Highlights

[STELLA] QoQ Cumulative Quarter Result on 2014-07-31 [#2]

Stock [STELLA]: STELLA HOLDINGS BERHAD
Announcement Date 25-Sep-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2015
Quarter 31-Jul-2014  [#2]
Profit Trend QoQ -     452.00%    YoY -     -69.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue - 92,506 72,423 53,504 17,420 122,054 74,117 -
  QoQ % 0.00% 27.73% 35.36% 207.14% -85.73% 64.68% -
  Horiz. % 0.00% 124.81% 97.71% 72.19% 23.50% 164.68% 100.00%
PBT - 3,367 -38 554 409 5,660 1,923 -
  QoQ % 0.00% 8,960.53% -106.86% 35.45% -92.77% 194.33% -
  Horiz. % 0.00% 175.09% -1.98% 28.81% 21.27% 294.33% 100.00%
Tax - -857 -384 -220 -124 -1,762 -256 -
  QoQ % 0.00% -123.18% -74.55% -77.42% 92.96% -588.28% -
  Horiz. % 0.00% 334.77% 150.00% 85.94% 48.44% 688.28% 100.00%
NP - 2,510 -422 334 285 3,898 1,667 -
  QoQ % 0.00% 694.79% -226.35% 17.19% -92.69% 133.83% -
  Horiz. % 0.00% 150.57% -25.31% 20.04% 17.10% 233.83% 100.00%
NP to SH - 2,241 -478 276 50 3,792 1,494 -
  QoQ % 0.00% 568.83% -273.19% 452.00% -98.68% 153.82% -
  Horiz. % 0.00% 150.00% -31.99% 18.47% 3.35% 253.82% 100.00%
Tax Rate - % 25.45 % - % 39.71 % 30.32 % 31.13 % 13.31 % -
  QoQ % 0.00% 0.00% 0.00% 30.97% -2.60% 133.88% -
  Horiz. % 0.00% 191.21% 0.00% 298.35% 227.80% 233.88% 100.00%
Total Cost - 89,996 72,845 53,170 17,135 118,156 72,450 -
  QoQ % 0.00% 23.54% 37.00% 210.30% -85.50% 63.09% -
  Horiz. % 0.00% 124.22% 100.55% 73.39% 23.65% 163.09% 100.00%
Net Worth 58,290 58,290 55,609 56,279 55,609 55,609 53,600 6.11%
  QoQ % 0.00% 4.82% -1.19% 1.20% 0.00% 3.75% -
  Horiz. % 108.75% 108.75% 103.75% 105.00% 103.75% 103.75% 100.00%
Dividend
31/03/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 58,290 58,290 55,609 56,279 55,609 55,609 53,600 6.11%
  QoQ % 0.00% 4.82% -1.19% 1.20% 0.00% 3.75% -
  Horiz. % 108.75% 108.75% 103.75% 105.00% 103.75% 103.75% 100.00%
NOSH 67,000 67,000 67,000 67,000 67,000 67,000 67,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin - % 2.71 % -0.58 % 0.62 % 1.64 % 3.19 % 2.25 % -
  QoQ % 0.00% 567.24% -193.55% -62.20% -48.59% 41.78% -
  Horiz. % 0.00% 120.44% -25.78% 27.56% 72.89% 141.78% 100.00%
ROE - % 3.84 % -0.86 % 0.49 % 0.09 % 6.82 % 2.79 % -
  QoQ % 0.00% 546.51% -275.51% 444.44% -98.68% 144.44% -
  Horiz. % 0.00% 137.63% -30.82% 17.56% 3.23% 244.44% 100.00%
Per Share
31/03/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS - 138.07 108.09 79.86 26.00 182.17 110.62 -
  QoQ % 0.00% 27.74% 35.35% 207.15% -85.73% 64.68% -
  Horiz. % 0.00% 124.81% 97.71% 72.19% 23.50% 164.68% 100.00%
EPS - 3.34 -0.71 0.41 0.07 5.66 2.23 -
  QoQ % 0.00% 570.42% -273.17% 485.71% -98.76% 153.81% -
  Horiz. % 0.00% 149.78% -31.84% 18.39% 3.14% 253.81% 100.00%
DPS - 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8700 0.8700 0.8300 0.8400 0.8300 0.8300 0.8000 6.11%
  QoQ % 0.00% 4.82% -1.19% 1.20% 0.00% 3.75% -
  Horiz. % 108.75% 108.75% 103.75% 105.00% 103.75% 103.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 67,000
31/03/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS - 138.07 108.09 79.86 26.00 182.17 110.62 -
  QoQ % 0.00% 27.74% 35.35% 207.15% -85.73% 64.68% -
  Horiz. % 0.00% 124.81% 97.71% 72.19% 23.50% 164.68% 100.00%
EPS - 3.34 -0.71 0.41 0.07 5.66 2.23 -
  QoQ % 0.00% 570.42% -273.17% 485.71% -98.76% 153.81% -
  Horiz. % 0.00% 149.78% -31.84% 18.39% 3.14% 253.81% 100.00%
DPS - 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8700 0.8700 0.8300 0.8400 0.8300 0.8300 0.8000 6.11%
  QoQ % 0.00% 4.82% -1.19% 1.20% 0.00% 3.75% -
  Horiz. % 108.75% 108.75% 103.75% 105.00% 103.75% 103.75% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 31/03/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.3750 0.3500 0.4300 0.5600 0.6250 0.3850 0.3600 -
P/RPS 0.00 0.25 0.40 0.70 2.40 0.21 0.33 -
  QoQ % 0.00% -37.50% -42.86% -70.83% 1,042.86% -36.36% -
  Horiz. % 0.00% 75.76% 121.21% 212.12% 727.27% 63.64% 100.00%
P/EPS 0.00 10.46 -60.27 135.94 837.50 6.80 16.14 -
  QoQ % 0.00% 117.36% -144.34% -83.77% 12,216.18% -57.87% -
  Horiz. % 0.00% 64.81% -373.42% 842.26% 5,188.97% 42.13% 100.00%
EY 0.00 9.56 -1.66 0.74 0.12 14.70 6.19 -
  QoQ % 0.00% 675.90% -324.32% 516.67% -99.18% 137.48% -
  Horiz. % 0.00% 154.44% -26.82% 11.95% 1.94% 237.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.40 0.52 0.67 0.75 0.46 0.45 -3.16%
  QoQ % 7.50% -23.08% -22.39% -10.67% 63.04% 2.22% -
  Horiz. % 95.56% 88.89% 115.56% 148.89% 166.67% 102.22% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date - 24/03/15 18/12/14 25/09/14 28/05/14 20/03/14 17/12/13 -
Price 0.0000 0.3600 0.4000 0.5400 0.5200 0.5600 0.3450 -
P/RPS 0.00 0.26 0.37 0.68 2.00 0.31 0.31 -
  QoQ % 0.00% -29.73% -45.59% -66.00% 545.16% 0.00% -
  Horiz. % 0.00% 83.87% 119.35% 219.35% 645.16% 100.00% 100.00%
P/EPS 0.00 10.76 -56.07 131.09 696.80 9.89 15.47 -
  QoQ % 0.00% 119.19% -142.77% -81.19% 6,945.50% -36.07% -
  Horiz. % 0.00% 69.55% -362.44% 847.38% 4,504.20% 63.93% 100.00%
EY 0.00 9.29 -1.78 0.76 0.14 10.11 6.46 -
  QoQ % 0.00% 621.91% -334.21% 442.86% -98.62% 56.50% -
  Horiz. % 0.00% 143.81% -27.55% 11.76% 2.17% 156.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.41 0.48 0.64 0.63 0.67 0.43 -
  QoQ % 0.00% -14.58% -25.00% 1.59% -5.97% 55.81% -
  Horiz. % 0.00% 95.35% 111.63% 148.84% 146.51% 155.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

459  476  551  467 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.205+0.015 
 DNEX 0.25+0.035 
 DNEX-WD 0.04+0.02 
 TRIVE 0.01-0.005 
 PHB-WB 0.010.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 IRIS 0.28+0.005 
 PDZ-WB 0.05+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers