Highlights

[NWP] QoQ Cumulative Quarter Result on 2018-05-31 [#3]

Stock [NWP]: NWP HOLDINGS BHD
Announcement Date 01-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2018
Quarter 31-May-2018  [#3]
Profit Trend QoQ -     -44.27%    YoY -     -34.73%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 3,646 1,835 8,828 6,977 4,531 2,717 16,117 -62.97%
  QoQ % 98.69% -79.21% 26.53% 53.98% 66.76% -83.14% -
  Horiz. % 22.62% 11.39% 54.77% 43.29% 28.11% 16.86% 100.00%
PBT -2,343 -1,128 -18,080 -3,044 -2,118 -1,010 -11,262 -64.99%
  QoQ % -107.71% 93.76% -493.96% -43.72% -109.70% 91.03% -
  Horiz. % 20.80% 10.02% 160.54% 27.03% 18.81% 8.97% 100.00%
Tax 0 0 67 -13 0 0 98 -
  QoQ % 0.00% 0.00% 615.38% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 68.37% -13.27% 0.00% 0.00% 100.00%
NP -2,343 -1,128 -18,013 -3,057 -2,118 -1,010 -11,164 -64.79%
  QoQ % -107.71% 93.74% -489.24% -44.33% -109.70% 90.95% -
  Horiz. % 20.99% 10.10% 161.35% 27.38% 18.97% 9.05% 100.00%
NP to SH -2,343 -1,128 -18,007 -3,057 -2,119 -1,009 -11,149 -64.75%
  QoQ % -107.71% 93.74% -489.04% -44.27% -110.01% 90.95% -
  Horiz. % 21.02% 10.12% 161.51% 27.42% 19.01% 9.05% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 5,989 2,963 26,841 10,034 6,649 3,727 27,281 -63.71%
  QoQ % 102.13% -88.96% 167.50% 50.91% 78.40% -86.34% -
  Horiz. % 21.95% 10.86% 98.39% 36.78% 24.37% 13.66% 100.00%
Net Worth 35,263 36,401 34,008 47,109 48,129 45,416 47,004 -17.48%
  QoQ % -3.12% 7.04% -27.81% -2.12% 5.97% -3.38% -
  Horiz. % 75.02% 77.44% 72.35% 100.22% 102.39% 96.62% 100.00%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 35,263 36,401 34,008 47,109 48,129 45,416 47,004 -17.48%
  QoQ % -3.12% 7.04% -27.81% -2.12% 5.97% -3.38% -
  Horiz. % 75.02% 77.44% 72.35% 100.22% 102.39% 96.62% 100.00%
NOSH 392,253 392,253 392,253 392,253 392,253 361,020 361,020 5.70%
  QoQ % 0.00% 0.00% 0.00% 0.00% 8.65% 0.00% -
  Horiz. % 108.65% 108.65% 108.65% 108.65% 108.65% 100.00% 100.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin -64.26 % -61.47 % -204.04 % -43.82 % -46.74 % -37.17 % -69.27 % -4.89%
  QoQ % -4.54% 69.87% -365.63% 6.25% -25.75% 46.34% -
  Horiz. % 92.77% 88.74% 294.56% 63.26% 67.48% 53.66% 100.00%
ROE -6.64 % -3.10 % -52.95 % -6.49 % -4.40 % -2.22 % -23.72 % -57.31%
  QoQ % -114.19% 94.15% -715.87% -47.50% -98.20% 90.64% -
  Horiz. % 27.99% 13.07% 223.23% 27.36% 18.55% 9.36% 100.00%
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 0.93 0.47 2.25 1.78 1.16 0.75 4.46 -64.94%
  QoQ % 97.87% -79.11% 26.40% 53.45% 54.67% -83.18% -
  Horiz. % 20.85% 10.54% 50.45% 39.91% 26.01% 16.82% 100.00%
EPS -0.60 -0.29 -4.59 -0.85 -0.59 -0.28 -3.09 -66.57%
  QoQ % -106.90% 93.68% -440.00% -44.07% -110.71% 90.94% -
  Horiz. % 19.42% 9.39% 148.54% 27.51% 19.09% 9.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0899 0.0928 0.0867 0.1201 0.1227 0.1258 0.1302 -21.93%
