Highlights

[POHKONG] QoQ Cumulative Quarter Result on 2017-04-30 [#3]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 29-Jun-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 30-Apr-2017  [#3]
Profit Trend QoQ -     94.38%    YoY -     86.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 490,906 220,925 876,996 617,013 411,786 185,471 776,533 -26.28%
  QoQ % 122.20% -74.81% 42.14% 49.84% 122.02% -76.12% -
  Horiz. % 63.22% 28.45% 112.94% 79.46% 53.03% 23.88% 100.00%
PBT 13,953 8,141 37,524 22,764 10,875 2,430 17,513 -14.02%
  QoQ % 71.39% -78.30% 64.84% 109.32% 347.53% -86.12% -
  Horiz. % 79.67% 46.49% 214.26% 129.98% 62.10% 13.88% 100.00%
Tax -3,784 -2,782 -7,957 -7,521 -3,033 -660 -6,479 -30.06%
  QoQ % -36.02% 65.04% -5.80% -147.97% -359.55% 89.81% -
  Horiz. % 58.40% 42.94% 122.81% 116.08% 46.81% 10.19% 100.00%
NP 10,169 5,359 29,567 15,243 7,842 1,770 11,034 -5.28%
  QoQ % 89.76% -81.88% 93.97% 94.38% 343.05% -83.96% -
  Horiz. % 92.16% 48.57% 267.96% 138.15% 71.07% 16.04% 100.00%
NP to SH 10,169 5,359 29,567 15,243 7,842 1,770 11,034 -5.28%
  QoQ % 89.76% -81.88% 93.97% 94.38% 343.05% -83.96% -
  Horiz. % 92.16% 48.57% 267.96% 138.15% 71.07% 16.04% 100.00%
Tax Rate 27.12 % 34.17 % 21.21 % 33.04 % 27.89 % 27.16 % 37.00 % -18.66%
  QoQ % -20.63% 61.10% -35.81% 18.47% 2.69% -26.59% -
  Horiz. % 73.30% 92.35% 57.32% 89.30% 75.38% 73.41% 100.00%
Total Cost 480,737 215,566 847,429 601,770 403,944 183,701 765,499 -26.60%
  QoQ % 123.01% -74.56% 40.82% 48.97% 119.89% -76.00% -
  Horiz. % 62.80% 28.16% 110.70% 78.61% 52.77% 24.00% 100.00%
Net Worth 508,836 508,836 508,836 476,008 467,801 467,801 467,611 5.78%
  QoQ % 0.00% 0.00% 6.90% 1.75% 0.00% 0.04% -
  Horiz. % 108.82% 108.82% 108.82% 101.80% 100.04% 100.04% 100.00%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - 4,103 - - - 41 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 10,004.19% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 13.88 % - % - % - % 0.37 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 3,751.35% 0.00% 0.00% 0.00% 100.00%
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 508,836 508,836 508,836 476,008 467,801 467,801 467,611 5.78%
  QoQ % 0.00% 0.00% 6.90% 1.75% 0.00% 0.04% -
  Horiz. % 108.82% 108.82% 108.82% 101.80% 100.04% 100.04% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,185 0.03%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% -
  Horiz. % 100.04% 100.04% 100.04% 100.04% 100.04% 100.04% 100.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 2.07 % 2.43 % 3.37 % 2.47 % 1.90 % 0.95 % 1.42 % 28.48%
  QoQ % -14.81% -27.89% 36.44% 30.00% 100.00% -33.10% -
  Horiz. % 145.77% 171.13% 237.32% 173.94% 133.80% 66.90% 100.00%
ROE 2.00 % 1.05 % 5.81 % 3.20 % 1.68 % 0.38 % 2.36 % -10.42%
  QoQ % 90.48% -81.93% 81.56% 90.48% 342.11% -83.90% -
  Horiz. % 84.75% 44.49% 246.19% 135.59% 71.19% 16.10% 100.00%
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 119.63 53.84 213.72 150.36 100.35 45.20 189.31 -26.30%
  QoQ % 122.20% -74.81% 42.14% 49.84% 122.01% -76.12% -
  Horiz. % 63.19% 28.44% 112.89% 79.43% 53.01% 23.88% 100.00%
EPS 2.48 1.31 7.21 3.71 1.91 0.43 2.69 -5.26%
  QoQ % 89.31% -81.83% 94.34% 94.24% 344.19% -84.01% -
  Horiz. % 92.19% 48.70% 268.03% 137.92% 71.00% 15.99% 100.00%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.01 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 10,000.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.2400 1.2400 1.2400 1.1600 1.1400 1.1400 1.1400 5.75%
  QoQ % 0.00% 0.00% 6.90% 1.75% 0.00% 0.00% -
  Horiz. % 108.77% 108.77% 108.77% 101.75% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 119.63 53.84 213.72 150.36 100.35 45.20 189.24 -26.28%
  QoQ % 122.20% -74.81% 42.14% 49.84% 122.01% -76.11% -
  Horiz. % 63.22% 28.45% 112.94% 79.45% 53.03% 23.89% 100.00%
EPS 2.48 1.31 7.21 3.71 1.91 0.43 2.69 -5.26%
  QoQ % 89.31% -81.83% 94.34% 94.24% 344.19% -84.01% -
  Horiz. % 92.19% 48.70% 268.03% 137.92% 71.00% 15.99% 100.00%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.01 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 10,000.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.2400 1.2400 1.2400 1.1600 1.1400 1.1400 1.1395 5.78%
  QoQ % 0.00% 0.00% 6.90% 1.75% 0.00% 0.04% -
  Horiz. % 108.82% 108.82% 108.82% 101.80% 100.04% 100.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.6250 0.6350 0.5000 0.5100 0.5050 0.4800 0.5000 -
P/RPS 0.52 1.18 0.23 0.34 0.50 1.06 0.26 58.54%
  QoQ % -55.93% 413.04% -32.35% -32.00% -52.83% 307.69% -
  Horiz. % 200.00% 453.85% 88.46% 130.77% 192.31% 407.69% 100.00%
P/EPS 25.22 48.62 6.94 13.73 26.43 111.28 18.59 22.48%
  QoQ % -48.13% 600.58% -49.45% -48.05% -76.25% 498.60% -
  Horiz. % 135.66% 261.54% 37.33% 73.86% 142.17% 598.60% 100.00%
EY 3.96 2.06 14.41 7.28 3.78 0.90 5.38 -18.43%
  QoQ % 92.23% -85.70% 97.94% 92.59% 320.00% -83.27% -
  Horiz. % 73.61% 38.29% 267.84% 135.32% 70.26% 16.73% 100.00%
DY 0.00 0.00 2.00 0.00 0.00 0.00 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 10,000.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.50 0.51 0.40 0.44 0.44 0.42 0.44 8.87%
  QoQ % -1.96% 27.50% -9.09% 0.00% 4.76% -4.55% -
  Horiz. % 113.64% 115.91% 90.91% 100.00% 100.00% 95.45% 100.00%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 12/03/18 07/12/17 21/09/17 29/06/17 16/03/17 08/12/16 28/09/16 -
Price 0.5750 0.6100 0.6300 0.4900 0.4700 0.4650 0.4800 -
P/RPS 0.48 1.13 0.29 0.33 0.47 1.03 0.25 54.29%
  QoQ % -57.52% 289.66% -12.12% -29.79% -54.37% 312.00% -
  Horiz. % 192.00% 452.00% 116.00% 132.00% 188.00% 412.00% 100.00%
P/EPS 23.20 46.71 8.74 13.19 24.59 107.80 17.84 19.08%
  QoQ % -50.33% 434.44% -33.74% -46.36% -77.19% 504.26% -
  Horiz. % 130.04% 261.83% 48.99% 73.93% 137.84% 604.26% 100.00%
EY 4.31 2.14 11.44 7.58 4.07 0.93 5.60 -15.98%
  QoQ % 101.40% -81.29% 50.92% 86.24% 337.63% -83.39% -
  Horiz. % 76.96% 38.21% 204.29% 135.36% 72.68% 16.61% 100.00%
DY 0.00 0.00 1.59 0.00 0.00 0.00 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 7,950.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.46 0.49 0.51 0.42 0.41 0.41 0.42 6.23%
  QoQ % -6.12% -3.92% 21.43% 2.44% 0.00% -2.38% -
  Horiz. % 109.52% 116.67% 121.43% 100.00% 97.62% 97.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS