 % 30.95 % 3.68 % -3.48 % -20.96 % -
  QoQ % -22.10% -23.52% -32.70% 741.03% 205.75% 83.40% -
  Horiz. % -59.21% -76.00% -99.38% -147.66% -17.56% 16.60% 100.00%
ROE 2.91 % 3.45 % 3.27 % 3.61 % 0.23 % -0.13 % -0.53 % -
  QoQ % -15.65% 5.50% -9.42% 1,469.57% 276.92% 75.47% -
  Horiz. % -549.06% -650.94% -616.98% -681.13% -43.40% 24.53% 100.00%
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 7.73 7.16 5.18 3.73 1.89 1.16 0.76 367.46%
  QoQ % 7.96% 38.22% 38.87% 97.35% 62.93% 52.63% -
  Horiz. % 1,017.11% 942.11% 681.58% 490.79% 248.68% 152.63% 100.00%
EPS 0.96 1.14 1.08 1.16 0.07 -0.04 -0.16 -
  QoQ % -15.79% 5.56% -6.90% 1,557.14% 275.00% 75.00% -
  Horiz. % -600.00% -712.50% -675.00% -725.00% -43.75% 25.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3300 0.3300 0.3300 0.3200 0.3100 0.3100 0.3000 6.54%
  QoQ % 0.00% 0.00% 3.13% 3.23% 0.00% 3.33% -
  Horiz. % 110.00% 110.00% 110.00% 106.67% 103.33% 103.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 7.23 6.68 4.82 3.48 1.82 1.18 0.69 376.80%
  QoQ % 8.23% 38.59% 38.51% 91.21% 54.24% 71.01% -
  Horiz. % 1,047.83% 968.12% 698.55% 504.35% 263.77% 171.01% 100.00%
EPS 0.90 1.06 1.00 1.08 0.07 -0.04 -0.14 -
  QoQ % -15.09% 6.00% -7.41% 1,442.86% 275.00% 71.43% -
  Horiz. % -642.86% -757.14% -714.29% -771.43% -50.00% 28.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3083 0.3081 0.3066 0.2986 0.2983 0.3147 0.2718 8.74%
  QoQ % 0.06% 0.49% 2.68% 0.10% -5.21% 15.78% -
  Horiz. % 113.43% 113.36% 112.80% 109.86% 109.75% 115.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.1000 0.0800 0.1000 0.1000 0.1000 0.1000 0.0800 -
P/RPS 1.29 1.12 1.93 2.68 5.28 8.64 10.47 -75.14%
  QoQ % 15.18% -41.97% -27.99% -49.24% -38.89% -17.48% -
  Horiz. % 12.32% 10.70% 18.43% 25.60% 50.43% 82.52% 100.00%
P/EPS 10.42 7.02 9.26 8.65 142.86 -250.00 -50.00 -
  QoQ % 48.43% -24.19% 7.05% -93.95% 157.14% -400.00% -
  Horiz. % -20.84% -14.04% -18.52% -17.30% -285.72% 500.00% 100.00%
EY 9.60 14.25 10.80 11.56 0.70 -0.40 -2.00 -
  QoQ % -32.63% 31.94% -6.57% 1,551.43% 275.00% 80.00% -
  Horiz. % -480.00% -712.50% -540.00% -578.00% -35.00% 20.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.24 0.30 0.31 0.32 0.32 0.27 7.26%
  QoQ % 25.00% -20.00% -3.23% -3.12% 0.00% 18.52% -
  Horiz. % 111.11% 88.89% 111.11% 114.81% 118.52% 118.52% 100.00%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 23/11/11 24/08/11 24/05/11 24/02/11 23/11/10 24/08/10 -
Price 0.1200 0.1000 0.0900 0.1000 0.1000 0.1000 0.0900 -
P/RPS 1.55 1.40 1.74 2.68 5.28 8.64 11.78 -74.03%
  QoQ % 10.71% -19.54% -35.07% -49.24% -38.89% -26.66% -
  Horiz. % 13.16% 11.88% 14.77% 22.75% 44.82% 73.34% 100.00%
P/EPS 12.50 8.77 8.33 8.65 142.86 -250.00 -56.25 -
  QoQ % 42.53% 5.28% -3.70% -93.95% 157.14% -344.44% -
  Horiz. % -22.22% -15.59% -14.81% -15.38% -253.97% 444.44% 100.00%
EY 8.00 11.40 12.00 11.56 0.70 -0.40 -1.78 -
  QoQ % -29.82% -5.00% 3.81% 1,551.43% 275.00% 77.53% -
  Horiz. % -449.44% -640.45% -674.16% -649.44% -39.33% 22.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.30 0.27 0.31 0.32 0.32 0.30 12.89%
  QoQ % 20.00% 11.11% -12.90% -3.12% 0.00% 6.67% -
  Horiz. % 120.00% 100.00% 90.00% 103.33% 106.67% 106.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

438  423  589 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.86+0.005 
 AVI 0.17+0.06 
 SERBADK 0.605-0.035 
 ITRONIC 0.21+0.03 
 DNEX-WD 0.325+0.02 
 VIZIONE 0.195-0.01 
 PWF-WA 0.055+0.005 
 SCOMI 0.05-0.005 
 YGL 0.27+0.01 
 SERBADK-WA 0.085-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS