Highlights

[POHKONG] QoQ Cumulative Quarter Result on 2019-04-30 [#3]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 20-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 30-Apr-2019  [#3]
Profit Trend QoQ -     54.33%    YoY -     5.72%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 457,049 204,998 1,000,514 768,650 532,277 258,364 1,003,522 -40.72%
  QoQ % 122.95% -79.51% 30.17% 44.41% 106.02% -74.25% -
  Horiz. % 45.54% 20.43% 99.70% 76.60% 53.04% 25.75% 100.00%
PBT 24,766 10,420 37,051 20,073 12,772 4,248 26,886 -5.31%
  QoQ % 137.68% -71.88% 84.58% 57.16% 200.66% -84.20% -
  Horiz. % 92.11% 38.76% 137.81% 74.66% 47.50% 15.80% 100.00%
Tax -6,039 -2,336 -11,176 -4,768 -2,855 -1,084 -3,484 44.15%
  QoQ % -158.52% 79.10% -134.40% -67.01% -163.38% 68.89% -
  Horiz. % 173.34% 67.05% 320.78% 136.85% 81.95% 31.11% 100.00%
NP 18,727 8,084 25,875 15,305 9,917 3,164 23,402 -13.77%
  QoQ % 131.66% -68.76% 69.06% 54.33% 213.43% -86.48% -
  Horiz. % 80.02% 34.54% 110.57% 65.40% 42.38% 13.52% 100.00%
NP to SH 18,727 8,084 25,875 15,305 9,917 3,164 23,402 -13.77%
  QoQ % 131.66% -68.76% 69.06% 54.33% 213.43% -86.48% -
  Horiz. % 80.02% 34.54% 110.57% 65.40% 42.38% 13.52% 100.00%
Tax Rate 24.38 % 22.42 % 30.16 % 23.75 % 22.35 % 25.52 % 12.96 % 52.21%
  QoQ % 8.74% -25.66% 26.99% 6.26% -12.42% 96.91% -
  Horiz. % 188.12% 172.99% 232.72% 183.26% 172.45% 196.91% 100.00%
Total Cost 438,322 196,914 974,639 753,345 522,360 255,200 980,120 -41.43%
  QoQ % 122.60% -79.80% 29.37% 44.22% 104.69% -73.96% -
  Horiz. % 44.72% 20.09% 99.44% 76.86% 53.30% 26.04% 100.00%
Net Worth 566,285 558,078 545,768 533,457 529,354 525,250 525,250 5.13%
  QoQ % 1.47% 2.26% 2.31% 0.78% 0.78% 0.00% -
  Horiz. % 107.81% 106.25% 103.91% 101.56% 100.78% 100.00% 100.00%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - 4,924 - - - 4,103 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 120.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 19.03 % - % - % - % 17.53 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 108.56% 0.00% 0.00% 0.00% 100.00%
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 566,285 558,078 545,768 533,457 529,354 525,250 525,250 5.13%
  QoQ % 1.47% 2.26% 2.31% 0.78% 0.78% 0.00% -
  Horiz. % 107.81% 106.25% 103.91% 101.56% 100.78% 100.00% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 4.10 % 3.94 % 2.59 % 1.99 % 1.86 % 1.22 % 2.33 % 45.60%
  QoQ % 4.06% 52.12% 30.15% 6.99% 52.46% -47.64% -
  Horiz. % 175.97% 169.10% 111.16% 85.41% 79.83% 52.36% 100.00%
ROE 3.31 % 1.45 % 4.74 % 2.87 % 1.87 % 0.60 % 4.46 % -17.98%
  QoQ % 128.28% -69.41% 65.16% 53.48% 211.67% -86.55% -
  Horiz. % 74.22% 32.51% 106.28% 64.35% 41.93% 13.45% 100.00%
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 111.38 49.96 243.82 187.31 129.71 62.96 244.55 -40.72%
  QoQ % 122.94% -79.51% 30.17% 44.41% 106.02% -74.25% -
  Horiz. % 45.54% 20.43% 99.70% 76.59% 53.04% 25.75% 100.00%
EPS 4.56 1.97 6.31 3.73 2.42 0.77 5.70 -13.79%
  QoQ % 131.47% -68.78% 69.17% 54.13% 214.29% -86.49% -
  Horiz. % 80.00% 34.56% 110.70% 65.44% 42.46% 13.51% 100.00%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 120.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.3800 1.3600 1.3300 1.3000 1.2900 1.2800 1.2800 5.13%
  QoQ % 1.47% 2.26% 2.31% 0.78% 0.78% 0.00% -
  Horiz. % 107.81% 106.25% 103.91% 101.56% 100.78% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 111.38 49.96 243.82 187.31 129.71 62.96 244.55 -40.72%
  QoQ % 122.94% -79.51% 30.17% 44.41% 106.02% -74.25% -
  Horiz. % 45.54% 20.43% 99.70% 76.59% 53.04% 25.75% 100.00%
EPS 4.56 1.97 6.31 3.73 2.42 0.77 5.70 -13.79%
  QoQ % 131.47% -68.78% 69.17% 54.13% 214.29% -86.49% -
  Horiz. % 80.00% 34.56% 110.70% 65.44% 42.46% 13.51% 100.00%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 120.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.3800 1.3600 1.3300 1.3000 1.2900 1.2800 1.2800 5.13%
  QoQ % 1.47% 2.26% 2.31% 0.78% 0.78% 0.00% -
  Horiz. % 107.81% 106.25% 103.91% 101.56% 100.78% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.5800 0.4900 0.5050 0.4750 0.5150 0.4750 0.5100 -
P/RPS 0.52 0.98 0.21 0.25 0.40 0.75 0.21 82.73%
  QoQ % -46.94% 366.67% -16.00% -37.50% -46.67% 257.14% -
  Horiz. % 247.62% 466.67% 100.00% 119.05% 190.48% 357.14% 100.00%
P/EPS 12.71 24.87 8.01 12.74 21.31 61.60 8.94 26.36%
  QoQ % -48.89% 210.49% -37.13% -40.22% -65.41% 589.04% -
  Horiz. % 142.17% 278.19% 89.60% 142.51% 238.37% 689.04% 100.00%
EY 7.87 4.02 12.49 7.85 4.69 1.62 11.18 -20.82%
  QoQ % 95.77% -67.81% 59.11% 67.38% 189.51% -85.51% -
  Horiz. % 70.39% 35.96% 111.72% 70.21% 41.95% 14.49% 100.00%
DY 0.00 0.00 2.38 0.00 0.00 0.00 1.96 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 121.43% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.42 0.36 0.38 0.37 0.40 0.37 0.40 3.30%
  QoQ % 16.67% -5.26% 2.70% -7.50% 8.11% -7.50% -
  Horiz. % 105.00% 90.00% 95.00% 92.50% 100.00% 92.50% 100.00%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 17/03/20 23/12/19 26/09/19 20/06/19 14/03/19 07/12/18 26/09/18 -
Price 0.3500 0.4850 0.5150 0.5050 0.4800 0.4700 0.4950 -
P/RPS 0.31 0.97 0.21 0.27 0.37 0.75 0.20 33.83%
  QoQ % -68.04% 361.90% -22.22% -27.03% -50.67% 275.00% -
  Horiz. % 155.00% 485.00% 105.00% 135.00% 185.00% 375.00% 100.00%
P/EPS 7.67 24.62 8.17 13.54 19.86 60.96 8.68 -7.90%
  QoQ % -68.85% 201.35% -39.66% -31.82% -67.42% 602.30% -
  Horiz. % 88.36% 283.64% 94.12% 155.99% 228.80% 702.30% 100.00%
EY 13.04 4.06 12.24 7.39 5.03 1.64 11.52 8.59%
  QoQ % 221.18% -66.83% 65.63% 46.92% 206.71% -85.76% -
  Horiz. % 113.19% 35.24% 106.25% 64.15% 43.66% 14.24% 100.00%
DY 0.00 0.00 2.33 0.00 0.00 0.00 2.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 115.35% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.25 0.36 0.39 0.39 0.37 0.37 0.39 -25.60%
  QoQ % -30.56% -7.69% 0.00% 5.41% 0.00% -5.13% -
  Horiz. % 64.10% 92.31% 100.00% 100.00% 94.87% 94.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

385  391  612  1059 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.035+0.005 
 KGROUP-OR 0.005-0.015 
 DGSB 0.20-0.03 
 IRIS 0.285+0.02 
 KGROUP 0.065+0.005 
 AT 0.0850.00 
 MAHSING 1.130.00 
 MLAB 0.03+0.005 
 LUSTER 0.1950.00 
 DSONIC-WA 0.235+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS