Highlights

[ASIAPAC] QoQ Cumulative Quarter Result on 2019-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 28-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     369.03%    YoY -     18.68%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 135,352 85,480 26,310 144,411 88,703 56,134 23,986 215.96%
  QoQ % 58.34% 224.90% -81.78% 62.80% 58.02% 134.03% -
  Horiz. % 564.30% 356.37% 109.69% 602.06% 369.81% 234.03% 100.00%
PBT 27,526 20,215 3,564 74,860 15,159 10,843 5,200 202.81%
  QoQ % 36.17% 467.20% -95.24% 393.83% 39.80% 108.52% -
  Horiz. % 529.35% 388.75% 68.54% 1,439.62% 291.52% 208.52% 100.00%
Tax -7,176 -5,356 -1,409 -22,176 -3,926 -2,483 -484 500.56%
  QoQ % -33.98% -280.13% 93.65% -464.85% -58.12% -413.02% -
  Horiz. % 1,482.64% 1,106.61% 291.12% 4,581.82% 811.16% 513.02% 100.00%
NP 20,350 14,859 2,155 52,684 11,233 8,360 4,716 164.34%
  QoQ % 36.95% 589.51% -95.91% 369.01% 34.37% 77.27% -
  Horiz. % 431.51% 315.08% 45.70% 1,117.13% 238.19% 177.27% 100.00%
NP to SH 20,383 14,877 2,164 52,686 11,233 8,360 4,716 164.63%
  QoQ % 37.01% 587.48% -95.89% 369.03% 34.37% 77.27% -
  Horiz. % 432.21% 315.46% 45.89% 1,117.18% 238.19% 177.27% 100.00%
Tax Rate 26.07 % 26.50 % 39.53 % 29.62 % 25.90 % 22.90 % 9.31 % 98.30%
  QoQ % -1.62% -32.96% 33.46% 14.36% 13.10% 145.97% -
  Horiz. % 280.02% 284.64% 424.60% 318.15% 278.20% 245.97% 100.00%
Total Cost 115,002 70,621 24,155 91,727 77,470 47,774 19,270 227.95%
  QoQ % 62.84% 192.37% -73.67% 18.40% 62.16% 147.92% -
  Horiz. % 596.79% 366.48% 125.35% 476.01% 402.02% 247.92% 100.00%
Net Worth 1,532,023 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 4.16%
  QoQ % 0.59% 1.19% 0.28% 4.02% 0.10% 0.04% -
  Horiz. % 106.32% 105.70% 104.46% 104.17% 100.15% 100.04% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,532,023 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 4.16%
  QoQ % 0.59% 1.19% 0.28% 4.02% 0.10% 0.04% -
  Horiz. % 106.32% 105.70% 104.46% 104.17% 100.15% 100.04% 100.00%
NOSH 1,488,847 1,488,847 1,488,847 1,487,704 1,487,704 1,487,704 1,488,587 0.01%
  QoQ % 0.00% 0.00% 0.08% 0.00% 0.00% -0.06% -
  Horiz. % 100.02% 100.02% 100.02% 99.94% 99.94% 99.94% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 15.03 % 17.38 % 8.19 % 36.48 % 12.66 % 14.89 % 19.66 % -16.35%
  QoQ % -13.52% 112.21% -77.55% 188.15% -14.98% -24.26% -
  Horiz. % 76.45% 88.40% 41.66% 185.55% 64.39% 75.74% 100.00%
ROE 1.33 % 0.98 % 0.14 % 3.51 % 0.78 % 0.58 % 0.33 % 152.61%
  QoQ % 35.71% 600.00% -96.01% 350.00% 34.48% 75.76% -
  Horiz. % 403.03% 296.97% 42.42% 1,063.64% 236.36% 175.76% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.09 5.74 1.77 9.71 5.96 3.77 1.61 216.07%
  QoQ % 58.36% 224.29% -81.77% 62.92% 58.09% 134.16% -
  Horiz. % 564.60% 356.52% 109.94% 603.11% 370.19% 234.16% 100.00%
EPS 1.97 1.43 0.21 5.09 1.08 0.81 0.46 163.02%
  QoQ % 37.76% 580.95% -95.87% 371.30% 33.33% 76.09% -
