Highlights

[NYLEX] QoQ Cumulative Quarter Result on 2018-11-30 [#2]

Stock [NYLEX]: NYLEX MALAYSIA BHD
Announcement Date 24-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 30-Nov-2018  [#2]
Profit Trend QoQ -     6.78%    YoY -     -61.99%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 314,570 1,560,354 1,180,070 854,765 420,401 1,446,375 1,021,782 -54.31%
  QoQ % -79.84% 32.23% 38.06% 103.32% -70.93% 41.55% -
  Horiz. % 30.79% 152.71% 115.49% 83.65% 41.14% 141.55% 100.00%
PBT 495 4,640 2,836 10,497 5,395 30,576 22,103 -92.00%
  QoQ % -89.33% 63.61% -72.98% 94.57% -82.36% 38.33% -
  Horiz. % 2.24% 20.99% 12.83% 47.49% 24.41% 138.33% 100.00%
Tax -2,136 -9,160 -6,289 -5,720 -2,061 -10,501 -7,902 -58.09%
  QoQ % 76.68% -45.65% -9.95% -177.54% 80.37% -32.89% -
  Horiz. % 27.03% 115.92% 79.59% 72.39% 26.08% 132.89% 100.00%
NP -1,641 -4,520 -3,453 4,777 3,334 20,075 14,201 -
  QoQ % 63.69% -30.90% -172.28% 43.28% -83.39% 41.36% -
  Horiz. % -11.56% -31.83% -24.32% 33.64% 23.48% 141.36% 100.00%
NP to SH -1,125 -3,332 -3,462 3,291 3,082 19,093 13,398 -
  QoQ % 66.24% 3.76% -205.20% 6.78% -83.86% 42.51% -
  Horiz. % -8.40% -24.87% -25.84% 24.56% 23.00% 142.51% 100.00%
Tax Rate 431.52 % 197.41 % 221.76 % 54.49 % 38.20 % 34.34 % 35.75 % 423.82%
  QoQ % 118.59% -10.98% 306.97% 42.64% 11.24% -3.94% -
  Horiz. % 1,207.05% 552.20% 620.31% 152.42% 106.85% 96.06% 100.00%
Total Cost 316,211 1,564,874 1,183,523 849,988 417,067 1,426,300 1,007,581 -53.72%
  QoQ % -79.79% 32.22% 39.24% 103.80% -70.76% 41.56% -
  Horiz. % 31.38% 155.31% 117.46% 84.36% 41.39% 141.56% 100.00%
Net Worth 330,429 332,879 333,910 347,241 348,672 345,476 339,774 -1.84%
  QoQ % -0.74% -0.31% -3.84% -0.41% 0.93% 1.68% -
  Horiz. % 97.25% 97.97% 98.27% 102.20% 102.62% 101.68% 100.00%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - 3,638 1,844 - - 3,755 - -
  QoQ % 0.00% 97.20% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 96.88% 49.13% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 19.67 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 330,429 332,879 333,910 347,241 348,672 345,476 339,774 -1.84%
  QoQ % -0.74% -0.31% -3.84% -0.41% 0.93% 1.68% -
  Horiz. % 97.25% 97.97% 98.27% 102.20% 102.62% 101.68% 100.00%
NOSH 178,610 181,901 184,481 186,689 187,458 187,758 188,763 -3.61%
  QoQ % -1.81% -1.40% -1.18% -0.41% -0.16% -0.53% -
  Horiz. % 94.62% 96.36% 97.73% 98.90% 99.31% 99.47% 100.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin -0.52 % -0.29 % -0.29 % 0.56 % 0.79 % 1.39 % 1.39 % -
  QoQ % -79.31% 0.00% -151.79% -29.11% -43.17% 0.00% -
  Horiz. % -37.41% -20.86% -20.86% 40.29% 56.83% 100.00% 100.00%
ROE -0.34 % -1.00 % -1.04 % 0.95 % 0.88 % 5.53 % 3.94 % -
  QoQ % 66.00% 3.85% -209.47% 7.95% -84.09% 40.36% -
  Horiz. % -8.63% -25.38% -26.40% 24.11% 22.34% 140.36% 100.00%
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 176.12 857.80 639.67 457.85 224.26 770.34 541.30 -52.60%
  QoQ % -79.47% 34.10% 39.71% 104.16% -70.89% 42.31% -
  Horiz. % 32.54% 158.47% 118.17% 84.58% 41.43% 142.31% 100.00%
EPS -0.63 -1.80 -1.86 1.76 1.64 10.05 7.02 -
  QoQ % 65.00% 3.23% -205.68% 7.32% -83.68% 43.16% -
  Horiz. % -8.97% -25.64% -26.50% 25.07% 23.36% 143.16% 100.00%
DPS 0.00 2.00 1.00 0.00 0.00 2.00 0.00 -
  QoQ % 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 50.00% 0.00% 0.00% 100.00% -
NAPS 1.8500 1.8300 1.8100 1.8600 1.8600 1.8400 1.8000 1.84%
  QoQ % 1.09% 1.10% -2.69% 0.00% 1.09% 2.22% -
  Horiz. % 102.78% 101.67% 100.56% 103.33% 103.33% 102.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 194,337
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 161.87 802.91 607.23 439.84 216.33 744.26 525.78 -54.31%
  QoQ % -79.84% 32.23% 38.06% 103.32% -70.93% 41.55% -
  Horiz. % 30.79% 152.71% 115.49% 83.65% 41.14% 141.55% 100.00%
EPS -0.58 -1.71 -1.78 1.69 1.59 9.82 6.89 -
  QoQ % 66.08% 3.93% -205.33% 6.29% -83.81% 42.53% -
  Horiz. % -8.42% -24.82% -25.83% 24.53% 23.08% 142.53% 100.00%
DPS 0.00 1.87 0.95 0.00 0.00 1.93 0.00 -
  QoQ % 0.00% 96.84% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 96.89% 49.22% 0.00% 0.00% 100.00% -
NAPS 1.7003 1.7129 1.7182 1.7868 1.7942 1.7777 1.7484 -1.84%
  QoQ % -0.74% -0.31% -3.84% -0.41% 0.93% 1.68% -
  Horiz. % 97.25% 97.97% 98.27% 102.20% 102.62% 101.68% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.6000 0.6400 0.6750 0.6700 0.6800 0.6300 0.8000 -
P/RPS 0.34 0.07 0.11 0.15 0.30 0.08 0.15 72.30%
  QoQ % 385.71% -36.36% -26.67% -50.00% 275.00% -46.67% -
  Horiz. % 226.67% 46.67% 73.33% 100.00% 200.00% 53.33% 100.00%
P/EPS -95.26 -34.94 -35.97 38.01 41.36 6.20 11.27 -
  QoQ % -172.64% 2.86% -194.63% -8.10% 567.10% -44.99% -
  Horiz. % -845.25% -310.03% -319.17% 337.27% 366.99% 55.01% 100.00%
EY -1.05 -2.86 -2.78 2.63 2.42 16.14 8.87 -
  QoQ % 63.29% -2.88% -205.70% 8.68% -85.01% 81.96% -
  Horiz. % -11.84% -32.24% -31.34% 29.65% 27.28% 181.96% 100.00%
DY 0.00 3.13 1.48 0.00 0.00 3.17 0.00 -
  QoQ % 0.00% 111.49% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 98.74% 46.69% 0.00% 0.00% 100.00% -
P/NAPS 0.32 0.35 0.37 0.36 0.37 0.34 0.44 -19.08%
  QoQ % -8.57% -5.41% 2.78% -2.70% 8.82% -22.73% -
  Horiz. % 72.73% 79.55% 84.09% 81.82% 84.09% 77.27% 100.00%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 29/10/19 29/07/19 26/04/19 24/01/19 25/10/18 26/07/18 30/04/18 -
Price 0.5800 0.6000 0.6650 0.6950 0.6300 0.7100 0.7200 -
P/RPS 0.33 0.07 0.10 0.15 0.28 0.09 0.13 85.77%
  QoQ % 371.43% -30.00% -33.33% -46.43% 211.11% -30.77% -
  Horiz. % 253.85% 53.85% 76.92% 115.38% 215.38% 69.23% 100.00%
P/EPS -92.08 -32.76 -35.44 39.43 38.32 6.98 10.14 -
  QoQ % -181.07% 7.56% -189.88% 2.90% 449.00% -31.16% -
  Horiz. % -908.09% -323.08% -349.51% 388.86% 377.91% 68.84% 100.00%
EY -1.09 -3.05 -2.82 2.54 2.61 14.32 9.86 -
  QoQ % 64.26% -8.16% -211.02% -2.68% -81.77% 45.23% -
  Horiz. % -11.05% -30.93% -28.60% 25.76% 26.47% 145.23% 100.00%
DY 0.00 3.33 1.50 0.00 0.00 2.82 0.00 -
  QoQ % 0.00% 122.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 118.09% 53.19% 0.00% 0.00% 100.00% -
P/NAPS 0.31 0.33 0.37 0.37 0.34 0.39 0.40 -15.59%
  QoQ % -6.06% -10.81% 0.00% 8.82% -12.82% -2.50% -
  Horiz. % 77.50% 82.50% 92.50% 92.50% 85.00% 97.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS