Highlights

[SCIENTX] QoQ Cumulative Quarter Result on 2018-04-30 [#3]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 20-Jun-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 30-Apr-2018  [#3]
Profit Trend QoQ -     43.55%    YoY -     9.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 1,480,224 713,639 2,626,767 1,893,613 1,293,434 658,682 2,403,151 -27.54%
  QoQ % 107.42% -72.83% 38.72% 46.40% 96.37% -72.59% -
  Horiz. % 61.60% 29.70% 109.31% 78.80% 53.82% 27.41% 100.00%
PBT 172,582 72,538 361,658 254,761 177,943 92,566 317,968 -33.39%
  QoQ % 137.92% -79.94% 41.96% 43.17% 92.23% -70.89% -
  Horiz. % 54.28% 22.81% 113.74% 80.12% 55.96% 29.11% 100.00%
Tax -41,472 -17,196 -67,624 -49,960 -35,640 -19,171 -58,027 -20.01%
  QoQ % -141.17% 74.57% -35.36% -40.18% -85.91% 66.96% -
  Horiz. % 71.47% 29.63% 116.54% 86.10% 61.42% 33.04% 100.00%
NP 131,110 55,342 294,034 204,801 142,303 73,395 259,941 -36.56%
  QoQ % 136.91% -81.18% 43.57% 43.92% 93.89% -71.76% -
  Horiz. % 50.44% 21.29% 113.12% 78.79% 54.74% 28.24% 100.00%
NP to SH 127,411 53,666 289,806 201,519 140,383 72,402 255,873 -37.10%
  QoQ % 137.41% -81.48% 43.81% 43.55% 93.89% -71.70% -
  Horiz. % 49.79% 20.97% 113.26% 78.76% 54.86% 28.30% 100.00%
Tax Rate 24.03 % 23.71 % 18.70 % 19.61 % 20.03 % 20.71 % 18.25 % 20.07%
  QoQ % 1.35% 26.79% -4.64% -2.10% -3.28% 13.48% -
  Horiz. % 131.67% 129.92% 102.47% 107.45% 109.75% 113.48% 100.00%
Total Cost 1,349,114 658,297 2,332,733 1,688,812 1,151,131 585,287 2,143,210 -26.49%
  QoQ % 104.94% -71.78% 38.13% 46.71% 96.68% -72.69% -
  Horiz. % 62.95% 30.72% 108.84% 78.80% 53.71% 27.31% 100.00%
Net Worth 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 13.34%
  QoQ % 1.10% 3.32% 2.85% 4.90% 1.89% 5.13% -
  Horiz. % 120.72% 119.40% 115.56% 112.36% 107.11% 105.13% 100.00%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - 97,785 48,892 - - 76,847 -
  QoQ % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 127.25% 63.62% 0.00% 0.00% 100.00%
Div Payout % - % - % 33.74 % 24.26 % - % - % 30.03 % -
  QoQ % 0.00% 0.00% 39.08% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 112.35% 80.79% 0.00% 0.00% 100.00%
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 13.34%
  QoQ % 1.10% 3.32% 2.85% 4.90% 1.89% 5.13% -
  Horiz. % 120.72% 119.40% 115.56% 112.36% 107.11% 105.13% 100.00%
NOSH 489,073 488,926 488,926 488,926 484,019 483,647 480,297 1.21%
  QoQ % 0.03% 0.00% 0.00% 1.01% 0.08% 0.70% -
  Horiz. % 101.83% 101.80% 101.80% 101.80% 100.77% 100.70% 100.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 8.86 % 7.75 % 11.19 % 10.82 % 11.00 % 11.14 % 10.82 % -12.44%
  QoQ % 14.32% -30.74% 3.42% -1.64% -1.26% 2.96% -
  Horiz. % 81.89% 71.63% 103.42% 100.00% 101.66% 102.96% 100.00%
ROE 6.91 % 2.94 % 16.42 % 11.74 % 8.58 % 4.51 % 16.75 % -44.49%
  QoQ % 135.03% -82.10% 39.86% 36.83% 90.24% -73.07% -
  Horiz. % 41.25% 17.55% 98.03% 70.09% 51.22% 26.93% 100.00%
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 302.66 145.96 537.25 387.30 267.23 136.19 500.35 -28.41%
  QoQ % 107.36% -72.83% 38.72% 44.93% 96.22% -72.78% -
  Horiz. % 60.49% 29.17% 107.37% 77.41% 53.41% 27.22% 100.00%
EPS 26.06 10.98 59.59 41.51 29.02 14.97 54.83 -39.01%
  QoQ % 137.34% -81.57% 43.56% 43.04% 93.85% -72.70% -
  Horiz. % 47.53% 20.03% 108.68% 75.71% 52.93% 27.30% 100.00%
DPS 0.00 0.00 20.00 10.00 0.00 0.00 16.00 -
  QoQ % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 125.00% 62.50% 0.00% 0.00% 100.00%
NAPS 3.7700 3.7300 3.6100 3.5100 3.3800 3.3200 3.1800 11.98%
  QoQ % 1.07% 3.32% 2.85% 3.85% 1.81% 4.40% -
  Horiz. % 118.55% 117.30% 113.52% 110.38% 106.29% 104.40% 100.00%
Adjusted Per Share Value based on latest NOSH - 515,876
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 286.93 138.34 509.18 367.07 250.73 127.68 465.84 -27.54%
  QoQ % 107.41% -72.83% 38.71% 46.40% 96.37% -72.59% -
  Horiz. % 61.59% 29.70% 109.30% 78.80% 53.82% 27.41% 100.00%
EPS 24.70 10.40 56.18 39.06 27.21 14.03 49.60 -37.09%
  QoQ % 137.50% -81.49% 43.83% 43.55% 93.94% -71.71% -
  Horiz. % 49.80% 20.97% 113.27% 78.75% 54.86% 28.29% 100.00%
DPS 0.00 0.00 18.96 9.48 0.00 0.00 14.90 -
  QoQ % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 127.25% 63.62% 0.00% 0.00% 100.00%
NAPS 3.5741 3.5351 3.4214 3.3266 3.1713 3.1126 2.9607 13.34%
  QoQ % 1.10% 3.32% 2.85% 4.90% 1.89% 5.13% -
  Horiz. % 120.72% 119.40% 115.56% 112.36% 107.11% 105.13% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 8.8000 8.5900 7.9000 7.6100 8.7500 8.9000 8.6600 -
P/RPS 2.91 5.89 1.47 1.96 3.27 6.53 1.73 41.30%
  QoQ % -50.59% 300.68% -25.00% -40.06% -49.92% 277.46% -
  Horiz. % 168.21% 340.46% 84.97% 113.29% 189.02% 377.46% 100.00%
P/EPS 33.78 78.26 13.33 18.46 30.17 59.45 16.26 62.60%
  QoQ % -56.84% 487.10% -27.79% -38.81% -49.25% 265.62% -
  Horiz. % 207.75% 481.30% 81.98% 113.53% 185.55% 365.62% 100.00%
EY 2.96 1.28 7.50 5.42 3.31 1.68 6.15 -38.50%
  QoQ % 131.25% -82.93% 38.38% 63.75% 97.02% -72.68% -
  Horiz. % 48.13% 20.81% 121.95% 88.13% 53.82% 27.32% 100.00%
DY 0.00 0.00 2.53 1.31 0.00 0.00 1.85 -
  QoQ % 0.00% 0.00% 93.13% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 136.76% 70.81% 0.00% 0.00% 100.00%
P/NAPS 2.33 2.30 2.19 2.17 2.59 2.68 2.72 -9.78%
  QoQ % 1.30% 5.02% 0.92% -16.22% -3.36% -1.47% -
  Horiz. % 85.66% 84.56% 80.51% 79.78% 95.22% 98.53% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 19/03/19 28/12/18 20/09/18 20/06/18 22/03/18 06/12/17 19/09/17 -
Price 8.4600 9.1500 8.5700 6.7100 8.0300 8.5800 8.6000 -
P/RPS 2.80 6.27 1.60 1.73 3.00 6.30 1.72 38.26%
  QoQ % -55.34% 291.88% -7.51% -42.33% -52.38% 266.28% -
  Horiz. % 162.79% 364.53% 93.02% 100.58% 174.42% 366.28% 100.00%
P/EPS 32.47 83.36 14.46 16.28 27.69 57.31 16.14 59.16%
  QoQ % -61.05% 476.49% -11.18% -41.21% -51.68% 255.08% -
  Horiz. % 201.18% 516.48% 89.59% 100.87% 171.56% 355.08% 100.00%
EY 3.08 1.20 6.92 6.14 3.61 1.74 6.19 -37.13%
  QoQ % 156.67% -82.66% 12.70% 70.08% 107.47% -71.89% -
  Horiz. % 49.76% 19.39% 111.79% 99.19% 58.32% 28.11% 100.00%
DY 0.00 0.00 2.33 1.49 0.00 0.00 1.86 -
  QoQ % 0.00% 0.00% 56.38% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 125.27% 80.11% 0.00% 0.00% 100.00%
P/NAPS 2.24 2.45 2.37 1.91 2.38 2.58 2.70 -11.68%
  QoQ % -8.57% 3.38% 24.08% -19.75% -7.75% -4.44% -
  Horiz. % 82.96% 90.74% 87.78% 70.74% 88.15% 95.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

176  716  518  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.025+0.005 
 NETX 0.010.00 
 XOX 0.105+0.005 
 PHB-WB 0.0150.00 
 MQTECH 0.105-0.01 
 LAMBO 0.03+0.01 
 PDZ 0.135-0.025 
 PERMAJU-PR 0.005-0.005 
 LAMBO-WB 0.010.00 
 IRIS 0.22-0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers