Highlights

[NYLEX] QoQ Cumulative Quarter Result on 2019-02-28 [#3]

Stock [NYLEX]: NYLEX MALAYSIA BHD
Announcement Date 26-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 28-Feb-2019  [#3]
Profit Trend QoQ -     -205.20%    YoY -     -125.84%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 630,288 314,570 1,560,354 1,180,070 854,765 420,401 1,446,375 -42.49%
  QoQ % 100.36% -79.84% 32.23% 38.06% 103.32% -70.93% -
  Horiz. % 43.58% 21.75% 107.88% 81.59% 59.10% 29.07% 100.00%
PBT 1,237 495 4,640 2,836 10,497 5,395 30,576 -88.19%
  QoQ % 149.90% -89.33% 63.61% -72.98% 94.57% -82.36% -
  Horiz. % 4.05% 1.62% 15.18% 9.28% 34.33% 17.64% 100.00%
Tax -3,136 -2,136 -9,160 -6,289 -5,720 -2,061 -10,501 -55.29%
  QoQ % -46.82% 76.68% -45.65% -9.95% -177.54% 80.37% -
  Horiz. % 29.86% 20.34% 87.23% 59.89% 54.47% 19.63% 100.00%
NP -1,899 -1,641 -4,520 -3,453 4,777 3,334 20,075 -
  QoQ % -15.72% 63.69% -30.90% -172.28% 43.28% -83.39% -
  Horiz. % -9.46% -8.17% -22.52% -17.20% 23.80% 16.61% 100.00%
NP to SH -855 -1,125 -3,332 -3,462 3,291 3,082 19,093 -
  QoQ % 24.00% 66.24% 3.76% -205.20% 6.78% -83.86% -
  Horiz. % -4.48% -5.89% -17.45% -18.13% 17.24% 16.14% 100.00%
Tax Rate 253.52 % 431.52 % 197.41 % 221.76 % 54.49 % 38.20 % 34.34 % 278.69%
  QoQ % -41.25% 118.59% -10.98% 306.97% 42.64% 11.24% -
  Horiz. % 738.26% 1,256.61% 574.87% 645.78% 158.68% 111.24% 100.00%
Total Cost 632,187 316,211 1,564,874 1,183,523 849,988 417,067 1,426,300 -41.84%
  QoQ % 99.93% -79.79% 32.22% 39.24% 103.80% -70.76% -
  Horiz. % 44.32% 22.17% 109.72% 82.98% 59.59% 29.24% 100.00%
Net Worth 328,778 330,429 332,879 333,910 347,241 348,672 345,476 -3.25%
  QoQ % -0.50% -0.74% -0.31% -3.84% -0.41% 0.93% -
  Horiz. % 95.17% 95.64% 96.35% 96.65% 100.51% 100.93% 100.00%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - 3,638 1,844 - - 3,755 -
  QoQ % 0.00% 0.00% 97.20% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 96.88% 49.13% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 19.67 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 328,778 330,429 332,879 333,910 347,241 348,672 345,476 -3.25%
  QoQ % -0.50% -0.74% -0.31% -3.84% -0.41% 0.93% -
  Horiz. % 95.17% 95.64% 96.35% 96.65% 100.51% 100.93% 100.00%
NOSH 175,817 178,610 181,901 184,481 186,689 187,458 187,758 -4.28%
  QoQ % -1.56% -1.81% -1.40% -1.18% -0.41% -0.16% -
  Horiz. % 93.64% 95.13% 96.88% 98.25% 99.43% 99.84% 100.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin -0.30 % -0.52 % -0.29 % -0.29 % 0.56 % 0.79 % 1.39 % -
  QoQ % 42.31% -79.31% 0.00% -151.79% -29.11% -43.17% -
  Horiz. % -21.58% -37.41% -20.86% -20.86% 40.29% 56.83% 100.00%
ROE -0.26 % -0.34 % -1.00 % -1.04 % 0.95 % 0.88 % 5.53 % -
  QoQ % 23.53% 66.00% 3.85% -209.47% 7.95% -84.09% -
  Horiz. % -4.70% -6.15% -18.08% -18.81% 17.18% 15.91% 100.00%
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 358.49 176.12 857.80 639.67 457.85 224.26 770.34 -39.92%
  QoQ % 103.55% -79.47% 34.10% 39.71% 104.16% -70.89% -
  Horiz. % 46.54% 22.86% 111.35% 83.04% 59.43% 29.11% 100.00%
EPS -0.48 -0.63 -1.80 -1.86 1.76 1.64 10.05 -
  QoQ % 23.81% 65.00% 3.23% -205.68% 7.32% -83.68% -
  Horiz. % -4.78% -6.27% -17.91% -18.51% 17.51% 16.32% 100.00%
DPS 0.00 0.00 2.00 1.00 0.00 0.00 2.00 -
  QoQ % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 50.00% 0.00% 0.00% 100.00%
NAPS 1.8700 1.8500 1.8300 1.8100 1.8600 1.8600 1.8400 1.08%
  QoQ % 1.08% 1.09% 1.10% -2.69% 0.00% 1.09% -
  Horiz. % 101.63% 100.54% 99.46% 98.37% 101.09% 101.09% 100.00%
Adjusted Per Share Value based on latest NOSH - 194,337
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 324.33 161.87 802.91 607.23 439.84 216.33 744.26 -42.49%
  QoQ % 100.36% -79.84% 32.23% 38.06% 103.32% -70.93% -
  Horiz. % 43.58% 21.75% 107.88% 81.59% 59.10% 29.07% 100.00%
EPS -0.44 -0.58 -1.71 -1.78 1.69 1.59 9.82 -
  QoQ % 24.14% 66.08% 3.93% -205.33% 6.29% -83.81% -
  Horiz. % -4.48% -5.91% -17.41% -18.13% 17.21% 16.19% 100.00%
DPS 0.00 0.00 1.87 0.95 0.00 0.00 1.93 -
  QoQ % 0.00% 0.00% 96.84% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 96.89% 49.22% 0.00% 0.00% 100.00%
NAPS 1.6918 1.7003 1.7129 1.7182 1.7868 1.7942 1.7777 -3.24%
  QoQ % -0.50% -0.74% -0.31% -3.84% -0.41% 0.93% -
  Horiz. % 95.17% 95.65% 96.35% 96.65% 100.51% 100.93% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.5850 0.6000 0.6400 0.6750 0.6700 0.6800 0.6300 -
P/RPS 0.16 0.34 0.07 0.11 0.15 0.30 0.08 58.67%
  QoQ % -52.94% 385.71% -36.36% -26.67% -50.00% 275.00% -
  Horiz. % 200.00% 425.00% 87.50% 137.50% 187.50% 375.00% 100.00%
P/EPS -120.30 -95.26 -34.94 -35.97 38.01 41.36 6.20 -
  QoQ % -26.29% -172.64% 2.86% -194.63% -8.10% 567.10% -
  Horiz. % -1,940.32% -1,536.45% -563.55% -580.16% 613.06% 667.10% 100.00%
EY -0.83 -1.05 -2.86 -2.78 2.63 2.42 16.14 -
  QoQ % 20.95% 63.29% -2.88% -205.70% 8.68% -85.01% -
  Horiz. % -5.14% -6.51% -17.72% -17.22% 16.29% 14.99% 100.00%
DY 0.00 0.00 3.13 1.48 0.00 0.00 3.17 -
  QoQ % 0.00% 0.00% 111.49% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 98.74% 46.69% 0.00% 0.00% 100.00%
P/NAPS 0.31 0.32 0.35 0.37 0.36 0.37 0.34 -5.97%
  QoQ % -3.12% -8.57% -5.41% 2.78% -2.70% 8.82% -
  Horiz. % 91.18% 94.12% 102.94% 108.82% 105.88% 108.82% 100.00%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 29/10/19 29/07/19 26/04/19 24/01/19 25/10/18 26/07/18 -
Price 0.6200 0.5800 0.6000 0.6650 0.6950 0.6300 0.7100 -
P/RPS 0.17 0.33 0.07 0.10 0.15 0.28 0.09 52.75%
  QoQ % -48.48% 371.43% -30.00% -33.33% -46.43% 211.11% -
  Horiz. % 188.89% 366.67% 77.78% 111.11% 166.67% 311.11% 100.00%
P/EPS -127.49 -92.08 -32.76 -35.44 39.43 38.32 6.98 -
  QoQ % -38.46% -181.07% 7.56% -189.88% 2.90% 449.00% -
  Horiz. % -1,826.50% -1,319.20% -469.34% -507.74% 564.90% 549.00% 100.00%
EY -0.78 -1.09 -3.05 -2.82 2.54 2.61 14.32 -
  QoQ % 28.44% 64.26% -8.16% -211.02% -2.68% -81.77% -
  Horiz. % -5.45% -7.61% -21.30% -19.69% 17.74% 18.23% 100.00%
DY 0.00 0.00 3.33 1.50 0.00 0.00 2.82 -
  QoQ % 0.00% 0.00% 122.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 118.09% 53.19% 0.00% 0.00% 100.00%
P/NAPS 0.33 0.31 0.33 0.37 0.37 0.34 0.39 -10.53%
  QoQ % 6.45% -6.06% -10.81% 0.00% 8.82% -12.82% -
  Horiz. % 84.62% 79.49% 84.62% 94.87% 94.87% 87.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

386  482  542  973 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.18+0.01 
 MTRONIC 0.085+0.005 
 VSOLAR 0.040.00 
 ASB 0.15-0.025 
 KANGER 0.205-0.015 
 BINTAI 0.685-0.02 
 INIX 0.33+0.03 
 JCY 0.745+0.03 
 PTRANS 0.295+0.01 
 KSTAR 0.20+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS