Highlights

[POHKONG] QoQ Cumulative Quarter Result on 2016-04-30 [#3]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 17-Jun-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 30-Apr-2016  [#3]
Profit Trend QoQ -     288.94%    YoY -     -56.25%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 411,786 185,471 776,533 578,183 375,666 172,297 805,714 -35.95%
  QoQ % 122.02% -76.12% 34.31% 53.91% 118.03% -78.62% -
  Horiz. % 51.11% 23.02% 96.38% 71.76% 46.63% 21.38% 100.00%
PBT 10,875 2,430 17,513 11,987 2,975 487 26,131 -44.11%
  QoQ % 347.53% -86.12% 46.10% 302.92% 510.88% -98.14% -
  Horiz. % 41.62% 9.30% 67.02% 45.87% 11.38% 1.86% 100.00%
Tax -3,033 -660 -6,479 -3,796 -869 -151 -11,647 -59.05%
  QoQ % -359.55% 89.81% -70.68% -336.82% -475.50% 98.70% -
  Horiz. % 26.04% 5.67% 55.63% 32.59% 7.46% 1.30% 100.00%
NP 7,842 1,770 11,034 8,191 2,106 336 14,484 -33.45%
  QoQ % 343.05% -83.96% 34.71% 288.94% 526.79% -97.68% -
  Horiz. % 54.14% 12.22% 76.18% 56.55% 14.54% 2.32% 100.00%
NP to SH 7,842 1,770 11,034 8,191 2,106 336 14,484 -33.45%
  QoQ % 343.05% -83.96% 34.71% 288.94% 526.79% -97.68% -
  Horiz. % 54.14% 12.22% 76.18% 56.55% 14.54% 2.32% 100.00%
Tax Rate 27.89 % 27.16 % 37.00 % 31.67 % 29.21 % 31.01 % 44.57 % -26.74%
  QoQ % 2.69% -26.59% 16.83% 8.42% -5.80% -30.42% -
  Horiz. % 62.58% 60.94% 83.02% 71.06% 65.54% 69.58% 100.00%
Total Cost 403,944 183,701 765,499 569,992 373,560 171,961 791,230 -35.99%
  QoQ % 119.89% -76.00% 34.30% 52.58% 117.24% -78.27% -
  Horiz. % 51.05% 23.22% 96.75% 72.04% 47.21% 21.73% 100.00%
Net Worth 467,801 467,801 467,611 463,697 455,490 459,594 459,973 1.13%
  QoQ % 0.00% 0.04% 0.84% 1.80% -0.89% -0.08% -
  Horiz. % 101.70% 101.70% 101.66% 100.81% 99.03% 99.92% 100.00%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - 41 - - - 41 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 99.88% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 0.37 % - % - % - % 0.28 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 132.14% 0.00% 0.00% 0.00% 100.00%
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 467,801 467,801 467,611 463,697 455,490 459,594 459,973 1.13%
  QoQ % 0.00% 0.04% 0.84% 1.80% -0.89% -0.08% -
  Horiz. % 101.70% 101.70% 101.66% 100.81% 99.03% 99.92% 100.00%
NOSH 410,352 410,352 410,185 410,352 410,352 410,352 410,690 -0.05%
  QoQ % 0.00% 0.04% -0.04% 0.00% 0.00% -0.08% -
  Horiz. % 99.92% 99.92% 99.88% 99.92% 99.92% 99.92% 100.00%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 1.90 % 0.95 % 1.42 % 1.42 % 0.56 % 0.20 % 1.80 % 3.65%
  QoQ % 100.00% -33.10% 0.00% 153.57% 180.00% -88.89% -
  Horiz. % 105.56% 52.78% 78.89% 78.89% 31.11% 11.11% 100.00%
ROE 1.68 % 0.38 % 2.36 % 1.77 % 0.46 % 0.07 % 3.15 % -34.11%
  QoQ % 342.11% -83.90% 33.33% 284.78% 557.14% -97.78% -
  Horiz. % 53.33% 12.06% 74.92% 56.19% 14.60% 2.22% 100.00%
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 100.35 45.20 189.31 140.90 91.55 41.99 196.19 -35.91%
  QoQ % 122.01% -76.12% 34.36% 53.90% 118.03% -78.60% -
  Horiz. % 51.15% 23.04% 96.49% 71.82% 46.66% 21.40% 100.00%
EPS 1.91 0.43 2.69 2.00 0.51 0.08 3.53 -33.48%
  QoQ % 344.19% -84.01% 34.50% 292.16% 537.50% -97.73% -
  Horiz. % 54.11% 12.18% 76.20% 56.66% 14.45% 2.27% 100.00%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.1400 1.1400 1.1400 1.1300 1.1100 1.1200 1.1200 1.18%
  QoQ % 0.00% 0.00% 0.88% 1.80% -0.89% 0.00% -
  Horiz. % 101.79% 101.79% 101.79% 100.89% 99.11% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 100.35 45.20 189.24 140.90 91.55 41.99 196.35 -35.95%
  QoQ % 122.01% -76.11% 34.31% 53.90% 118.03% -78.61% -
  Horiz. % 51.11% 23.02% 96.38% 71.76% 46.63% 21.39% 100.00%
EPS 1.91 0.43 2.69 2.00 0.51 0.08 3.53 -33.48%
  QoQ % 344.19% -84.01% 34.50% 292.16% 537.50% -97.73% -
  Horiz. % 54.11% 12.18% 76.20% 56.66% 14.45% 2.27% 100.00%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.1400 1.1400 1.1395 1.1300 1.1100 1.1200 1.1209 1.13%
  QoQ % 0.00% 0.04% 0.84% 1.80% -0.89% -0.08% -
  Horiz. % 101.70% 101.70% 101.66% 100.81% 99.03% 99.92% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.5050 0.4800 0.5000 0.5050 0.5000 0.4600 0.4700 -
P/RPS 0.50 1.06 0.26 0.36 0.55 1.10 0.24 62.76%
  QoQ % -52.83% 307.69% -27.78% -34.55% -50.00% 358.33% -
  Horiz. % 208.33% 441.67% 108.33% 150.00% 229.17% 458.33% 100.00%
P/EPS 26.43 111.28 18.59 25.30 97.42 561.79 13.33 57.50%
  QoQ % -76.25% 498.60% -26.52% -74.03% -82.66% 4,114.48% -
  Horiz. % 198.27% 834.81% 139.46% 189.80% 730.83% 4,214.48% 100.00%
EY 3.78 0.90 5.38 3.95 1.03 0.18 7.50 -36.54%
  QoQ % 320.00% -83.27% 36.20% 283.50% 472.22% -97.60% -
  Horiz. % 50.40% 12.00% 71.73% 52.67% 13.73% 2.40% 100.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.44 0.42 0.44 0.45 0.45 0.41 0.42 3.14%
  QoQ % 4.76% -4.55% -2.22% 0.00% 9.76% -2.38% -
  Horiz. % 104.76% 100.00% 104.76% 107.14% 107.14% 97.62% 100.00%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 16/03/17 08/12/16 28/09/16 17/06/16 23/03/16 16/12/15 28/09/15 -
Price 0.4700 0.4650 0.4800 0.5000 0.5300 0.5600 0.4400 -
P/RPS 0.47 1.03 0.25 0.35 0.58 1.33 0.22 65.49%
  QoQ % -54.37% 312.00% -28.57% -39.66% -56.39% 504.55% -
  Horiz. % 213.64% 468.18% 113.64% 159.09% 263.64% 604.55% 100.00%
P/EPS 24.59 107.80 17.84 25.05 103.27 683.92 12.48 56.84%
  QoQ % -77.19% 504.26% -28.78% -75.74% -84.90% 5,380.13% -
  Horiz. % 197.04% 863.78% 142.95% 200.72% 827.48% 5,480.13% 100.00%
EY 4.07 0.93 5.60 3.99 0.97 0.15 8.02 -36.25%
  QoQ % 337.63% -83.39% 40.35% 311.34% 546.67% -98.13% -
  Horiz. % 50.75% 11.60% 69.83% 49.75% 12.09% 1.87% 100.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.41 0.41 0.42 0.44 0.48 0.50 0.39 3.37%
  QoQ % 0.00% -2.38% -4.55% -8.33% -4.00% 28.21% -
  Horiz. % 105.13% 105.13% 107.69% 112.82% 123.08% 128.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS