Highlights

[POHKONG] QoQ Cumulative Quarter Result on 2015-04-30 [#3]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 10-Jun-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 30-Apr-2015  [#3]
Profit Trend QoQ -     73.46%    YoY -     86.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 375,666 172,297 805,714 620,755 410,407 193,953 798,397 -39.42%
  QoQ % 118.03% -78.62% 29.80% 51.25% 111.60% -75.71% -
  Horiz. % 47.05% 21.58% 100.92% 77.75% 51.40% 24.29% 100.00%
PBT 2,975 487 26,131 25,981 14,661 4,571 21,867 -73.45%
  QoQ % 510.88% -98.14% 0.58% 77.21% 220.74% -79.10% -
  Horiz. % 13.60% 2.23% 119.50% 118.81% 67.05% 20.90% 100.00%
Tax -869 -151 -11,647 -7,260 -3,868 -1,484 -8,557 -78.14%
  QoQ % -475.50% 98.70% -60.43% -87.69% -160.65% 82.66% -
  Horiz. % 10.16% 1.76% 136.11% 84.84% 45.20% 17.34% 100.00%
NP 2,106 336 14,484 18,721 10,793 3,087 13,310 -70.65%
  QoQ % 526.79% -97.68% -22.63% 73.46% 249.63% -76.81% -
  Horiz. % 15.82% 2.52% 108.82% 140.65% 81.09% 23.19% 100.00%
NP to SH 2,106 336 14,484 18,721 10,793 3,087 13,310 -70.65%
  QoQ % 526.79% -97.68% -22.63% 73.46% 249.63% -76.81% -
  Horiz. % 15.82% 2.52% 108.82% 140.65% 81.09% 23.19% 100.00%
Tax Rate 29.21 % 31.01 % 44.57 % 27.94 % 26.38 % 32.47 % 39.13 % -17.67%
  QoQ % -5.80% -30.42% 59.52% 5.91% -18.76% -17.02% -
  Horiz. % 74.65% 79.25% 113.90% 71.40% 67.42% 82.98% 100.00%
Total Cost 373,560 171,961 791,230 602,034 399,614 190,866 785,087 -38.97%
  QoQ % 117.24% -78.27% 31.43% 50.65% 109.37% -75.69% -
  Horiz. % 47.58% 21.90% 100.78% 76.68% 50.90% 24.31% 100.00%
Net Worth 455,490 459,594 459,973 463,697 455,490 451,387 447,722 1.15%
  QoQ % -0.89% -0.08% -0.80% 1.80% 0.91% 0.82% -
  Horiz. % 101.74% 102.65% 102.74% 103.57% 101.74% 100.82% 100.00%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - 41 - - - 41 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 99.99% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 0.28 % - % - % - % 0.31 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 90.32% 0.00% 0.00% 0.00% 100.00%
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 455,490 459,594 459,973 463,697 455,490 451,387 447,722 1.15%
  QoQ % -0.89% -0.08% -0.80% 1.80% 0.91% 0.82% -
  Horiz. % 101.74% 102.65% 102.74% 103.57% 101.74% 100.82% 100.00%
NOSH 410,352 410,352 410,690 410,352 410,352 410,352 410,754 -0.07%
  QoQ % 0.00% -0.08% 0.08% 0.00% 0.00% -0.10% -
  Horiz. % 99.90% 99.90% 99.98% 99.90% 99.90% 99.90% 100.00%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 0.56 % 0.20 % 1.80 % 3.02 % 2.63 % 1.59 % 1.67 % -51.64%
  QoQ % 180.00% -88.89% -40.40% 14.83% 65.41% -4.79% -
  Horiz. % 33.53% 11.98% 107.78% 180.84% 157.49% 95.21% 100.00%
ROE 0.46 % 0.07 % 3.15 % 4.04 % 2.37 % 0.68 % 2.97 % -71.06%
  QoQ % 557.14% -97.78% -22.03% 70.46% 248.53% -77.10% -
  Horiz. % 15.49% 2.36% 106.06% 136.03% 79.80% 22.90% 100.00%
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 91.55 41.99 196.19 151.27 100.01 47.27 194.37 -39.38%
  QoQ % 118.03% -78.60% 29.70% 51.25% 111.57% -75.68% -
  Horiz. % 47.10% 21.60% 100.94% 77.83% 51.45% 24.32% 100.00%
EPS 0.51 0.08 3.53 4.56 2.63 0.75 3.24 -70.75%
  QoQ % 537.50% -97.73% -22.59% 73.38% 250.67% -76.85% -
  Horiz. % 15.74% 2.47% 108.95% 140.74% 81.17% 23.15% 100.00%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.1100 1.1200 1.1200 1.1300 1.1100 1.1000 1.0900 1.22%
  QoQ % -0.89% 0.00% -0.88% 1.80% 0.91% 0.92% -
  Horiz. % 101.83% 102.75% 102.75% 103.67% 101.83% 100.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 409,689
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 91.55 41.99 196.35 151.27 100.01 47.27 194.56 -39.42%
  QoQ % 118.03% -78.61% 29.80% 51.25% 111.57% -75.70% -
  Horiz. % 47.05% 21.58% 100.92% 77.75% 51.40% 24.30% 100.00%
EPS 0.51 0.08 3.53 4.56 2.63 0.75 3.24 -70.75%
  QoQ % 537.50% -97.73% -22.59% 73.38% 250.67% -76.85% -
  Horiz. % 15.74% 2.47% 108.95% 140.74% 81.17% 23.15% 100.00%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.1100 1.1200 1.1209 1.1300 1.1100 1.1000 1.0911 1.15%
  QoQ % -0.89% -0.08% -0.81% 1.80% 0.91% 0.82% -
  Horiz. % 101.73% 102.65% 102.73% 103.57% 101.73% 100.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.5000 0.4600 0.4700 0.5200 0.4450 0.4400 0.4800 -
P/RPS 0.55 1.10 0.24 0.34 0.44 0.93 0.25 68.91%
  QoQ % -50.00% 358.33% -29.41% -22.73% -52.69% 272.00% -
  Horiz. % 220.00% 440.00% 96.00% 136.00% 176.00% 372.00% 100.00%
P/EPS 97.42 561.79 13.33 11.40 16.92 58.49 14.81 249.87%
  QoQ % -82.66% 4,114.48% 16.93% -32.62% -71.07% 294.94% -
  Horiz. % 657.80% 3,793.32% 90.01% 76.98% 114.25% 394.94% 100.00%
EY 1.03 0.18 7.50 8.77 5.91 1.71 6.75 -71.35%
  QoQ % 472.22% -97.60% -14.48% 48.39% 245.61% -74.67% -
  Horiz. % 15.26% 2.67% 111.11% 129.93% 87.56% 25.33% 100.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.45 0.41 0.42 0.46 0.40 0.40 0.44 1.51%
  QoQ % 9.76% -2.38% -8.70% 15.00% 0.00% -9.09% -
  Horiz. % 102.27% 93.18% 95.45% 104.55% 90.91% 90.91% 100.00%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 23/03/16 16/12/15 28/09/15 10/06/15 25/03/15 15/12/14 22/09/14 -
Price 0.5300 0.5600 0.4400 0.4700 0.4300 0.3850 0.4700 -
P/RPS 0.58 1.33 0.22 0.31 0.43 0.81 0.24 79.80%
  QoQ % -56.39% 504.55% -29.03% -27.91% -46.91% 237.50% -
  Horiz. % 241.67% 554.17% 91.67% 129.17% 179.17% 337.50% 100.00%
P/EPS 103.27 683.92 12.48 10.30 16.35 51.18 14.50 268.85%
  QoQ % -84.90% 5,380.13% 21.17% -37.00% -68.05% 252.97% -
  Horiz. % 712.21% 4,716.69% 86.07% 71.03% 112.76% 352.97% 100.00%
EY 0.97 0.15 8.02 9.71 6.12 1.95 6.89 -72.84%
  QoQ % 546.67% -98.13% -17.40% 58.66% 213.85% -71.70% -
  Horiz. % 14.08% 2.18% 116.40% 140.93% 88.82% 28.30% 100.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.48 0.50 0.39 0.42 0.39 0.35 0.43 7.59%
  QoQ % -4.00% 28.21% -7.14% 7.69% 11.43% -18.60% -
  Horiz. % 111.63% 116.28% 90.70% 97.67% 90.70% 81.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers