Highlights

[AHP] QoQ Cumulative Quarter Result on 2018-12-31 [#4]

Stock [AHP]: AMANAH HARTA TANAH PNB
Announcement Date 30-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     28.02%    YoY -     -29.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 15,360 7,527 31,848 23,720 15,530 7,699 29,920 -35.96%
  QoQ % 104.07% -76.37% 34.27% 52.74% 101.71% -74.27% -
  Horiz. % 51.34% 25.16% 106.44% 79.28% 51.91% 25.73% 100.00%
PBT 8,125 3,129 12,241 9,623 5,932 3,048 17,733 -40.65%
  QoQ % 159.67% -74.44% 27.21% 62.22% 94.62% -82.81% -
  Horiz. % 45.82% 17.65% 69.03% 54.27% 33.45% 17.19% 100.00%
Tax 0 0 78 0 0 0 -315 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -24.76% -0.00% -0.00% -0.00% 100.00%
NP 8,125 3,129 12,319 9,623 5,932 3,048 17,418 -39.94%
  QoQ % 159.67% -74.60% 28.02% 62.22% 94.62% -82.50% -
  Horiz. % 46.65% 17.96% 70.73% 55.25% 34.06% 17.50% 100.00%
NP to SH 8,125 3,129 12,319 9,623 5,932 3,048 17,418 -39.94%
  QoQ % 159.67% -74.60% 28.02% 62.22% 94.62% -82.50% -
  Horiz. % 46.65% 17.96% 70.73% 55.25% 34.06% 17.50% 100.00%
Tax Rate - % - % -0.64 % - % - % - % 1.78 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -35.96% 0.00% 0.00% 0.00% 100.00%
Total Cost 7,235 4,398 19,529 14,097 9,598 4,651 12,502 -30.62%
  QoQ % 64.51% -77.48% 38.53% 46.87% 106.36% -62.80% -
  Horiz. % 57.87% 35.18% 156.21% 112.76% 76.77% 37.20% 100.00%
Net Worth 283,734 278,739 282,172 279,466 281,599 278,717 281,182 0.61%
  QoQ % 1.79% -1.22% 0.97% -0.76% 1.03% -0.88% -
  Horiz. % 100.91% 99.13% 100.35% 99.39% 100.15% 99.12% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 6,269 - 12,386 5,830 5,830 - 11,439 -33.10%
  QoQ % 0.00% 0.00% 112.45% 0.00% 0.00% 0.00% -
  Horiz. % 54.81% 0.00% 108.27% 50.96% 50.96% 0.00% 100.00%
Div Payout % 77.17 % - % 100.54 % 60.58 % 98.28 % - % 65.68 % 11.38%
  QoQ % 0.00% 0.00% 65.96% -38.36% 0.00% 0.00% -
  Horiz. % 117.49% 0.00% 153.08% 92.24% 149.63% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 283,734 278,739 282,172 279,466 281,599 278,717 281,182 0.61%
  QoQ % 1.79% -1.22% 0.97% -0.76% 1.03% -0.88% -
  Horiz. % 100.91% 99.13% 100.35% 99.39% 100.15% 99.12% 100.00%
NOSH 220,000 220,000 220,000 220,000 220,000 220,000 220,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 52.90 % 41.57 % 38.68 % 40.57 % 38.20 % 39.59 % 58.22 % -6.21%
  QoQ % 27.26% 7.47% -4.66% 6.20% -3.51% -32.00% -
  Horiz. % 90.86% 71.40% 66.44% 69.68% 65.61% 68.00% 100.00%
ROE 2.86 % 1.12 % 4.37 % 3.44 % 2.11 % 1.09 % 6.19 % -40.32%
  QoQ % 155.36% -74.37% 27.03% 63.03% 93.58% -82.39% -
  Horiz. % 46.20% 18.09% 70.60% 55.57% 34.09% 17.61% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.98 3.42 14.48 10.78 7.06 3.50 13.60 -35.98%
  QoQ % 104.09% -76.38% 34.32% 52.69% 101.71% -74.26% -
  Horiz. % 51.32% 25.15% 106.47% 79.26% 51.91% 25.74% 100.00%
EPS 3.69 1.42 5.60 4.37 2.70 1.39 7.92 -39.98%
  QoQ % 159.86% -74.64% 28.15% 61.85% 94.24% -82.45% -
  Horiz. % 46.59% 17.93% 70.71% 55.18% 34.09% 17.55% 100.00%
DPS 2.85 0.00 5.63 2.65 2.65 0.00 5.20 -33.10%
  QoQ % 0.00% 0.00% 112.45% 0.00% 0.00% 0.00% -
  Horiz. % 54.81% 0.00% 108.27% 50.96% 50.96% 0.00% 100.00%
NAPS 1.2897 1.2670 1.2826 1.2703 1.2800 1.2669 1.2781 0.61%
  QoQ % 1.79% -1.22% 0.97% -0.76% 1.03% -0.88% -
  Horiz. % 100.91% 99.13% 100.35% 99.39% 100.15% 99.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 220,088
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.98 3.42 14.48 10.78 7.06 3.50 13.60 -35.98%
  QoQ % 104.09% -76.38% 34.32% 52.69% 101.71% -74.26% -
  Horiz. % 51.32% 25.15% 106.47% 79.26% 51.91% 25.74% 100.00%
EPS 3.69 1.42 5.60 4.37 2.70 1.39 7.92 -39.98%
  QoQ % 159.86% -74.64% 28.15% 61.85% 94.24% -82.45% -
  Horiz. % 46.59% 17.93% 70.71% 55.18% 34.09% 17.55% 100.00%
DPS 2.85 0.00 5.63 2.65 2.65 0.00 5.20 -33.10%
  QoQ % 0.00% 0.00% 112.45% 0.00% 0.00% 0.00% -
  Horiz. % 54.81% 0.00% 108.27% 50.96% 50.96% 0.00% 100.00%
NAPS 1.2897 1.2670 1.2826 1.2703 1.2800 1.2669 1.2781 0.61%
  QoQ % 1.79% -1.22% 0.97% -0.76% 1.03% -0.88% -
  Horiz. % 100.91% 99.13% 100.35% 99.39% 100.15% 99.12% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.7800 0.7700 0.7800 0.7900 0.7450 0.7600 0.8350 -
P/RPS 11.17 22.51 5.39 7.33 10.55 21.72 6.14 49.19%
  QoQ % -50.38% 317.63% -26.47% -30.52% -51.43% 253.75% -
  Horiz. % 181.92% 366.61% 87.79% 119.38% 171.82% 353.75% 100.00%
P/EPS 21.12 54.14 13.93 18.06 27.63 54.86 10.55 59.04%
  QoQ % -60.99% 288.66% -22.87% -34.64% -49.64% 420.00% -
  Horiz. % 200.19% 513.18% 132.04% 171.18% 261.90% 520.00% 100.00%
EY 4.73 1.85 7.18 5.54 3.62 1.82 9.48 -37.17%
  QoQ % 155.68% -74.23% 29.60% 53.04% 98.90% -80.80% -
  Horiz. % 49.89% 19.51% 75.74% 58.44% 38.19% 19.20% 100.00%
DY 3.65 0.00 7.22 3.35 3.56 0.00 6.23 -30.05%
  QoQ % 0.00% 0.00% 115.52% -5.90% 0.00% 0.00% -
  Horiz. % 58.59% 0.00% 115.89% 53.77% 57.14% 0.00% 100.00%
P/NAPS 0.60 0.61 0.61 0.62 0.58 0.60 0.65 -5.21%
  QoQ % -1.64% 0.00% -1.61% 6.90% -3.33% -7.69% -
  Horiz. % 92.31% 93.85% 93.85% 95.38% 89.23% 92.31% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 01/08/19 14/05/19 30/01/19 27/11/18 06/08/18 22/05/18 22/01/18 -
Price 0.8100 0.7600 0.7400 0.7200 0.8000 0.7300 0.8000 -
P/RPS 11.60 22.21 5.11 6.68 11.33 20.86 5.88 57.49%
  QoQ % -47.77% 334.64% -23.50% -41.04% -45.69% 254.76% -
  Horiz. % 197.28% 377.72% 86.90% 113.61% 192.69% 354.76% 100.00%
P/EPS 21.93 53.44 13.22 16.46 29.67 52.69 10.10 67.92%
  QoQ % -58.96% 304.24% -19.68% -44.52% -43.69% 421.68% -
  Horiz. % 217.13% 529.11% 130.89% 162.97% 293.76% 521.68% 100.00%
EY 4.56 1.87 7.57 6.08 3.37 1.90 9.90 -40.44%
  QoQ % 143.85% -75.30% 24.51% 80.42% 77.37% -80.81% -
  Horiz. % 46.06% 18.89% 76.46% 61.41% 34.04% 19.19% 100.00%
DY 3.52 0.00 7.61 3.68 3.31 0.00 6.50 -33.64%
  QoQ % 0.00% 0.00% 106.79% 11.18% 0.00% 0.00% -
  Horiz. % 54.15% 0.00% 117.08% 56.62% 50.92% 0.00% 100.00%
P/NAPS 0.63 0.60 0.58 0.57 0.63 0.58 0.63 -
  QoQ % 5.00% 3.45% 1.75% -9.52% 8.62% -7.94% -
  Horiz. % 100.00% 95.24% 92.06% 90.48% 100.00% 92.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

237  238  528  1246 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.275+0.005 
 DAYA 0.01-0.005 
 VSOLAR 0.155+0.005 
 NAIM 1.08-0.08 
 ICON 0.065-0.02 
 HSI-H6P 0.17-0.01 
 HSI-C7F 0.43+0.005 
 BJLAND 0.215-0.01 
 PRESBHD 0.49+0.025 
 MERIDIAN 0.125-0.01 
Partners & Brokers