Highlights

[POHKONG] QoQ Cumulative Quarter Result on 2014-04-30 [#3]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 10-Jun-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2014
Quarter 30-Apr-2014  [#3]
Profit Trend QoQ -     69.48%    YoY -     -61.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 410,407 193,953 798,397 590,160 407,039 180,125 975,784 -43.78%
  QoQ % 111.60% -75.71% 35.28% 44.99% 125.98% -81.54% -
  Horiz. % 42.06% 19.88% 81.82% 60.48% 41.71% 18.46% 100.00%
PBT 14,661 4,571 21,867 13,505 7,870 6,253 40,575 -49.18%
  QoQ % 220.74% -79.10% 61.92% 71.60% 25.86% -84.59% -
  Horiz. % 36.13% 11.27% 53.89% 33.28% 19.40% 15.41% 100.00%
Tax -3,868 -1,484 -8,557 -3,443 -1,933 -1,608 -6,606 -29.94%
  QoQ % -160.65% 82.66% -148.53% -78.12% -20.21% 75.66% -
  Horiz. % 58.55% 22.46% 129.53% 52.12% 29.26% 24.34% 100.00%
NP 10,793 3,087 13,310 10,062 5,937 4,645 33,969 -53.34%
  QoQ % 249.63% -76.81% 32.28% 69.48% 27.81% -86.33% -
  Horiz. % 31.77% 9.09% 39.18% 29.62% 17.48% 13.67% 100.00%
NP to SH 10,793 3,087 13,310 10,062 5,937 4,645 33,969 -53.34%
  QoQ % 249.63% -76.81% 32.28% 69.48% 27.81% -86.33% -
  Horiz. % 31.77% 9.09% 39.18% 29.62% 17.48% 13.67% 100.00%
Tax Rate 26.38 % 32.47 % 39.13 % 25.49 % 24.56 % 25.72 % 16.28 % 37.84%
  QoQ % -18.76% -17.02% 53.51% 3.79% -4.51% 57.99% -
  Horiz. % 162.04% 199.45% 240.36% 156.57% 150.86% 157.99% 100.00%
Total Cost 399,614 190,866 785,087 580,098 401,102 175,480 941,815 -43.45%
  QoQ % 109.37% -75.69% 35.34% 44.63% 128.57% -81.37% -
  Horiz. % 42.43% 20.27% 83.36% 61.59% 42.59% 18.63% 100.00%
Net Worth 455,490 451,387 447,722 447,283 443,180 447,283 443,365 1.81%
  QoQ % 0.91% 0.82% 0.10% 0.93% -0.92% 0.88% -
  Horiz. % 102.73% 101.81% 100.98% 100.88% 99.96% 100.88% 100.00%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - 41 - - - 5,747 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.71% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 0.31 % - % - % - % 16.92 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 1.83% 0.00% 0.00% 0.00% 100.00%
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 455,490 451,387 447,722 447,283 443,180 447,283 443,365 1.81%
  QoQ % 0.91% 0.82% 0.10% 0.93% -0.92% 0.88% -
  Horiz. % 102.73% 101.81% 100.98% 100.88% 99.96% 100.88% 100.00%
NOSH 410,352 410,352 410,754 410,352 410,352 410,352 410,523 -0.03%
  QoQ % 0.00% -0.10% 0.10% 0.00% 0.00% -0.04% -
  Horiz. % 99.96% 99.96% 100.06% 99.96% 99.96% 99.96% 100.00%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 2.63 % 1.59 % 1.67 % 1.70 % 1.46 % 2.58 % 3.48 % -16.99%
  QoQ % 65.41% -4.79% -1.76% 16.44% -43.41% -25.86% -
  Horiz. % 75.57% 45.69% 47.99% 48.85% 41.95% 74.14% 100.00%
ROE 2.37 % 0.68 % 2.97 % 2.25 % 1.34 % 1.04 % 7.66 % -54.16%
  QoQ % 248.53% -77.10% 32.00% 67.91% 28.85% -86.42% -
  Horiz. % 30.94% 8.88% 38.77% 29.37% 17.49% 13.58% 100.00%
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 100.01 47.27 194.37 143.82 99.19 43.90 237.69 -43.76%
  QoQ % 111.57% -75.68% 35.15% 44.99% 125.95% -81.53% -
  Horiz. % 42.08% 19.89% 81.77% 60.51% 41.73% 18.47% 100.00%
EPS 2.63 0.75 3.24 2.45 1.45 1.13 8.28 -53.35%
  QoQ % 250.67% -76.85% 32.24% 68.97% 28.32% -86.35% -
  Horiz. % 31.76% 9.06% 39.13% 29.59% 17.51% 13.65% 100.00%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 1.40 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.71% 0.00% 0.00% 0.00% 100.00%
NAPS 1.1100 1.1000 1.0900 1.0900 1.0800 1.0900 1.0800 1.84%
  QoQ % 0.91% 0.92% 0.00% 0.93% -0.92% 0.93% -
  Horiz. % 102.78% 101.85% 100.93% 100.93% 100.00% 100.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 409,689
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 100.01 47.27 194.56 143.82 99.19 43.90 237.79 -43.78%
  QoQ % 111.57% -75.70% 35.28% 44.99% 125.95% -81.54% -
  Horiz. % 42.06% 19.88% 81.82% 60.48% 41.71% 18.46% 100.00%
EPS 2.63 0.75 3.24 2.45 1.45 1.13 8.28 -53.35%
  QoQ % 250.67% -76.85% 32.24% 68.97% 28.32% -86.35% -
  Horiz. % 31.76% 9.06% 39.13% 29.59% 17.51% 13.65% 100.00%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 1.40 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.71% 0.00% 0.00% 0.00% 100.00%
NAPS 1.1100 1.1000 1.0911 1.0900 1.0800 1.0900 1.0805 1.81%
  QoQ % 0.91% 0.82% 0.10% 0.93% -0.92% 0.88% -
  Horiz. % 102.73% 101.80% 100.98% 100.88% 99.95% 100.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.4450 0.4400 0.4800 0.4750 0.4800 0.4750 0.4700 -
P/RPS 0.44 0.93 0.25 0.33 0.48 1.08 0.20 68.91%
  QoQ % -52.69% 272.00% -24.24% -31.25% -55.56% 440.00% -
  Horiz. % 220.00% 465.00% 125.00% 165.00% 240.00% 540.00% 100.00%
P/EPS 16.92 58.49 14.81 19.37 33.18 41.96 5.68 106.62%
  QoQ % -71.07% 294.94% -23.54% -41.62% -20.92% 638.73% -
  Horiz. % 297.89% 1,029.75% 260.74% 341.02% 584.15% 738.73% 100.00%
EY 5.91 1.71 6.75 5.16 3.01 2.38 17.61 -51.61%
  QoQ % 245.61% -74.67% 30.81% 71.43% 26.47% -86.48% -
  Horiz. % 33.56% 9.71% 38.33% 29.30% 17.09% 13.52% 100.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 2.98 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.67% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.40 0.40 0.44 0.44 0.44 0.44 0.44 -6.14%
  QoQ % 0.00% -9.09% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.91% 90.91% 100.00% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 25/03/15 15/12/14 22/09/14 10/06/14 26/03/14 19/12/13 24/09/13 -
Price 0.4300 0.3850 0.4700 0.4650 0.4850 0.4650 0.4600 -
P/RPS 0.43 0.81 0.24 0.32 0.49 1.06 0.19 72.12%
  QoQ % -46.91% 237.50% -25.00% -34.69% -53.77% 457.89% -
  Horiz. % 226.32% 426.32% 126.32% 168.42% 257.89% 557.89% 100.00%
P/EPS 16.35 51.18 14.50 18.96 33.52 41.08 5.56 104.85%
  QoQ % -68.05% 252.97% -23.52% -43.44% -18.40% 638.85% -
  Horiz. % 294.06% 920.50% 260.79% 341.01% 602.88% 738.85% 100.00%
EY 6.12 1.95 6.89 5.27 2.98 2.43 17.99 -51.17%
  QoQ % 213.85% -71.70% 30.74% 76.85% 22.63% -86.49% -
  Horiz. % 34.02% 10.84% 38.30% 29.29% 16.56% 13.51% 100.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 3.04 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.66% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.39 0.35 0.43 0.43 0.45 0.43 0.43 -6.29%
  QoQ % 11.43% -18.60% 0.00% -4.44% 4.65% 0.00% -
  Horiz. % 90.70% 81.40% 100.00% 100.00% 104.65% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

406  284  492  790 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.01-0.01 
 ECOWLD 0.745+0.10 
 AT 0.050.00 
 WCEHB 0.335+0.03 
 HSI-C7K 0.28+0.025 
 HSI-H8F 0.19-0.055 
 INSAS-WB 0.0050.00 
 TDM 0.315+0.005 
 ARMADA 0.465-0.02 
 SAPNRG 0.26-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers