Highlights

[POHKONG] QoQ Cumulative Quarter Result on 2015-07-31 [#4]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 28-Sep-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Jul-2015  [#4]
Profit Trend QoQ -     -22.63%    YoY -     8.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 578,183 375,666 172,297 805,714 620,755 410,407 193,953 107.27%
  QoQ % 53.91% 118.03% -78.62% 29.80% 51.25% 111.60% -
  Horiz. % 298.10% 193.69% 88.83% 415.42% 320.05% 211.60% 100.00%
PBT 11,987 2,975 487 26,131 25,981 14,661 4,571 90.28%
  QoQ % 302.92% 510.88% -98.14% 0.58% 77.21% 220.74% -
  Horiz. % 262.24% 65.08% 10.65% 571.67% 568.39% 320.74% 100.00%
Tax -3,796 -869 -151 -11,647 -7,260 -3,868 -1,484 87.14%
  QoQ % -336.82% -475.50% 98.70% -60.43% -87.69% -160.65% -
  Horiz. % 255.80% 58.56% 10.18% 784.84% 489.22% 260.65% 100.00%
NP 8,191 2,106 336 14,484 18,721 10,793 3,087 91.77%
  QoQ % 288.94% 526.79% -97.68% -22.63% 73.46% 249.63% -
  Horiz. % 265.34% 68.22% 10.88% 469.19% 606.45% 349.63% 100.00%
NP to SH 8,191 2,106 336 14,484 18,721 10,793 3,087 91.77%
  QoQ % 288.94% 526.79% -97.68% -22.63% 73.46% 249.63% -
  Horiz. % 265.34% 68.22% 10.88% 469.19% 606.45% 349.63% 100.00%
Tax Rate 31.67 % 29.21 % 31.01 % 44.57 % 27.94 % 26.38 % 32.47 % -1.65%
  QoQ % 8.42% -5.80% -30.42% 59.52% 5.91% -18.76% -
  Horiz. % 97.54% 89.96% 95.50% 137.27% 86.05% 81.24% 100.00%
Total Cost 569,992 373,560 171,961 791,230 602,034 399,614 190,866 107.52%
  QoQ % 52.58% 117.24% -78.27% 31.43% 50.65% 109.37% -
  Horiz. % 298.63% 195.72% 90.10% 414.55% 315.42% 209.37% 100.00%
Net Worth 463,697 455,490 459,594 459,973 463,697 455,490 451,387 1.81%
  QoQ % 1.80% -0.89% -0.08% -0.80% 1.80% 0.91% -
  Horiz. % 102.73% 100.91% 101.82% 101.90% 102.73% 100.91% 100.00%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - 41 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 0.28 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 463,697 455,490 459,594 459,973 463,697 455,490 451,387 1.81%
  QoQ % 1.80% -0.89% -0.08% -0.80% 1.80% 0.91% -
  Horiz. % 102.73% 100.91% 101.82% 101.90% 102.73% 100.91% 100.00%
NOSH 410,352 410,352 410,352 410,690 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% -0.08% 0.08% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.08% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 1.42 % 0.56 % 0.20 % 1.80 % 3.02 % 2.63 % 1.59 % -7.27%
  QoQ % 153.57% 180.00% -88.89% -40.40% 14.83% 65.41% -
  Horiz. % 89.31% 35.22% 12.58% 113.21% 189.94% 165.41% 100.00%
ROE 1.77 % 0.46 % 0.07 % 3.15 % 4.04 % 2.37 % 0.68 % 89.33%
  QoQ % 284.78% 557.14% -97.78% -22.03% 70.46% 248.53% -
  Horiz. % 260.29% 67.65% 10.29% 463.24% 594.12% 348.53% 100.00%
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 140.90 91.55 41.99 196.19 151.27 100.01 47.27 107.26%
  QoQ % 53.90% 118.03% -78.60% 29.70% 51.25% 111.57% -
  Horiz. % 298.07% 193.67% 88.83% 415.04% 320.01% 211.57% 100.00%
EPS 2.00 0.51 0.08 3.53 4.56 2.63 0.75 92.41%
  QoQ % 292.16% 537.50% -97.73% -22.59% 73.38% 250.67% -
  Horiz. % 266.67% 68.00% 10.67% 470.67% 608.00% 350.67% 100.00%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.1300 1.1100 1.1200 1.1200 1.1300 1.1100 1.1000 1.81%
  QoQ % 1.80% -0.89% 0.00% -0.88% 1.80% 0.91% -
  Horiz. % 102.73% 100.91% 101.82% 101.82% 102.73% 100.91% 100.00%
Adjusted Per Share Value based on latest NOSH - 409,689
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 140.90 91.55 41.99 196.35 151.27 100.01 47.27 107.26%
  QoQ % 53.90% 118.03% -78.61% 29.80% 51.25% 111.57% -
  Horiz. % 298.07% 193.67% 88.83% 415.38% 320.01% 211.57% 100.00%
EPS 2.00 0.51 0.08 3.53 4.56 2.63 0.75 92.41%
  QoQ % 292.16% 537.50% -97.73% -22.59% 73.38% 250.67% -
  Horiz. % 266.67% 68.00% 10.67% 470.67% 608.00% 350.67% 100.00%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.1300 1.1100 1.1200 1.1209 1.1300 1.1100 1.1000 1.81%
  QoQ % 1.80% -0.89% -0.08% -0.81% 1.80% 0.91% -
  Horiz. % 102.73% 100.91% 101.82% 101.90% 102.73% 100.91% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.5050 0.5000 0.4600 0.4700 0.5200 0.4450 0.4400 -
P/RPS 0.36 0.55 1.10 0.24 0.34 0.44 0.93 -46.92%
  QoQ % -34.55% -50.00% 358.33% -29.41% -22.73% -52.69% -
  Horiz. % 38.71% 59.14% 118.28% 25.81% 36.56% 47.31% 100.00%
P/EPS 25.30 97.42 561.79 13.33 11.40 16.92 58.49 -42.83%
  QoQ % -74.03% -82.66% 4,114.48% 16.93% -32.62% -71.07% -
  Horiz. % 43.26% 166.56% 960.49% 22.79% 19.49% 28.93% 100.00%
EY 3.95 1.03 0.18 7.50 8.77 5.91 1.71 74.83%
  QoQ % 283.50% 472.22% -97.60% -14.48% 48.39% 245.61% -
  Horiz. % 230.99% 60.23% 10.53% 438.60% 512.87% 345.61% 100.00%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.45 0.45 0.41 0.42 0.46 0.40 0.40 8.18%
  QoQ % 0.00% 9.76% -2.38% -8.70% 15.00% 0.00% -
  Horiz. % 112.50% 112.50% 102.50% 105.00% 115.00% 100.00% 100.00%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 17/06/16 23/03/16 16/12/15 28/09/15 10/06/15 25/03/15 15/12/14 -
Price 0.5000 0.5300 0.5600 0.4400 0.4700 0.4300 0.3850 -
P/RPS 0.35 0.58 1.33 0.22 0.31 0.43 0.81 -42.87%
  QoQ % -39.66% -56.39% 504.55% -29.03% -27.91% -46.91% -
  Horiz. % 43.21% 71.60% 164.20% 27.16% 38.27% 53.09% 100.00%
P/EPS 25.05 103.27 683.92 12.48 10.30 16.35 51.18 -37.92%
  QoQ % -75.74% -84.90% 5,380.13% 21.17% -37.00% -68.05% -
  Horiz. % 48.94% 201.78% 1,336.30% 24.38% 20.13% 31.95% 100.00%
EY 3.99 0.97 0.15 8.02 9.71 6.12 1.95 61.24%
  QoQ % 311.34% 546.67% -98.13% -17.40% 58.66% 213.85% -
  Horiz. % 204.62% 49.74% 7.69% 411.28% 497.95% 313.85% 100.00%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.44 0.48 0.50 0.39 0.42 0.39 0.35 16.50%
  QoQ % -8.33% -4.00% 28.21% -7.14% 7.69% 11.43% -
  Horiz. % 125.71% 137.14% 142.86% 111.43% 120.00% 111.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers