Highlights

[MHC] QoQ Cumulative Quarter Result on 2020-12-31 [#4]

Stock [MHC]: MHC PLANTATIONS BHD
Announcement Date 23-Feb-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Dec-2020  [#4]
Profit Trend QoQ -     45.80%    YoY -     435.17%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 354,474 250,787 146,933 69,128 301,368 215,624 145,843 80.29%
  QoQ % 41.34% 70.68% 112.55% -77.06% 39.77% 47.85% -
  Horiz. % 243.05% 171.96% 100.75% 47.40% 206.64% 147.85% 100.00%
PBT 32,500 20,056 7,951 1,012 9,740 6,746 4,818 254.95%
  QoQ % 62.05% 152.24% 685.67% -89.61% 44.38% 40.02% -
  Horiz. % 674.55% 416.27% 165.03% 21.00% 202.16% 140.02% 100.00%
Tax -9,679 -5,251 -2,265 -350 -5,797 -2,256 -2,213 166.25%
  QoQ % -84.33% -131.83% -547.14% 93.96% -156.96% -1.94% -
  Horiz. % 437.37% 237.28% 102.35% 15.82% 261.95% 101.94% 100.00%
NP 22,821 14,805 5,686 662 3,943 4,490 2,605 322.18%
  QoQ % 54.14% 160.38% 758.91% -83.21% -12.18% 72.36% -
  Horiz. % 876.05% 568.33% 218.27% 25.41% 151.36% 172.36% 100.00%
NP to SH 13,438 9,217 3,823 1,261 2,511 2,455 1,089 429.95%
  QoQ % 45.80% 141.09% 203.17% -49.78% 2.28% 125.44% -
  Horiz. % 1,233.98% 846.37% 351.06% 115.79% 230.58% 225.44% 100.00%
Tax Rate 29.78 % 26.18 % 28.49 % 34.58 % 59.52 % 33.44 % 45.93 % -24.99%
  QoQ % 13.75% -8.11% -17.61% -41.90% 77.99% -27.19% -
  Horiz. % 64.84% 57.00% 62.03% 75.29% 129.59% 72.81% 100.00%
Total Cost 331,653 235,982 141,247 68,466 297,425 211,134 143,238 74.57%
  QoQ % 40.54% 67.07% 106.30% -76.98% 40.87% 47.40% -
  Horiz. % 231.54% 164.75% 98.61% 47.80% 207.64% 147.40% 100.00%
Net Worth 251,576 245,680 247,645 247,645 247,645 247,645 245,680 1.59%
  QoQ % 2.40% -0.79% 0.00% 0.00% 0.00% 0.80% -
  Horiz. % 102.40% 100.00% 100.80% 100.80% 100.80% 100.80% 100.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 2,948 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 21.94 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 251,576 245,680 247,645 247,645 247,645 247,645 245,680 1.59%
  QoQ % 2.40% -0.79% 0.00% 0.00% 0.00% 0.80% -
  Horiz. % 102.40% 100.00% 100.80% 100.80% 100.80% 100.80% 100.00%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.44 % 5.90 % 3.87 % 0.96 % 1.31 % 2.08 % 1.79 % 133.89%
  QoQ % 9.15% 52.45% 303.12% -26.72% -37.02% 16.20% -
  Horiz. % 359.78% 329.61% 216.20% 53.63% 73.18% 116.20% 100.00%
ROE 5.34 % 3.75 % 1.54 % 0.51 % 1.01 % 0.99 % 0.44 % 424.13%
  QoQ % 42.40% 143.51% 201.96% -49.50% 2.02% 125.00% -
  Horiz. % 1,213.64% 852.27% 350.00% 115.91% 229.55% 225.00% 100.00%
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 180.35 127.60 74.76 35.17 153.33 109.71 74.20 80.29%
  QoQ % 41.34% 70.68% 112.57% -77.06% 39.76% 47.86% -
  Horiz. % 243.06% 171.97% 100.75% 47.40% 206.64% 147.86% 100.00%
EPS 6.84 4.69 1.95 0.64 1.28 1.25 0.55 432.69%
  QoQ % 45.84% 140.51% 204.69% -50.00% 2.40% 127.27% -
  Horiz. % 1,243.64% 852.73% 354.55% 116.36% 232.73% 227.27% 100.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 1.2800 1.2500 1.2600 1.2600 1.2600 1.2600 1.2500 1.59%
  QoQ % 2.40% -0.79% 0.00% 0.00% 0.00% 0.80% -
  Horiz. % 102.40% 100.00% 100.80% 100.80% 100.80% 100.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 196,544
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 180.35 127.60 74.76 35.17 153.33 109.71 74.20 80.29%
  QoQ % 41.34% 70.68% 112.57% -77.06% 39.76% 47.86% -
  Horiz. % 243.06% 171.97% 100.75% 47.40% 206.64% 147.86% 100.00%
EPS 6.84 4.69 1.95 0.64 1.28 1.25 0.55 432.69%
  QoQ % 45.84% 140.51% 204.69% -50.00% 2.40% 127.27% -
  Horiz. % 1,243.64% 852.73% 354.55% 116.36% 232.73% 227.27% 100.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 1.2800 1.2500 1.2600 1.2600 1.2600 1.2600 1.2500 1.59%
  QoQ % 2.40% -0.79% 0.00% 0.00% 0.00% 0.80% -
  Horiz. % 102.40% 100.00% 100.80% 100.80% 100.80% 100.80% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.7950 0.5650 0.4650 0.3300 0.7450 0.5600 0.6000 -
P/RPS 0.44 0.44 0.62 0.94 0.49 0.51 0.81 -33.30%
  QoQ % 0.00% -29.03% -34.04% 91.84% -3.92% -37.04% -
  Horiz. % 54.32% 54.32% 76.54% 116.05% 60.49% 62.96% 100.00%
P/EPS 11.63 12.05 23.91 51.43 58.31 44.83 108.29 -77.25%
  QoQ % -3.49% -49.60% -53.51% -11.80% 30.07% -58.60% -
  Horiz. % 10.74% 11.13% 22.08% 47.49% 53.85% 41.40% 100.00%
EY 8.60 8.30 4.18 1.94 1.71 2.23 0.92 340.76%
  QoQ % 3.61% 98.56% 115.46% 13.45% -23.32% 142.39% -
  Horiz. % 934.78% 902.17% 454.35% 210.87% 185.87% 242.39% 100.00%
DY 1.89 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.62 0.45 0.37 0.26 0.59 0.44 0.48 18.51%
  QoQ % 37.78% 21.62% 42.31% -55.93% 34.09% -8.33% -
  Horiz. % 129.17% 93.75% 77.08% 54.17% 122.92% 91.67% 100.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date - 17/11/20 23/07/20 24/06/20 24/03/20 24/10/19 25/07/19 -
Price 0.7400 0.6750 0.5300 0.4700 0.3200 0.5500 0.5800 -
P/RPS 0.41 0.53 0.71 1.34 0.21 0.50 0.78 -34.74%
  QoQ % -22.64% -25.35% -47.01% 538.10% -58.00% -35.90% -
  Horiz. % 52.56% 67.95% 91.03% 171.79% 26.92% 64.10% 100.00%
P/EPS 10.82 14.39 27.25 73.26 25.05 44.03 104.68 -77.82%
  QoQ % -24.81% -47.19% -62.80% 192.46% -43.11% -57.94% -
  Horiz. % 10.34% 13.75% 26.03% 69.98% 23.93% 42.06% 100.00%
EY 9.24 6.95 3.67 1.37 3.99 2.27 0.96 349.39%
  QoQ % 32.95% 89.37% 167.88% -65.66% 75.77% 136.46% -
  Horiz. % 962.50% 723.96% 382.29% 142.71% 415.62% 236.46% 100.00%
DY 2.03 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.58 0.54 0.42 0.37 0.25 0.44 0.46 16.63%
  QoQ % 7.41% 28.57% 13.51% 48.00% -43.18% -4.35% -
  Horiz. % 126.09% 117.39% 91.30% 80.43% 54.35% 95.65% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

327  588  582 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.175+0.055 
 LUSTER 0.22-0.025 
 CNI 0.215+0.02 
 FOCUS-WD 0.010.00 
 BJCORP 0.40-0.03 
 DNEX 0.82+0.005 
 PERMAJU 0.18-0.01 
 FOCUS 0.405-0.055 
 KTG 0.245-0.015 
 LUSTER-WA 0.125-0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. AWC(7579) - king of Facility Management The Huat Project
3. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
4. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
5. 买复原能力强的股票/冷眼 【冷眼专栏】漫漫投资路
6. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
7. PublicInvest Research Headlines - 13 Apr 2021 PublicInvest Research
8. PublicInvest Research Headlines - 12 Apr 2021 PublicInvest Research
PARTNERS & BROKERS