  QoQ % -3.12% 7.04% -27.81% -2.12% -2.46% -3.38% -
  Horiz. % 69.05% 71.27% 66.59% 92.24% 94.24% 96.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 427,253
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 0.85 0.43 2.07 1.63 1.06 0.64 3.77 -63.06%
  QoQ % 97.67% -79.23% 26.99% 53.77% 65.62% -83.02% -
  Horiz. % 22.55% 11.41% 54.91% 43.24% 28.12% 16.98% 100.00%
EPS -0.55 -0.26 -4.21 -0.72 -0.50 -0.24 -2.61 -64.69%
  QoQ % -111.54% 93.82% -484.72% -44.00% -108.33% 90.80% -
  Horiz. % 21.07% 9.96% 161.30% 27.59% 19.16% 9.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0825 0.0852 0.0796 0.1103 0.1126 0.1063 0.1100 -17.50%
  QoQ % -3.17% 7.04% -27.83% -2.04% 5.93% -3.36% -
  Horiz. % 75.00% 77.45% 72.36% 100.27% 102.36% 96.64% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.0650 0.0800 0.1100 0.1150 0.1250 0.1250 0.1550 -
P/RPS 6.99 17.10 4.89 6.47 10.82 16.61 3.47 59.71%
  QoQ % -59.12% 249.69% -24.42% -40.20% -34.86% 378.67% -
  Horiz. % 201.44% 492.80% 140.92% 186.46% 311.82% 478.67% 100.00%
P/EPS -10.88 -27.82 -2.40 -14.76 -23.14 -44.72 -5.02 67.71%
  QoQ % 60.89% -1,059.17% 83.74% 36.21% 48.26% -790.84% -
  Horiz. % 216.73% 554.18% 47.81% 294.02% 460.96% 890.84% 100.00%
EY -9.19 -3.59 -41.73 -6.78 -4.32 -2.24 -19.92 -40.38%
  QoQ % -155.99% 91.40% -515.49% -56.94% -92.86% 88.76% -
  Horiz. % 46.13% 18.02% 209.49% 34.04% 21.69% 11.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 0.86 1.27 0.96 1.02 0.99 1.19 -28.53%
  QoQ % -16.28% -32.28% 32.29% -5.88% 3.03% -16.81% -
  Horiz. % 60.50% 72.27% 106.72% 80.67% 85.71% 83.19% 100.00%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 19/04/19 31/01/19 31/10/18 01/08/18 30/04/18 02/02/18 31/10/17 -
Price 0.1300 0.0650 0.0850 0.1250 0.2550 0.1150 0.1550 -
P/RPS 13.99 13.89 3.78 7.03 22.08 15.28 3.47 153.96%
  QoQ % 0.72% 267.46% -46.23% -68.16% 44.50% 340.35% -
  Horiz. % 403.17% 400.29% 108.93% 202.59% 636.31% 440.35% 100.00%
P/EPS -21.76 -22.60 -1.85 -16.04 -47.20 -41.15 -5.02 166.57%
  QoQ % 3.72% -1,121.62% 88.47% 66.02% -14.70% -719.72% -
  Horiz. % 433.47% 450.20% 36.85% 319.52% 940.24% 819.72% 100.00%
EY -4.59 -4.42 -54.01 -6.23 -2.12 -2.43 -19.92 -62.52%
  QoQ % -3.85% 91.82% -766.93% -193.87% 12.76% 87.80% -
  Horiz. % 23.04% 22.19% 271.13% 31.28% 10.64% 12.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.45 0.70 0.98 1.04 2.08 0.91 1.19 14.12%
  QoQ % 107.14% -28.57% -5.77% -50.00% 128.57% -23.53% -
  Horiz. % 121.85% 58.82% 82.35% 87.39% 174.79% 76.47% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

417  266  466  748 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.25-0.02 
 VC-PA 0.06+0.005 
 IMPIANA 0.035-0.005 
 LAMBO 0.06+0.005 
 HSI-C5J 0.255+0.01 
 HSI-C5H 0.28+0.01 
 SAPNRG 0.29-0.01 
 DAYANG 0.92+0.03 
 ARMADA 0.185+0.005 
 EKOVEST 0.77-0.005 
Partners & Brokers