  Horiz. % 428.26% 310.87% 45.65% 1,106.52% 234.78% 176.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0290 1.0230 1.0110 1.0090 0.9700 0.9690 0.9680 4.15%
  QoQ % 0.59% 1.19% 0.20% 4.02% 0.10% 0.10% -
  Horiz. % 106.30% 105.68% 104.44% 104.24% 100.21% 100.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 13.05 8.24 2.54 13.92 8.55 5.41 2.31 216.20%
  QoQ % 58.37% 224.41% -81.75% 62.81% 58.04% 134.20% -
  Horiz. % 564.94% 356.71% 109.96% 602.60% 370.13% 234.20% 100.00%
EPS 1.97 1.43 0.21 5.08 1.08 0.81 0.45 166.89%
  QoQ % 37.76% 580.95% -95.87% 370.37% 33.33% 80.00% -
  Horiz. % 437.78% 317.78% 46.67% 1,128.89% 240.00% 180.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4772 1.4686 1.4513 1.4474 1.3914 1.3900 1.3894 4.16%
  QoQ % 0.59% 1.19% 0.27% 4.02% 0.10% 0.04% -
  Horiz. % 106.32% 105.70% 104.46% 104.17% 100.14% 100.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.1300 0.1200 0.1250 0.1250 0.1150 0.1400 0.1450 -
P/RPS 1.43 2.09 7.07 1.29 1.93 3.71 9.00 -70.57%
  QoQ % -31.58% -70.44% 448.06% -33.16% -47.98% -58.78% -
  Horiz. % 15.89% 23.22% 78.56% 14.33% 21.44% 41.22% 100.00%
P/EPS 9.50 12.01 86.00 3.53 15.23 24.91 45.77 -64.84%
  QoQ % -20.90% -86.03% 2,336.26% -76.82% -38.86% -45.58% -
  Horiz. % 20.76% 26.24% 187.90% 7.71% 33.28% 54.42% 100.00%
EY 10.53 8.33 1.16 28.33 6.57 4.01 2.18 184.93%
  QoQ % 26.41% 618.10% -95.91% 331.20% 63.84% 83.94% -
  Horiz. % 483.03% 382.11% 53.21% 1,299.54% 301.38% 183.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.12 0.12 0.12 0.12 0.14 0.15 -9.08%
  QoQ % 8.33% 0.00% 0.00% 0.00% -14.29% -6.67% -
  Horiz. % 86.67% 80.00% 80.00% 80.00% 80.00% 93.33% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 21/11/19 23/08/19 28/05/19 25/02/19 29/11/18 28/08/18 -
Price 0.1300 0.1250 0.1300 0.1250 0.1200 0.1150 0.1500 -
P/RPS 1.43 2.18 7.36 1.29 2.01 3.05 9.31 -71.22%
  QoQ % -34.40% -70.38% 470.54% -35.82% -34.10% -67.24% -
  Horiz. % 15.36% 23.42% 79.05% 13.86% 21.59% 32.76% 100.00%
P/EPS 9.50 12.51 89.44 3.53 15.89 20.46 47.35 -65.63%
  QoQ % -24.06% -86.01% 2,433.71% -77.78% -22.34% -56.79% -
  Horiz. % 20.06% 26.42% 188.89% 7.46% 33.56% 43.21% 100.00%
EY 10.53 7.99 1.12 28.33 6.29 4.89 2.11 191.18%
  QoQ % 31.79% 613.39% -96.05% 350.40% 28.63% 131.75% -
  Horiz. % 499.05% 378.67% 53.08% 1,342.65% 298.10% 231.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.12 0.13 0.12 0.12 0.12 0.15 -9.08%
  QoQ % 8.33% -7.69% 8.33% 0.00% 0.00% -20.00% -
  Horiz. % 86.67% 80.00% 86.67% 80.00% 80.00% 80.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

240  256  547  1178 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.09+0.01 
 MQTECH 0.090.00 
 DGB 0.055+0.005 
 FINTEC 0.11+0.02 
 PDZ 0.21+0.005 
 EDUSPEC 0.025+0.005 
 LUSTER 0.135+0.01 
 AIRASIA 0.71+0.005 
 HUBLINE 0.075+0.005 
 MLAB 0.06+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers