Highlights

[STELLA] QoQ Cumulative Quarter Result on 2018-09-30 [#2]

Stock [STELLA]: STELLA HOLDINGS BERHAD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -320.61%    YoY -     3.87%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 24,111 54,615 38,135 23,669 9,084 24,560 18,222 20.59%
  QoQ % -55.85% 43.21% 61.12% 160.56% -63.01% 34.78% -
  Horiz. % 132.32% 299.72% 209.28% 129.89% 49.85% 134.78% 100.00%
PBT -1,398 -4,330 -2,142 -1,704 -194 -10,401 -4,003 -50.50%
  QoQ % 67.71% -102.15% -25.70% -778.35% 98.13% -159.83% -
  Horiz. % 34.92% 108.17% 53.51% 42.57% 4.85% 259.83% 100.00%
Tax -4 -326 -36 -29 -12 125 31 -
  QoQ % 98.77% -805.56% -24.14% -141.67% -109.60% 303.23% -
  Horiz. % -12.90% -1,051.61% -116.13% -93.55% -38.71% 403.23% 100.00%
NP -1,402 -4,656 -2,178 -1,733 -206 -10,276 -3,972 -50.15%
  QoQ % 69.89% -113.77% -25.68% -741.26% 98.00% -158.71% -
  Horiz. % 35.30% 117.22% 54.83% 43.63% 5.19% 258.71% 100.00%
NP to SH -1,411 -5,013 -2,411 -1,939 -461 -10,108 -3,734 -47.83%
  QoQ % 71.85% -107.92% -24.34% -320.61% 95.44% -170.70% -
  Horiz. % 37.79% 134.25% 64.57% 51.93% 12.35% 270.70% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 25,513 59,271 40,313 25,402 9,290 34,836 22,194 9.76%
  QoQ % -56.96% 47.03% 58.70% 173.43% -73.33% 56.96% -
  Horiz. % 114.95% 267.06% 181.64% 114.45% 41.86% 156.96% 100.00%
Net Worth 44,220 45,560 48,240 50,919 50,250 50,919 56,950 -15.56%
  QoQ % -2.94% -5.56% -5.26% 1.33% -1.32% -10.59% -
  Horiz. % 77.65% 80.00% 84.71% 89.41% 88.24% 89.41% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 44,220 45,560 48,240 50,919 50,250 50,919 56,950 -15.56%
  QoQ % -2.94% -5.56% -5.26% 1.33% -1.32% -10.59% -
  Horiz. % 77.65% 80.00% 84.71% 89.41% 88.24% 89.41% 100.00%
NOSH 67,000 67,000 67,000 67,000 67,000 67,000 67,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -5.81 % -8.53 % -5.71 % -7.32 % -2.27 % -41.84 % -21.80 % -58.69%
  QoQ % 31.89% -49.39% 21.99% -222.47% 94.57% -91.93% -
  Horiz. % 26.65% 39.13% 26.19% 33.58% 10.41% 191.93% 100.00%
ROE -3.19 % -11.00 % -5.00 % -3.81 % -0.92 % -19.85 % -6.56 % -38.24%
  QoQ % 71.00% -120.00% -31.23% -314.13% 95.37% -202.59% -
  Horiz. % 48.63% 167.68% 76.22% 58.08% 14.02% 302.59% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 35.99 81.51 56.92 35.33 13.56 36.66 27.20 20.59%
  QoQ % -55.85% 43.20% 61.11% 160.55% -63.01% 34.78% -
  Horiz. % 132.32% 299.67% 209.26% 129.89% 49.85% 134.78% 100.00%
EPS -2.11 -7.48 -3.60 -2.89 -0.69 -15.09 -5.57 -47.74%
  QoQ % 71.79% -107.78% -24.57% -318.84% 95.43% -170.92% -
  Horiz. % 37.88% 134.29% 64.63% 51.89% 12.39% 270.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6800 0.7200 0.7600 0.7500 0.7600 0.8500 -15.56%
  QoQ % -2.94% -5.56% -5.26% 1.33% -1.32% -10.59% -
  Horiz. % 77.65% 80.00% 84.71% 89.41% 88.24% 89.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 67,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 35.99 81.51 56.92 35.33 13.56 36.66 27.20 20.59%
  QoQ % -55.85% 43.20% 61.11% 160.55% -63.01% 34.78% -
  Horiz. % 132.32% 299.67% 209.26% 129.89% 49.85% 134.78% 100.00%
EPS -2.11 -7.48 -3.60 -2.89 -0.69 -15.09 -5.57 -47.74%
  QoQ % 71.79% -107.78% -24.57% -318.84% 95.43% -170.92% -
  Horiz. % 37.88% 134.29% 64.63% 51.89% 12.39% 270.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6800 0.7200 0.7600 0.7500 0.7600 0.8500 -15.56%
  QoQ % -2.94% -5.56% -5.26% 1.33% -1.32% -10.59% -
  Horiz. % 77.65% 80.00% 84.71% 89.41% 88.24% 89.41% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.1400 1.5300 0.8850 0.3400 0.2650 0.2850 0.3400 -
P/RPS 3.17 1.88 1.55 0.96 1.95 0.78 1.25 86.28%
  QoQ % 68.62% 21.29% 61.46% -50.77% 150.00% -37.60% -
  Horiz. % 253.60% 150.40% 124.00% 76.80% 156.00% 62.40% 100.00%
P/EPS -54.13 -20.45 -24.59 -11.75 -38.51 -1.89 -6.10 330.34%
  QoQ % -164.69% 16.84% -109.28% 69.49% -1,937.57% 69.02% -
  Horiz. % 887.38% 335.25% 403.11% 192.62% 631.31% 30.98% 100.00%
EY -1.85 -4.89 -4.07 -8.51 -2.60 -52.94 -16.39 -76.74%
  QoQ % 62.17% -20.15% 52.17% -227.31% 95.09% -223.00% -
  Horiz. % 11.29% 29.84% 24.83% 51.92% 15.86% 323.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.73 2.25 1.23 0.45 0.35 0.38 0.40 166.17%
  QoQ % -23.11% 82.93% 173.33% 28.57% -7.89% -5.00% -
  Horiz. % 432.50% 562.50% 307.50% 112.50% 87.50% 95.00% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 28/05/19 26/02/19 29/11/18 28/08/18 22/05/18 27/02/18 -
Price 0.9300 1.0300 1.0700 0.8750 0.2850 0.2700 0.3300 -
P/RPS 2.58 1.26 1.88 2.48 2.10 0.74 1.21 65.89%
  QoQ % 104.76% -32.98% -24.19% 18.10% 183.78% -38.84% -
  Horiz. % 213.22% 104.13% 155.37% 204.96% 173.55% 61.16% 100.00%
P/EPS -44.16 -13.77 -29.73 -30.23 -41.42 -1.79 -5.92 283.18%
  QoQ % -220.70% 53.68% 1.65% 27.02% -2,213.97% 69.76% -
  Horiz. % 745.95% 232.60% 502.20% 510.64% 699.66% 30.24% 100.00%
EY -2.26 -7.26 -3.36 -3.31 -2.41 -55.88 -16.89 -73.94%
  QoQ % 68.87% -116.07% -1.51% -37.34% 95.69% -230.85% -
  Horiz. % 13.38% 42.98% 19.89% 19.60% 14.27% 330.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.41 1.51 1.49 1.15 0.38 0.36 0.39 136.12%
  QoQ % -6.62% 1.34% 29.57% 202.63% 5.56% -7.69% -
  Horiz. % 361.54% 387.18% 382.05% 294.87% 97.44% 92.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

188  228  521  1357 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295-0.005 
 TIGER 0.065+0.005 
 HSI-H8F 0.28-0.055 
 ARMADA 0.52-0.005 
 KNM 0.435-0.005 
 HSI-C7F 0.25+0.045 
 HSI-C7J 0.135+0.015 
 HHGROUP 0.05-0.01 
 HSI-C7K 0.415+0.04 
 BORNOIL 0.05+0.005 
Partners & Brokers