Highlights

[SCIENTX] QoQ Cumulative Quarter Result on 2016-01-31 [#2]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 22-Mar-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Jan-2016  [#2]
Profit Trend QoQ -     106.19%    YoY -     89.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 534,684 2,200,980 1,639,923 1,096,027 550,598 1,801,684 1,349,186 -45.90%
  QoQ % -75.71% 34.21% 49.62% 99.06% -69.44% 33.54% -
  Horiz. % 39.63% 163.13% 121.55% 81.24% 40.81% 133.54% 100.00%
PBT 66,413 306,332 236,424 160,633 80,780 220,962 143,966 -40.16%
  QoQ % -78.32% 29.57% 47.18% 98.85% -63.44% 53.48% -
  Horiz. % 46.13% 212.78% 164.22% 111.58% 56.11% 153.48% 100.00%
Tax -13,426 -59,765 -44,388 -31,228 -18,027 -58,866 -31,711 -43.47%
  QoQ % 77.54% -34.64% -42.14% -73.23% 69.38% -85.63% -
  Horiz. % 42.34% 188.47% 139.98% 98.48% 56.85% 185.63% 100.00%
NP 52,987 246,567 192,036 129,405 62,753 162,096 112,255 -39.24%
  QoQ % -78.51% 28.40% 48.40% 106.21% -61.29% 44.40% -
  Horiz. % 47.20% 219.65% 171.07% 115.28% 55.90% 144.40% 100.00%
NP to SH 52,057 240,865 186,730 125,475 60,853 158,190 109,279 -38.87%
  QoQ % -78.39% 28.99% 48.82% 106.19% -61.53% 44.76% -
  Horiz. % 47.64% 220.41% 170.87% 114.82% 55.69% 144.76% 100.00%
Tax Rate 20.22 % 19.51 % 18.77 % 19.44 % 22.32 % 26.64 % 22.03 % -5.53%
  QoQ % 3.64% 3.94% -3.45% -12.90% -16.22% 20.93% -
  Horiz. % 91.78% 88.56% 85.20% 88.24% 101.32% 120.93% 100.00%
Total Cost 481,697 1,954,413 1,447,887 966,622 487,845 1,639,588 1,236,931 -46.52%
  QoQ % -75.35% 34.98% 49.79% 98.14% -70.25% 32.55% -
  Horiz. % 38.94% 158.01% 117.05% 78.15% 39.44% 132.55% 100.00%
Net Worth 1,227,846 1,162,467 1,128,675 1,043,930 1,007,440 936,606 846,132 28.03%
  QoQ % 5.62% 2.99% 8.12% 3.62% 7.56% 10.69% -
  Horiz. % 145.11% 137.39% 133.39% 123.38% 119.06% 110.69% 100.00%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - 50,047 27,196 - - 49,413 20,199 -
  QoQ % 0.00% 84.02% 0.00% 0.00% 0.00% 144.63% -
  Horiz. % 0.00% 247.77% 134.64% 0.00% 0.00% 244.63% 100.00%
Div Payout % - % 20.78 % 14.56 % - % - % 31.24 % 18.48 % -
  QoQ % 0.00% 42.72% 0.00% 0.00% 0.00% 69.05% -
  Horiz. % 0.00% 112.45% 78.79% 0.00% 0.00% 169.05% 100.00%
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 1,227,846 1,162,467 1,128,675 1,043,930 1,007,440 936,606 846,132 28.03%
  QoQ % 5.62% 2.99% 8.12% 3.62% 7.56% 10.69% -
  Horiz. % 145.11% 137.39% 133.39% 123.38% 119.06% 110.69% 100.00%
NOSH 459,867 227,488 226,641 225,958 225,883 224,605 224,438 60.97%
  QoQ % 102.15% 0.37% 0.30% 0.03% 0.57% 0.07% -
  Horiz. % 204.90% 101.36% 100.98% 100.68% 100.64% 100.07% 100.00%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 9.91 % 11.20 % 11.71 % 11.81 % 11.40 % 9.00 % 8.32 % 12.31%
  QoQ % -11.52% -4.36% -0.85% 3.60% 26.67% 8.17% -
  Horiz. % 119.11% 134.62% 140.75% 141.95% 137.02% 108.17% 100.00%
ROE 4.24 % 20.72 % 16.54 % 12.02 % 6.04 % 16.89 % 12.92 % -52.26%
  QoQ % -79.54% 25.27% 37.60% 99.01% -64.24% 30.73% -
  Horiz. % 32.82% 160.37% 128.02% 93.03% 46.75% 130.73% 100.00%
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 116.27 967.51 723.58 485.06 243.75 802.15 601.14 -66.39%
  QoQ % -87.98% 33.71% 49.17% 99.00% -69.61% 33.44% -
  Horiz. % 19.34% 160.95% 120.37% 80.69% 40.55% 133.44% 100.00%
EPS 11.32 105.88 82.39 55.53 26.94 70.43 48.69 -62.02%
  QoQ % -89.31% 28.51% 48.37% 106.12% -61.75% 44.65% -
  Horiz. % 23.25% 217.46% 169.21% 114.05% 55.33% 144.65% 100.00%
DPS 0.00 22.00 12.00 0.00 0.00 22.00 9.00 -
  QoQ % 0.00% 83.33% 0.00% 0.00% 0.00% 144.44% -
  Horiz. % 0.00% 244.44% 133.33% 0.00% 0.00% 244.44% 100.00%
NAPS 2.6700 5.1100 4.9800 4.6200 4.4600 4.1700 3.7700 -20.46%
  QoQ % -47.75% 2.61% 7.79% 3.59% 6.95% 10.61% -
  Horiz. % 70.82% 135.54% 132.10% 122.55% 118.30% 110.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 515,876
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 103.65 426.65 317.89 212.46 106.73 349.25 261.53 -45.89%
  QoQ % -75.71% 34.21% 49.62% 99.06% -69.44% 33.54% -
  Horiz. % 39.63% 163.14% 121.55% 81.24% 40.81% 133.54% 100.00%
EPS 10.09 46.69 36.20 24.32 11.80 30.66 21.18 -38.87%
  QoQ % -78.39% 28.98% 48.85% 106.10% -61.51% 44.76% -
  Horiz. % 47.64% 220.44% 170.92% 114.83% 55.71% 144.76% 100.00%
DPS 0.00 9.70 5.27 0.00 0.00 9.58 3.92 -
  QoQ % 0.00% 84.06% 0.00% 0.00% 0.00% 144.39% -
  Horiz. % 0.00% 247.45% 134.44% 0.00% 0.00% 244.39% 100.00%
NAPS 2.3801 2.2534 2.1879 2.0236 1.9529 1.8156 1.6402 28.03%
  QoQ % 5.62% 2.99% 8.12% 3.62% 7.56% 10.69% -
  Horiz. % 145.11% 137.39% 133.39% 123.38% 119.06% 110.69% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 6.5200 12.7000 12.5000 10.5000 7.6600 7.1000 6.6500 -
P/RPS 5.61 1.31 1.73 2.16 3.14 0.89 1.11 193.06%
  QoQ % 328.24% -24.28% -19.91% -31.21% 252.81% -19.82% -
  Horiz. % 505.41% 118.02% 155.86% 194.59% 282.88% 80.18% 100.00%
P/EPS 57.60 11.99 15.17 18.91 28.43 10.08 13.66 159.87%
  QoQ % 380.40% -20.96% -19.78% -33.49% 182.04% -26.21% -
  Horiz. % 421.67% 87.77% 111.05% 138.43% 208.13% 73.79% 100.00%
EY 1.74 8.34 6.59 5.29 3.52 9.92 7.32 -61.46%
  QoQ % -79.14% 26.56% 24.57% 50.28% -64.52% 35.52% -
  Horiz. % 23.77% 113.93% 90.03% 72.27% 48.09% 135.52% 100.00%
DY 0.00 1.73 0.96 0.00 0.00 3.10 1.35 -
  QoQ % 0.00% 80.21% 0.00% 0.00% 0.00% 129.63% -
  Horiz. % 0.00% 128.15% 71.11% 0.00% 0.00% 229.63% 100.00%
P/NAPS 2.44 2.49 2.51 2.27 1.72 1.70 1.76 24.21%
  QoQ % -2.01% -0.80% 10.57% 31.98% 1.18% -3.41% -
  Horiz. % 138.64% 141.48% 142.61% 128.98% 97.73% 96.59% 100.00%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 15/12/16 26/09/16 01/06/16 22/03/16 17/12/15 29/09/15 29/06/15 -
Price 6.9100 6.3000 13.0400 12.9400 9.1500 7.0500 6.7600 -
P/RPS 5.94 0.65 1.80 2.67 3.75 0.88 1.12 202.59%
  QoQ % 813.85% -63.89% -32.58% -28.80% 326.14% -21.43% -
  Horiz. % 530.36% 58.04% 160.71% 238.39% 334.82% 78.57% 100.00%
P/EPS 61.04 5.95 15.83 23.30 33.96 10.01 13.88 167.22%
  QoQ % 925.88% -62.41% -32.06% -31.39% 239.26% -27.88% -
  Horiz. % 439.77% 42.87% 114.05% 167.87% 244.67% 72.12% 100.00%
EY 1.64 16.81 6.32 4.29 2.94 9.99 7.20 -62.54%
  QoQ % -90.24% 165.98% 47.32% 45.92% -70.57% 38.75% -
  Horiz. % 22.78% 233.47% 87.78% 59.58% 40.83% 138.75% 100.00%
DY 0.00 3.49 0.92 0.00 0.00 3.12 1.33 -
  QoQ % 0.00% 279.35% 0.00% 0.00% 0.00% 134.59% -
  Horiz. % 0.00% 262.41% 69.17% 0.00% 0.00% 234.59% 100.00%
P/NAPS 2.59 1.23 2.62 2.80 2.05 1.69 1.79 27.78%
  QoQ % 110.57% -53.05% -6.43% 36.59% 21.30% -5.59% -
  Horiz. % 144.69% 68.72% 146.37% 156.42% 114.53% 94.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

483  292  567  867 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.02+0.005 
 TRIVE 0.010.00 
 ANZO 0.225+0.045 
 IRIS 0.215+0.01 
 VIVOCOM 0.045+0.01 
 DGB 0.035+0.005 
 XDL 0.065+0.01 
 KNM 0.22+0.005 
 PDZ 0.08+0.01 
 VIVOCOM-WE 0.020.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. TYYAP ~ Topglov & Harta Analysis Glove Sector 手套业-TYYAP
2. TOPGLOVE, HARTA, KOSSAN & SUPERMAX GIVING BONUS IS A GIVEN. WILL THEY GIVE FREE WARRANTS & FREE CASH PAYOUTS? Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. HLIB Research: BIG FOUR GLOVE players are expected to increase their capacity to fulfill increasing demand. ASP are expected to continue rising gloveharicut
4. Investment guidelines - Koon Yew Yin Koon Yew Yin's Blog
5. Investors' ego is the most common mistake - Koon Yew Yin Koon Yew Yin's Blog
6. Top Glove, Kossan, Supermax and Hartalega scale new heights on anticipation of even greater demand for rubber gloves gloveharicut
7. Serba Dinamik Holdings Berhad (5279.KL, 5th July 2020) The Bull Capital
8. TYYAP- JAKS: Investors Must Know Secrets Construction Sector 建筑业- TYYAP
Partners & Brokers