Highlights

[POHKONG] QoQ Cumulative Quarter Result on 2014-07-31 [#4]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 22-Sep-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2014
Quarter 31-Jul-2014  [#4]
Profit Trend QoQ -     32.28%    YoY -     -60.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 620,755 410,407 193,953 798,397 590,160 407,039 180,125 128.67%
  QoQ % 51.25% 111.60% -75.71% 35.28% 44.99% 125.98% -
  Horiz. % 344.62% 227.85% 107.68% 443.25% 327.64% 225.98% 100.00%
PBT 25,981 14,661 4,571 21,867 13,505 7,870 6,253 159.13%
  QoQ % 77.21% 220.74% -79.10% 61.92% 71.60% 25.86% -
  Horiz. % 415.50% 234.46% 73.10% 349.70% 215.98% 125.86% 100.00%
Tax -7,260 -3,868 -1,484 -8,557 -3,443 -1,933 -1,608 173.93%
  QoQ % -87.69% -160.65% 82.66% -148.53% -78.12% -20.21% -
  Horiz. % 451.49% 240.55% 92.29% 532.15% 214.12% 120.21% 100.00%
NP 18,721 10,793 3,087 13,310 10,062 5,937 4,645 153.90%
  QoQ % 73.46% 249.63% -76.81% 32.28% 69.48% 27.81% -
  Horiz. % 403.04% 232.36% 66.46% 286.54% 216.62% 127.81% 100.00%
NP to SH 18,721 10,793 3,087 13,310 10,062 5,937 4,645 153.90%
  QoQ % 73.46% 249.63% -76.81% 32.28% 69.48% 27.81% -
  Horiz. % 403.04% 232.36% 66.46% 286.54% 216.62% 127.81% 100.00%
Tax Rate 27.94 % 26.38 % 32.47 % 39.13 % 25.49 % 24.56 % 25.72 % 5.69%
  QoQ % 5.91% -18.76% -17.02% 53.51% 3.79% -4.51% -
  Horiz. % 108.63% 102.57% 126.24% 152.14% 99.11% 95.49% 100.00%
Total Cost 602,034 399,614 190,866 785,087 580,098 401,102 175,480 127.99%
  QoQ % 50.65% 109.37% -75.69% 35.34% 44.63% 128.57% -
  Horiz. % 343.08% 227.73% 108.77% 447.39% 330.58% 228.57% 100.00%
Net Worth 463,697 455,490 451,387 447,722 447,283 443,180 447,283 2.44%
  QoQ % 1.80% 0.91% 0.82% 0.10% 0.93% -0.92% -
  Horiz. % 103.67% 101.83% 100.92% 100.10% 100.00% 99.08% 100.00%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - 41 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 0.31 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 463,697 455,490 451,387 447,722 447,283 443,180 447,283 2.44%
  QoQ % 1.80% 0.91% 0.82% 0.10% 0.93% -0.92% -
  Horiz. % 103.67% 101.83% 100.92% 100.10% 100.00% 99.08% 100.00%
NOSH 410,352 410,352 410,352 410,754 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% -0.10% 0.10% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.10% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 3.02 % 2.63 % 1.59 % 1.67 % 1.70 % 1.46 % 2.58 % 11.10%
  QoQ % 14.83% 65.41% -4.79% -1.76% 16.44% -43.41% -
  Horiz. % 117.05% 101.94% 61.63% 64.73% 65.89% 56.59% 100.00%
ROE 4.04 % 2.37 % 0.68 % 2.97 % 2.25 % 1.34 % 1.04 % 147.73%
  QoQ % 70.46% 248.53% -77.10% 32.00% 67.91% 28.85% -
  Horiz. % 388.46% 227.88% 65.38% 285.58% 216.35% 128.85% 100.00%
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 151.27 100.01 47.27 194.37 143.82 99.19 43.90 128.65%
  QoQ % 51.25% 111.57% -75.68% 35.15% 44.99% 125.95% -
  Horiz. % 344.58% 227.81% 107.68% 442.76% 327.61% 225.95% 100.00%
EPS 4.56 2.63 0.75 3.24 2.45 1.45 1.13 154.12%
  QoQ % 73.38% 250.67% -76.85% 32.24% 68.97% 28.32% -
  Horiz. % 403.54% 232.74% 66.37% 286.73% 216.81% 128.32% 100.00%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.1300 1.1100 1.1000 1.0900 1.0900 1.0800 1.0900 2.44%
  QoQ % 1.80% 0.91% 0.92% 0.00% 0.93% -0.92% -
  Horiz. % 103.67% 101.83% 100.92% 100.00% 100.00% 99.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 151.27 100.01 47.27 194.56 143.82 99.19 43.90 128.65%
  QoQ % 51.25% 111.57% -75.70% 35.28% 44.99% 125.95% -
  Horiz. % 344.58% 227.81% 107.68% 443.19% 327.61% 225.95% 100.00%
EPS 4.56 2.63 0.75 3.24 2.45 1.45 1.13 154.12%
  QoQ % 73.38% 250.67% -76.85% 32.24% 68.97% 28.32% -
  Horiz. % 403.54% 232.74% 66.37% 286.73% 216.81% 128.32% 100.00%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.1300 1.1100 1.1000 1.0911 1.0900 1.0800 1.0900 2.44%
  QoQ % 1.80% 0.91% 0.82% 0.10% 0.93% -0.92% -
  Horiz. % 103.67% 101.83% 100.92% 100.10% 100.00% 99.08% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.5200 0.4450 0.4400 0.4800 0.4750 0.4800 0.4750 -
P/RPS 0.34 0.44 0.93 0.25 0.33 0.48 1.08 -53.82%
  QoQ % -22.73% -52.69% 272.00% -24.24% -31.25% -55.56% -
  Horiz. % 31.48% 40.74% 86.11% 23.15% 30.56% 44.44% 100.00%
P/EPS 11.40 16.92 58.49 14.81 19.37 33.18 41.96 -58.15%
  QoQ % -32.62% -71.07% 294.94% -23.54% -41.62% -20.92% -
  Horiz. % 27.17% 40.32% 139.39% 35.30% 46.16% 79.08% 100.00%
EY 8.77 5.91 1.71 6.75 5.16 3.01 2.38 139.14%
  QoQ % 48.39% 245.61% -74.67% 30.81% 71.43% 26.47% -
  Horiz. % 368.49% 248.32% 71.85% 283.61% 216.81% 126.47% 100.00%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.46 0.40 0.40 0.44 0.44 0.44 0.44 3.02%
  QoQ % 15.00% 0.00% -9.09% 0.00% 0.00% 0.00% -
  Horiz. % 104.55% 90.91% 90.91% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 10/06/15 25/03/15 15/12/14 22/09/14 10/06/14 26/03/14 19/12/13 -
Price 0.4700 0.4300 0.3850 0.4700 0.4650 0.4850 0.4650 -
P/RPS 0.31 0.43 0.81 0.24 0.32 0.49 1.06 -56.04%
  QoQ % -27.91% -46.91% 237.50% -25.00% -34.69% -53.77% -
  Horiz. % 29.25% 40.57% 76.42% 22.64% 30.19% 46.23% 100.00%
P/EPS 10.30 16.35 51.18 14.50 18.96 33.52 41.08 -60.34%
  QoQ % -37.00% -68.05% 252.97% -23.52% -43.44% -18.40% -
  Horiz. % 25.07% 39.80% 124.59% 35.30% 46.15% 81.60% 100.00%
EY 9.71 6.12 1.95 6.89 5.27 2.98 2.43 152.45%
  QoQ % 58.66% 213.85% -71.70% 30.74% 76.85% 22.63% -
  Horiz. % 399.59% 251.85% 80.25% 283.54% 216.87% 122.63% 100.00%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.42 0.39 0.35 0.43 0.43 0.45 0.43 -1.56%
  QoQ % 7.69% 11.43% -18.60% 0.00% -4.44% 4.65% -
  Horiz. % 97.67% 90.70% 81.40% 100.00% 100.00% 104.65% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers