Highlights

[NWP] QoQ Cumulative Quarter Result on 2018-11-30 [#1]

Stock [NWP]: NWP HOLDINGS BHD
Announcement Date 31-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2019
Quarter 30-Nov-2018  [#1]
Profit Trend QoQ -     93.74%    YoY -     -11.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 5,503 3,646 1,835 8,828 6,977 4,531 2,717 60.15%
  QoQ % 50.93% 98.69% -79.21% 26.53% 53.98% 66.76% -
  Horiz. % 202.54% 134.19% 67.54% 324.92% 256.79% 166.76% 100.00%
PBT -3,436 -2,343 -1,128 -18,080 -3,044 -2,118 -1,010 126.37%
  QoQ % -46.65% -107.71% 93.76% -493.96% -43.72% -109.70% -
  Horiz. % 340.20% 231.98% 111.68% 1,790.10% 301.39% 209.70% 100.00%
Tax 0 0 0 67 -13 0 0 -
  QoQ % 0.00% 0.00% 0.00% 615.38% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -515.38% 100.00% - -
NP -3,436 -2,343 -1,128 -18,013 -3,057 -2,118 -1,010 126.37%
  QoQ % -46.65% -107.71% 93.74% -489.24% -44.33% -109.70% -
  Horiz. % 340.20% 231.98% 111.68% 1,783.47% 302.67% 209.70% 100.00%
NP to SH -3,436 -2,343 -1,128 -18,007 -3,057 -2,119 -1,009 126.52%
  QoQ % -46.65% -107.71% 93.74% -489.04% -44.27% -110.01% -
  Horiz. % 340.54% 232.21% 111.79% 1,784.64% 302.97% 210.01% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 8,939 5,989 2,963 26,841 10,034 6,649 3,727 79.27%
  QoQ % 49.26% 102.13% -88.96% 167.50% 50.91% 78.40% -
  Horiz. % 239.84% 160.69% 79.50% 720.18% 269.22% 178.40% 100.00%
Net Worth 38,394 35,263 36,401 34,008 47,109 48,129 45,416 -10.60%
  QoQ % 8.88% -3.12% 7.04% -27.81% -2.12% 5.97% -
  Horiz. % 84.54% 77.65% 80.15% 74.88% 103.73% 105.97% 100.00%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 38,394 35,263 36,401 34,008 47,109 48,129 45,416 -10.60%
  QoQ % 8.88% -3.12% 7.04% -27.81% -2.12% 5.97% -
  Horiz. % 84.54% 77.65% 80.15% 74.88% 103.73% 105.97% 100.00%
NOSH 472,253 392,253 392,253 392,253 392,253 392,253 361,020 19.63%
  QoQ % 20.40% 0.00% 0.00% 0.00% 0.00% 8.65% -
  Horiz. % 130.81% 108.65% 108.65% 108.65% 108.65% 108.65% 100.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin -62.44 % -64.26 % -61.47 % -204.04 % -43.82 % -46.74 % -37.17 % 41.36%
  QoQ % 2.83% -4.54% 69.87% -365.63% 6.25% -25.75% -
  Horiz. % 167.98% 172.88% 165.38% 548.94% 117.89% 125.75% 100.00%
ROE -8.95 % -6.64 % -3.10 % -52.95 % -6.49 % -4.40 % -2.22 % 153.52%
  QoQ % -34.79% -114.19% 94.15% -715.87% -47.50% -98.20% -
  Horiz. % 403.15% 299.10% 139.64% 2,385.14% 292.34% 198.20% 100.00%
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 1.17 0.93 0.47 2.25 1.78 1.16 0.75 34.54%
  QoQ % 25.81% 97.87% -79.11% 26.40% 53.45% 54.67% -
  Horiz. % 156.00% 124.00% 62.67% 300.00% 237.33% 154.67% 100.00%
EPS -0.73 -0.60 -0.29 -4.59 -0.85 -0.59 -0.28 89.54%
  QoQ % -21.67% -106.90% 93.68% -440.00% -44.07% -110.71% -
  Horiz. % 260.71% 214.29% 103.57% 1,639.29% 303.57% 210.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0813 0.0899 0.0928 0.0867 0.1201 0.1227 0.1258 -25.27%
  QoQ % -9.57% -3.12% 7.04% -27.81% -2.12% -2.46% -
  Horiz. % 64.63% 71.46% 73.77% 68.92% 95.47% 97.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 475,217
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 1.29 0.85 0.43 2.07 1.63 1.06 0.64 59.63%
  QoQ % 51.76% 97.67% -79.23% 26.99% 53.77% 65.62% -
  Horiz. % 201.56% 132.81% 67.19% 323.44% 254.69% 165.62% 100.00%
EPS -0.80 -0.55 -0.26 -4.21 -0.72 -0.50 -0.24 123.31%
  QoQ % -45.45% -111.54% 93.82% -484.72% -44.00% -108.33% -
  Horiz. % 333.33% 229.17% 108.33% 1,754.17% 300.00% 208.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0899 0.0825 0.0852 0.0796 0.1103 0.1126 0.1063 -10.58%
  QoQ % 8.97% -3.17% 7.04% -27.83% -2.04% 5.93% -
  Horiz. % 84.57% 77.61% 80.15% 74.88% 103.76% 105.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.1100 0.0650 0.0800 0.1100 0.1150 0.1250 0.1250 -
P/RPS 9.44 6.99 17.10 4.89 6.47 10.82 16.61 -31.41%
  QoQ % 35.05% -59.12% 249.69% -24.42% -40.20% -34.86% -
  Horiz. % 56.83% 42.08% 102.95% 29.44% 38.95% 65.14% 100.00%
P/EPS -15.12 -10.88 -27.82 -2.40 -14.76 -23.14 -44.72 -51.50%
  QoQ % -38.97% 60.89% -1,059.17% 83.74% 36.21% 48.26% -
  Horiz. % 33.81% 24.33% 62.21% 5.37% 33.01% 51.74% 100.00%
EY -6.61 -9.19 -3.59 -41.73 -6.78 -4.32 -2.24 105.87%
  QoQ % 28.07% -155.99% 91.40% -515.49% -56.94% -92.86% -
  Horiz. % 295.09% 410.27% 160.27% 1,862.95% 302.68% 192.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.35 0.72 0.86 1.27 0.96 1.02 0.99 22.99%
  QoQ % 87.50% -16.28% -32.28% 32.29% -5.88% 3.03% -
  Horiz. % 136.36% 72.73% 86.87% 128.28% 96.97% 103.03% 100.00%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/07/19 19/04/19 31/01/19 31/10/18 01/08/18 30/04/18 02/02/18 -
Price 0.0900 0.1300 0.0650 0.0850 0.1250 0.2550 0.1150 -
P/RPS 7.72 13.99 13.89 3.78 7.03 22.08 15.28 -36.59%
  QoQ % -44.82% 0.72% 267.46% -46.23% -68.16% 44.50% -
  Horiz. % 50.52% 91.56% 90.90% 24.74% 46.01% 144.50% 100.00%
P/EPS -12.37 -21.76 -22.60 -1.85 -16.04 -47.20 -41.15 -55.16%
  QoQ % 43.15% 3.72% -1,121.62% 88.47% 66.02% -14.70% -
  Horiz. % 30.06% 52.88% 54.92% 4.50% 38.98% 114.70% 100.00%
EY -8.08 -4.59 -4.42 -54.01 -6.23 -2.12 -2.43 122.94%
  QoQ % -76.03% -3.85% 91.82% -766.93% -193.87% 12.76% -
  Horiz. % 332.51% 188.89% 181.89% 2,222.63% 256.38% 87.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 1.45 0.70 0.98 1.04 2.08 0.91 14.18%
  QoQ % -23.45% 107.14% -28.57% -5.77% -50.00% 128.57% -
  Horiz. % 121.98% 159.34% 76.92% 107.69% 114.29% 228.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

237  238  528  1246 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.275+0.005 
 DAYA 0.01-0.005 
 VSOLAR 0.155+0.005 
 NAIM 1.08-0.08 
 ICON 0.065-0.02 
 HSI-H6P 0.17-0.01 
 HSI-C7F 0.43+0.005 
 BJLAND 0.215-0.01 
 PRESBHD 0.49+0.025 
 MERIDIAN 0.125-0.01 
Partners & Brokers