Highlights

[PPB] QoQ Cumulative Quarter Result on 2017-06-30 [#2]

Stock [PPB]: PPB GROUP BHD
Announcement Date 24-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     32.24%    YoY -     167.17%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 1,145,122 4,305,051 3,168,243 2,088,767 1,030,586 4,186,376 3,162,931 -49.23%
  QoQ % -73.40% 35.88% 51.68% 102.68% -75.38% 32.36% -
  Horiz. % 36.20% 136.11% 100.17% 66.04% 32.58% 132.36% 100.00%
PBT 209,514 1,293,147 903,911 495,878 367,298 1,211,110 684,285 -54.61%
  QoQ % -83.80% 43.06% 82.28% 35.01% -69.67% 76.99% -
  Horiz. % 30.62% 188.98% 132.10% 72.47% 53.68% 176.99% 100.00%
Tax -13,907 -54,456 -45,437 -36,675 -20,470 -104,239 -82,824 -69.60%
  QoQ % 74.46% -19.85% -23.89% -79.16% 80.36% -25.86% -
  Horiz. % 16.79% 65.75% 54.86% 44.28% 24.72% 125.86% 100.00%
NP 195,607 1,238,691 858,474 459,203 346,828 1,106,871 601,461 -52.74%
  QoQ % -84.21% 44.29% 86.95% 32.40% -68.67% 84.03% -
  Horiz. % 32.52% 205.95% 142.73% 76.35% 57.66% 184.03% 100.00%
NP to SH 189,512 1,205,447 829,522 447,556 338,432 1,044,993 548,965 -50.82%
  QoQ % -84.28% 45.32% 85.34% 32.24% -67.61% 90.36% -
  Horiz. % 34.52% 219.59% 151.11% 81.53% 61.65% 190.36% 100.00%
Tax Rate 6.64 % 4.21 % 5.03 % 7.40 % 5.57 % 8.61 % 12.10 % -33.00%
  QoQ % 57.72% -16.30% -32.03% 32.85% -35.31% -28.84% -
  Horiz. % 54.88% 34.79% 41.57% 61.16% 46.03% 71.16% 100.00%
Total Cost 949,515 3,066,360 2,309,769 1,629,564 683,758 3,079,505 2,561,470 -48.43%
  QoQ % -69.03% 32.76% 41.74% 138.32% -77.80% 20.22% -
  Horiz. % 37.07% 119.71% 90.17% 63.62% 26.69% 120.22% 100.00%
Net Worth 20,224,627 20,900,361 21,078,188 20,935,927 21,338,997 20,971,493 19,501,473 2.46%
  QoQ % -3.23% -0.84% 0.68% -1.89% 1.75% 7.54% -
  Horiz. % 103.71% 107.17% 108.09% 107.36% 109.42% 107.54% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 355,649 94,839 94,839 - 296,374 94,839 -
  QoQ % 0.00% 275.00% 0.00% 0.00% 0.00% 212.50% -
  Horiz. % 0.00% 375.00% 100.00% 100.00% 0.00% 312.50% 100.00%
Div Payout % - % 29.50 % 11.43 % 21.19 % - % 28.36 % 17.28 % -
  QoQ % 0.00% 158.09% -46.06% 0.00% 0.00% 64.12% -
  Horiz. % 0.00% 170.72% 66.15% 122.63% 0.00% 164.12% 100.00%
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 20,224,627 20,900,361 21,078,188 20,935,927 21,338,997 20,971,493 19,501,473 2.46%
  QoQ % -3.23% -0.84% 0.68% -1.89% 1.75% 7.54% -
  Horiz. % 103.71% 107.17% 108.09% 107.36% 109.42% 107.54% 100.00%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 17.08 % 28.77 % 27.10 % 21.98 % 33.65 % 26.44 % 19.02 % -6.93%
  QoQ % -40.63% 6.16% 23.29% -34.68% 27.27% 39.01% -
  Horiz. % 89.80% 151.26% 142.48% 115.56% 176.92% 139.01% 100.00%
ROE 0.94 % 5.77 % 3.94 % 2.14 % 1.59 % 4.98 % 2.81 % -51.84%
  QoQ % -83.71% 46.45% 84.11% 34.59% -68.07% 77.22% -
  Horiz. % 33.45% 205.34% 140.21% 76.16% 56.58% 177.22% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 96.59 363.14 267.25 176.19 86.93 353.13 266.80 -49.24%
  QoQ % -73.40% 35.88% 51.68% 102.68% -75.38% 32.36% -
  Horiz. % 36.20% 136.11% 100.17% 66.04% 32.58% 132.36% 100.00%
EPS 15.99 101.68 69.97 37.75 28.55 88.15 46.31 -50.81%
  QoQ % -84.27% 45.32% 85.35% 32.22% -67.61% 90.35% -
  Horiz. % 34.53% 219.56% 151.09% 81.52% 61.65% 190.35% 100.00%
DPS 0.00 30.00 8.00 8.00 0.00 25.00 8.00 -
  QoQ % 0.00% 275.00% 0.00% 0.00% 0.00% 212.50% -
  Horiz. % 0.00% 375.00% 100.00% 100.00% 0.00% 312.50% 100.00%
NAPS 17.0600 17.6300 17.7800 17.6600 18.0000 17.6900 16.4500 2.46%
  QoQ % -3.23% -0.84% 0.68% -1.89% 1.75% 7.54% -
  Horiz. % 103.71% 107.17% 108.09% 107.36% 109.42% 107.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 80.50 302.62 222.71 146.83 72.44 294.28 222.33 -49.23%
  QoQ % -73.40% 35.88% 51.68% 102.69% -75.38% 32.36% -
  Horiz. % 36.21% 136.11% 100.17% 66.04% 32.58% 132.36% 100.00%
EPS 13.32 84.74 58.31 31.46 23.79 73.46 38.59 -50.83%
  QoQ % -84.28% 45.33% 85.35% 32.24% -67.62% 90.36% -
  Horiz. % 34.52% 219.59% 151.10% 81.52% 61.65% 190.36% 100.00%
DPS 0.00 25.00 6.67 6.67 0.00 20.83 6.67 -
  QoQ % 0.00% 274.81% 0.00% 0.00% 0.00% 212.29% -
  Horiz. % 0.00% 374.81% 100.00% 100.00% 0.00% 312.29% 100.00%
NAPS 14.2167 14.6917 14.8167 14.7167 15.0000 14.7417 13.7083 2.46%
  QoQ % -3.23% -0.84% 0.68% -1.89% 1.75% 7.54% -
  Horiz. % 103.71% 107.17% 108.09% 107.36% 109.42% 107.54% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 19.1400 17.2400 16.8600 17.1600 16.7400 15.8600 16.1800 -
P/RPS 19.81 4.75 6.31 9.74 19.26 4.49 6.06 120.42%
  QoQ % 317.05% -24.72% -35.22% -49.43% 328.95% -25.91% -
  Horiz. % 326.90% 78.38% 104.13% 160.73% 317.82% 74.09% 100.00%
P/EPS 119.73 16.95 24.10 45.45 58.64 17.99 34.94 127.46%
  QoQ % 606.37% -29.67% -46.97% -22.49% 225.96% -48.51% -
  Horiz. % 342.67% 48.51% 68.98% 130.08% 167.83% 51.49% 100.00%
EY 0.84 5.90 4.15 2.20 1.71 5.56 2.86 -55.85%
  QoQ % -85.76% 42.17% 88.64% 28.65% -69.24% 94.41% -
  Horiz. % 29.37% 206.29% 145.10% 76.92% 59.79% 194.41% 100.00%
DY 0.00 1.74 0.47 0.47 0.00 1.58 0.49 -
  QoQ % 0.00% 270.21% 0.00% 0.00% 0.00% 222.45% -
  Horiz. % 0.00% 355.10% 95.92% 95.92% 0.00% 322.45% 100.00%
P/NAPS 1.12 0.98 0.95 0.97 0.93 0.90 0.98 9.32%
  QoQ % 14.29% 3.16% -2.06% 4.30% 3.33% -8.16% -
  Horiz. % 114.29% 100.00% 96.94% 98.98% 94.90% 91.84% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 23/11/17 24/08/17 25/05/17 28/02/17 23/11/16 -
Price 19.9200 17.7000 16.7600 16.7000 16.9000 16.5400 15.7600 -
P/RPS 20.62 4.87 6.27 9.48 19.44 4.68 5.91 130.21%
  QoQ % 323.41% -22.33% -33.86% -51.23% 315.38% -20.81% -
  Horiz. % 348.90% 82.40% 106.09% 160.41% 328.93% 79.19% 100.00%
P/EPS 124.61 17.41 23.95 44.24 59.20 18.76 34.03 137.76%
  QoQ % 615.74% -27.31% -45.86% -25.27% 215.57% -44.87% -
  Horiz. % 366.18% 51.16% 70.38% 130.00% 173.96% 55.13% 100.00%
EY 0.80 5.74 4.17 2.26 1.69 5.33 2.94 -58.04%
  QoQ % -86.06% 37.65% 84.51% 33.73% -68.29% 81.29% -
  Horiz. % 27.21% 195.24% 141.84% 76.87% 57.48% 181.29% 100.00%
DY 0.00 1.69 0.48 0.48 0.00 1.51 0.51 -
  QoQ % 0.00% 252.08% 0.00% 0.00% 0.00% 196.08% -
  Horiz. % 0.00% 331.37% 94.12% 94.12% 0.00% 296.08% 100.00%
P/NAPS 1.17 1.00 0.94 0.95 0.94 0.93 0.96 14.11%
  QoQ % 17.00% 6.38% -1.05% 1.06% 1.08% -3.12% -
  Horiz. % 121.88% 104.17% 97.92% 98.96% 97.92% 96.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

201  486  501  992 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.025+0.005 
 SANICHI 0.095+0.005 
 KGROUP 0.08-0.005 
 GDEX 0.385-0.06 
 COMFORT 3.09+0.01 
 DGB 0.0250.00 
 ARMADA 0.22-0.01 
 XOX 0.0650.00 
 NOTION 0.82+0.05 
 EAH 0.015-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. WOW !!! THIS CO HAS STARTED SELLING THEIR OWN BRAND SANITIZERS IN JOHOR AREA !!! Bursa Master
2. Jaks Resources Berhad- Rights Issue To Raise Up To RM160.9m PublicInvest Research
3. Comfort: what you should do? Koon Yew Yin Koon Yew Yin's Blog
4. Mplus Market Pulse - 27 May 2020 M+ Online Research Articles
5. 再谈手套股4大天王 - SUPERMX业绩出炉后的最新变化! - 陈剑 Good Articles to Share
6. JERASIA - Current Stock Price discounted 85% from NTA RM1.89 ( Penny Theme in Bursa like TEKSENG, TECFAST, GDEX & many more ) 2020 Top Picks for Bursa Malaysia
7. DPS (7198) - Potentially could be one of the unknown COVID-19 and Mega projects beneficiary !!! Grand Mustah Trading Journey
8. DON'T MISS!! THE VERY INTERESTING STORY OF NYLEX AS IT UNFOLD IN YEARS 2014 TO 2017, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers