Highlights

[PPB] QoQ Cumulative Quarter Result on 2018-09-30 [#3]

Stock [PPB]: PPB GROUP BHD
Announcement Date 27-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     72.83%    YoY -     2.92%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 2,309,221 1,156,386 4,528,260 3,364,047 2,227,554 1,145,122 4,305,051 -34.06%
  QoQ % 99.69% -74.46% 34.61% 51.02% 94.53% -73.40% -
  Horiz. % 53.64% 26.86% 105.18% 78.14% 51.74% 26.60% 100.00%
PBT 461,254 279,862 1,167,683 920,964 545,542 209,514 1,293,147 -49.80%
  QoQ % 64.81% -76.03% 26.79% 68.82% 160.38% -83.80% -
  Horiz. % 35.67% 21.64% 90.30% 71.22% 42.19% 16.20% 100.00%
Tax -33,133 -17,919 -64,732 -53,488 -38,779 -13,907 -54,456 -28.26%
  QoQ % -84.90% 72.32% -21.02% -37.93% -178.85% 74.46% -
  Horiz. % 60.84% 32.91% 118.87% 98.22% 71.21% 25.54% 100.00%
NP 428,121 261,943 1,102,951 867,476 506,763 195,607 1,238,691 -50.85%
  QoQ % 63.44% -76.25% 27.14% 71.18% 159.07% -84.21% -
  Horiz. % 34.56% 21.15% 89.04% 70.03% 40.91% 15.79% 100.00%
NP to SH 408,424 248,448 1,075,096 853,757 493,985 189,512 1,205,447 -51.50%
  QoQ % 64.39% -76.89% 25.93% 72.83% 160.66% -84.28% -
  Horiz. % 33.88% 20.61% 89.19% 70.82% 40.98% 15.72% 100.00%
Tax Rate 7.18 % 6.40 % 5.54 % 5.81 % 7.11 % 6.64 % 4.21 % 42.88%
  QoQ % 12.19% 15.52% -4.65% -18.28% 7.08% 57.72% -
  Horiz. % 170.55% 152.02% 131.59% 138.00% 168.88% 157.72% 100.00%
Total Cost 1,881,100 894,443 3,425,309 2,496,571 1,720,791 949,515 3,066,360 -27.87%
  QoQ % 110.31% -73.89% 37.20% 45.08% 81.23% -69.03% -
  Horiz. % 61.35% 29.17% 111.71% 81.42% 56.12% 30.97% 100.00%
Net Worth 21,196,737 21,267,867 21,040,251 20,869,540 24,738,995 20,224,627 20,900,361 0.95%
  QoQ % -0.33% 1.08% 0.82% -15.64% 22.32% -3.23% -
  Horiz. % 101.42% 101.76% 100.67% 99.85% 118.37% 96.77% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 113,807 - 398,327 113,807 113,807 - 355,649 -53.31%
  QoQ % 0.00% 0.00% 250.00% 0.00% 0.00% 0.00% -
  Horiz. % 32.00% 0.00% 112.00% 32.00% 32.00% 0.00% 100.00%
Div Payout % 27.87 % - % 37.05 % 13.33 % 23.04 % - % 29.50 % -3.73%
  QoQ % 0.00% 0.00% 177.94% -42.14% 0.00% 0.00% -
  Horiz. % 94.47% 0.00% 125.59% 45.19% 78.10% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 21,196,737 21,267,867 21,040,251 20,869,540 24,738,995 20,224,627 20,900,361 0.95%
  QoQ % -0.33% 1.08% 0.82% -15.64% 22.32% -3.23% -
  Horiz. % 101.42% 101.76% 100.67% 99.85% 118.37% 96.77% 100.00%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,185,499 1,185,499 12.96%
  QoQ % 0.00% 0.00% 0.00% 0.00% 20.00% 0.00% -
  Horiz. % 120.00% 120.00% 120.00% 120.00% 120.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 18.54 % 22.65 % 24.36 % 25.79 % 22.75 % 17.08 % 28.77 % -25.45%
  QoQ % -18.15% -7.02% -5.54% 13.36% 33.20% -40.63% -
  Horiz. % 64.44% 78.73% 84.67% 89.64% 79.08% 59.37% 100.00%
ROE 1.93 % 1.17 % 5.11 % 4.09 % 2.00 % 0.94 % 5.77 % -51.91%
  QoQ % 64.96% -77.10% 24.94% 104.50% 112.77% -83.71% -
  Horiz. % 33.45% 20.28% 88.56% 70.88% 34.66% 16.29% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 162.32 81.29 318.31 236.47 156.58 96.59 363.14 -41.63%
  QoQ % 99.68% -74.46% 34.61% 51.02% 62.11% -73.40% -
  Horiz. % 44.70% 22.39% 87.65% 65.12% 43.12% 26.60% 100.00%
EPS 28.71 17.46 75.57 60.01 34.72 15.99 101.68 -57.06%
  QoQ % 64.43% -76.90% 25.93% 72.84% 117.14% -84.27% -
  Horiz. % 28.24% 17.17% 74.32% 59.02% 34.15% 15.73% 100.00%
DPS 8.00 0.00 28.00 8.00 8.00 0.00 30.00 -58.67%
  QoQ % 0.00% 0.00% 250.00% 0.00% 0.00% 0.00% -
  Horiz. % 26.67% 0.00% 93.33% 26.67% 26.67% 0.00% 100.00%
NAPS 14.9000 14.9500 14.7900 14.6700 17.3900 17.0600 17.6300 -10.64%
  QoQ % -0.33% 1.08% 0.82% -15.64% 1.93% -3.23% -
  Horiz. % 84.52% 84.80% 83.89% 83.21% 98.64% 96.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 162.32 81.29 318.31 236.47 156.58 80.50 302.62 -34.06%
  QoQ % 99.68% -74.46% 34.61% 51.02% 94.51% -73.40% -
  Horiz. % 53.64% 26.86% 105.18% 78.14% 51.74% 26.60% 100.00%
EPS 28.71 17.46 75.57 60.01 34.72 13.32 84.74 -51.50%
  QoQ % 64.43% -76.90% 25.93% 72.84% 160.66% -84.28% -
  Horiz. % 33.88% 20.60% 89.18% 70.82% 40.97% 15.72% 100.00%
DPS 8.00 0.00 28.00 8.00 8.00 0.00 25.00 -53.31%
  QoQ % 0.00% 0.00% 250.00% 0.00% 0.00% 0.00% -
  Horiz. % 32.00% 0.00% 112.00% 32.00% 32.00% 0.00% 100.00%
NAPS 14.9000 14.9500 14.7900 14.6700 17.3900 14.2167 14.6917 0.95%
  QoQ % -0.33% 1.08% 0.82% -15.64% 22.32% -3.23% -
  Horiz. % 101.42% 101.76% 100.67% 99.85% 118.37% 96.77% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 18.7000 18.3200 17.5800 16.7800 19.6800 19.1400 17.2400 -
P/RPS 11.52 22.54 5.52 7.10 12.57 19.81 4.75 80.81%
  QoQ % -48.89% 308.33% -22.25% -43.52% -36.55% 317.05% -
  Horiz. % 242.53% 474.53% 116.21% 149.47% 264.63% 417.05% 100.00%
P/EPS 65.13 104.90 23.26 27.96 56.68 119.73 16.95 145.93%
  QoQ % -37.91% 350.99% -16.81% -50.67% -52.66% 606.37% -
  Horiz. % 384.25% 618.88% 137.23% 164.96% 334.40% 706.37% 100.00%
EY 1.54 0.95 4.30 3.58 1.76 0.84 5.90 -59.26%
  QoQ % 62.11% -77.91% 20.11% 103.41% 109.52% -85.76% -
  Horiz. % 26.10% 16.10% 72.88% 60.68% 29.83% 14.24% 100.00%
DY 0.43 0.00 1.59 0.48 0.41 0.00 1.74 -60.72%
  QoQ % 0.00% 0.00% 231.25% 17.07% 0.00% 0.00% -
  Horiz. % 24.71% 0.00% 91.38% 27.59% 23.56% 0.00% 100.00%
P/NAPS 1.26 1.23 1.19 1.14 1.13 1.12 0.98 18.29%
  QoQ % 2.44% 3.36% 4.39% 0.88% 0.89% 14.29% -
  Horiz. % 128.57% 125.51% 121.43% 116.33% 115.31% 114.29% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 29/05/19 01/03/19 27/11/18 29/08/18 31/05/18 28/02/18 -
Price 18.8000 18.6200 18.5000 17.0000 16.8200 19.9200 17.7000 -
P/RPS 11.58 22.91 5.81 7.19 10.74 20.62 4.87 78.43%
  QoQ % -49.45% 294.32% -19.19% -33.05% -47.91% 323.41% -
  Horiz. % 237.78% 470.43% 119.30% 147.64% 220.53% 423.41% 100.00%
P/EPS 65.48 106.62 24.48 28.33 48.44 124.61 17.41 142.43%
  QoQ % -38.59% 335.54% -13.59% -41.52% -61.13% 615.74% -
  Horiz. % 376.11% 612.41% 140.61% 162.72% 278.23% 715.74% 100.00%
EY 1.53 0.94 4.09 3.53 2.06 0.80 5.74 -58.68%
  QoQ % 62.77% -77.02% 15.86% 71.36% 157.50% -86.06% -
  Horiz. % 26.66% 16.38% 71.25% 61.50% 35.89% 13.94% 100.00%
DY 0.43 0.00 1.51 0.47 0.48 0.00 1.69 -59.95%
  QoQ % 0.00% 0.00% 221.28% -2.08% 0.00% 0.00% -
  Horiz. % 25.44% 0.00% 89.35% 27.81% 28.40% 0.00% 100.00%
P/NAPS 1.26 1.25 1.25 1.16 0.97 1.17 1.00 16.71%
  QoQ % 0.80% 0.00% 7.76% 19.59% -17.09% 17.00% -
  Horiz. % 126.00% 125.00% 125.00% 116.00% 97.00% 117.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

193  536  463  727 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.495-0.03 
 ARMADA 0.17-0.015 
 SAPNRG 0.10-0.01 
 VELESTO 0.16-0.01 
 TRIVE 0.01+0.005 
 MINETEC 0.205+0.015 
 HIBISCS-WC 0.16-0.01 
 SANICHI 0.045-0.005 
 KNM 0.155-0.015 
 ALAM 0.075-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers