Highlights

[POHKONG] QoQ Cumulative Quarter Result on 2014-01-31 [#2]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 26-Mar-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2014
Quarter 31-Jan-2014  [#2]
Profit Trend QoQ -     27.81%    YoY -     -71.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Revenue 193,953 798,397 590,160 407,039 180,125 975,784 671,722 -56.22%
  QoQ % -75.71% 35.28% 44.99% 125.98% -81.54% 45.27% -
  Horiz. % 28.87% 118.86% 87.86% 60.60% 26.82% 145.27% 100.00%
PBT 4,571 21,867 13,505 7,870 6,253 40,575 35,650 -74.48%
  QoQ % -79.10% 61.92% 71.60% 25.86% -84.59% 13.81% -
  Horiz. % 12.82% 61.34% 37.88% 22.08% 17.54% 113.81% 100.00%
Tax -1,484 -8,557 -3,443 -1,933 -1,608 -6,606 -9,832 -71.55%
  QoQ % 82.66% -148.53% -78.12% -20.21% 75.66% 32.81% -
  Horiz. % 15.09% 87.03% 35.02% 19.66% 16.35% 67.19% 100.00%
NP 3,087 13,310 10,062 5,937 4,645 33,969 25,818 -75.64%
  QoQ % -76.81% 32.28% 69.48% 27.81% -86.33% 31.57% -
  Horiz. % 11.96% 51.55% 38.97% 23.00% 17.99% 131.57% 100.00%
NP to SH 3,087 13,310 10,062 5,937 4,645 33,969 25,818 -75.64%
  QoQ % -76.81% 32.28% 69.48% 27.81% -86.33% 31.57% -
  Horiz. % 11.96% 51.55% 38.97% 23.00% 17.99% 131.57% 100.00%
Tax Rate 32.47 % 39.13 % 25.49 % 24.56 % 25.72 % 16.28 % 27.58 % 11.46%
  QoQ % -17.02% 53.51% 3.79% -4.51% 57.99% -40.97% -
  Horiz. % 117.73% 141.88% 92.42% 89.05% 93.26% 59.03% 100.00%
Total Cost 190,866 785,087 580,098 401,102 175,480 941,815 645,904 -55.54%
  QoQ % -75.69% 35.34% 44.63% 128.57% -81.37% 45.81% -
  Horiz. % 29.55% 121.55% 89.81% 62.10% 27.17% 145.81% 100.00%
Net Worth 451,387 447,722 447,283 443,180 447,283 443,365 410,352 6.54%
  QoQ % 0.82% 0.10% 0.93% -0.92% 0.88% 8.05% -
  Horiz. % 110.00% 109.11% 109.00% 108.00% 109.00% 108.05% 100.00%
Dividend
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Div - 41 - - - 5,747 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.71% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % 0.31 % - % - % - % 16.92 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 1.83% 0.00% 0.00% 0.00% 100.00% -
Equity
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Net Worth 451,387 447,722 447,283 443,180 447,283 443,365 410,352 6.54%
  QoQ % 0.82% 0.10% 0.93% -0.92% 0.88% 8.05% -
  Horiz. % 110.00% 109.11% 109.00% 108.00% 109.00% 108.05% 100.00%
NOSH 410,352 410,754 410,352 410,352 410,352 410,523 410,352 -
  QoQ % -0.10% 0.10% 0.00% 0.00% -0.04% 0.04% -
  Horiz. % 100.00% 100.10% 100.00% 100.00% 100.00% 100.04% 100.00%
Ratio Analysis
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
NP Margin 1.59 % 1.67 % 1.70 % 1.46 % 2.58 % 3.48 % 3.84 % -44.36%
  QoQ % -4.79% -1.76% 16.44% -43.41% -25.86% -9.37% -
  Horiz. % 41.41% 43.49% 44.27% 38.02% 67.19% 90.62% 100.00%
ROE 0.68 % 2.97 % 2.25 % 1.34 % 1.04 % 7.66 % 6.29 % -77.21%
  QoQ % -77.10% 32.00% 67.91% 28.85% -86.42% 21.78% -
  Horiz. % 10.81% 47.22% 35.77% 21.30% 16.53% 121.78% 100.00%
Per Share
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 47.27 194.37 143.82 99.19 43.90 237.69 163.69 -56.21%
  QoQ % -75.68% 35.15% 44.99% 125.95% -81.53% 45.21% -
  Horiz. % 28.88% 118.74% 87.86% 60.60% 26.82% 145.21% 100.00%
EPS 0.75 3.24 2.45 1.45 1.13 8.28 6.29 -75.68%
  QoQ % -76.85% 32.24% 68.97% 28.32% -86.35% 31.64% -
  Horiz. % 11.92% 51.51% 38.95% 23.05% 17.97% 131.64% 100.00%
DPS 0.00 0.01 0.00 0.00 0.00 1.40 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.71% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.1000 1.0900 1.0900 1.0800 1.0900 1.0800 1.0000 6.54%
  QoQ % 0.92% 0.00% 0.93% -0.92% 0.93% 8.00% -
  Horiz. % 110.00% 109.00% 109.00% 108.00% 109.00% 108.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 47.27 194.56 143.82 99.19 43.90 237.79 163.69 -56.21%
  QoQ % -75.70% 35.28% 44.99% 125.95% -81.54% 45.27% -
  Horiz. % 28.88% 118.86% 87.86% 60.60% 26.82% 145.27% 100.00%
EPS 0.75 3.24 2.45 1.45 1.13 8.28 6.29 -75.68%
  QoQ % -76.85% 32.24% 68.97% 28.32% -86.35% 31.64% -
  Horiz. % 11.92% 51.51% 38.95% 23.05% 17.97% 131.64% 100.00%
DPS 0.00 0.01 0.00 0.00 0.00 1.40 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.71% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.1000 1.0911 1.0900 1.0800 1.0900 1.0805 1.0000 6.54%
  QoQ % 0.82% 0.10% 0.93% -0.92% 0.88% 8.05% -
  Horiz. % 110.00% 109.11% 109.00% 108.00% 109.00% 108.05% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 -
Price 0.4400 0.4800 0.4750 0.4800 0.4750 0.4700 0.4450 -
P/RPS 0.93 0.25 0.33 0.48 1.08 0.20 0.27 127.56%
  QoQ % 272.00% -24.24% -31.25% -55.56% 440.00% -25.93% -
  Horiz. % 344.44% 92.59% 122.22% 177.78% 400.00% 74.07% 100.00%
P/EPS 58.49 14.81 19.37 33.18 41.96 5.68 7.07 307.48%
  QoQ % 294.94% -23.54% -41.62% -20.92% 638.73% -19.66% -
  Horiz. % 827.30% 209.48% 273.97% 469.31% 593.49% 80.34% 100.00%
EY 1.71 6.75 5.16 3.01 2.38 17.61 14.14 -75.45%
  QoQ % -74.67% 30.81% 71.43% 26.47% -86.48% 24.54% -
  Horiz. % 12.09% 47.74% 36.49% 21.29% 16.83% 124.54% 100.00%
DY 0.00 0.02 0.00 0.00 0.00 2.98 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.67% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.40 0.44 0.44 0.44 0.44 0.44 0.45 -7.53%
  QoQ % -9.09% 0.00% 0.00% 0.00% 0.00% -2.22% -
  Horiz. % 88.89% 97.78% 97.78% 97.78% 97.78% 97.78% 100.00%
Price Multiplier on Announcement Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 15/12/14 22/09/14 10/06/14 26/03/14 19/12/13 24/09/13 20/06/13 -
Price 0.3850 0.4700 0.4650 0.4850 0.4650 0.4600 0.4800 -
P/RPS 0.81 0.24 0.32 0.49 1.06 0.19 0.29 97.96%
  QoQ % 237.50% -25.00% -34.69% -53.77% 457.89% -34.48% -
  Horiz. % 279.31% 82.76% 110.34% 168.97% 365.52% 65.52% 100.00%
P/EPS 51.18 14.50 18.96 33.52 41.08 5.56 7.63 254.44%
  QoQ % 252.97% -23.52% -43.44% -18.40% 638.85% -27.13% -
  Horiz. % 670.77% 190.04% 248.49% 439.32% 538.40% 72.87% 100.00%
EY 1.95 6.89 5.27 2.98 2.43 17.99 13.11 -71.83%
  QoQ % -71.70% 30.74% 76.85% 22.63% -86.49% 37.22% -
  Horiz. % 14.87% 52.56% 40.20% 22.73% 18.54% 137.22% 100.00%
DY 0.00 0.02 0.00 0.00 0.00 3.04 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.66% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.35 0.43 0.43 0.45 0.43 0.43 0.48 -18.94%
  QoQ % -18.60% 0.00% -4.44% 4.65% 0.00% -10.42% -
  Horiz. % 72.92% 89.58% 89.58% 93.75% 89.58% 89.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS