Highlights

[POHKONG] QoQ Cumulative Quarter Result on 2017-07-31 [#4]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 21-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Jul-2017  [#4]
Profit Trend QoQ -     93.97%    YoY -     167.96%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 731,348 490,906 220,925 876,996 617,013 411,786 185,471 150.22%
  QoQ % 48.98% 122.20% -74.81% 42.14% 49.84% 122.02% -
  Horiz. % 394.32% 264.68% 119.12% 472.85% 332.67% 222.02% 100.00%
PBT 19,645 13,953 8,141 37,524 22,764 10,875 2,430 304.35%
  QoQ % 40.79% 71.39% -78.30% 64.84% 109.32% 347.53% -
  Horiz. % 808.44% 574.20% 335.02% 1,544.20% 936.79% 447.53% 100.00%
Tax -5,168 -3,784 -2,782 -7,957 -7,521 -3,033 -660 295.81%
  QoQ % -36.58% -36.02% 65.04% -5.80% -147.97% -359.55% -
  Horiz. % 783.03% 573.33% 421.52% 1,205.61% 1,139.55% 459.55% 100.00%
NP 14,477 10,169 5,359 29,567 15,243 7,842 1,770 307.51%
  QoQ % 42.36% 89.76% -81.88% 93.97% 94.38% 343.05% -
  Horiz. % 817.91% 574.52% 302.77% 1,670.45% 861.19% 443.05% 100.00%
NP to SH 14,477 10,169 5,359 29,567 15,243 7,842 1,770 307.51%
  QoQ % 42.36% 89.76% -81.88% 93.97% 94.38% 343.05% -
  Horiz. % 817.91% 574.52% 302.77% 1,670.45% 861.19% 443.05% 100.00%
Tax Rate 26.31 % 27.12 % 34.17 % 21.21 % 33.04 % 27.89 % 27.16 % -2.10%
  QoQ % -2.99% -20.63% 61.10% -35.81% 18.47% 2.69% -
  Horiz. % 96.87% 99.85% 125.81% 78.09% 121.65% 102.69% 100.00%
Total Cost 716,871 480,737 215,566 847,429 601,770 403,944 183,701 148.49%
  QoQ % 49.12% 123.01% -74.56% 40.82% 48.97% 119.89% -
  Horiz. % 390.24% 261.70% 117.35% 461.31% 327.58% 219.89% 100.00%
Net Worth 512,940 508,836 508,836 508,836 476,008 467,801 467,801 6.35%
  QoQ % 0.81% 0.00% 0.00% 6.90% 1.75% 0.00% -
  Horiz. % 109.65% 108.77% 108.77% 108.77% 101.75% 100.00% 100.00%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - 4,103 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 13.88 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 512,940 508,836 508,836 508,836 476,008 467,801 467,801 6.35%
  QoQ % 0.81% 0.00% 0.00% 6.90% 1.75% 0.00% -
  Horiz. % 109.65% 108.77% 108.77% 108.77% 101.75% 100.00% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 1.98 % 2.07 % 2.43 % 3.37 % 2.47 % 1.90 % 0.95 % 63.38%
  QoQ % -4.35% -14.81% -27.89% 36.44% 30.00% 100.00% -
  Horiz. % 208.42% 217.89% 255.79% 354.74% 260.00% 200.00% 100.00%
ROE 2.82 % 2.00 % 1.05 % 5.81 % 3.20 % 1.68 % 0.38 % 281.86%
  QoQ % 41.00% 90.48% -81.93% 81.56% 90.48% 342.11% -
  Horiz. % 742.11% 526.32% 276.32% 1,528.95% 842.11% 442.11% 100.00%
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 178.22 119.63 53.84 213.72 150.36 100.35 45.20 150.21%
  QoQ % 48.98% 122.20% -74.81% 42.14% 49.84% 122.01% -
  Horiz. % 394.29% 264.67% 119.12% 472.83% 332.65% 222.01% 100.00%
EPS 3.53 2.48 1.31 7.21 3.71 1.91 0.43 308.52%
  QoQ % 42.34% 89.31% -81.83% 94.34% 94.24% 344.19% -
  Horiz. % 820.93% 576.74% 304.65% 1,676.74% 862.79% 444.19% 100.00%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.2500 1.2400 1.2400 1.2400 1.1600 1.1400 1.1400 6.35%
  QoQ % 0.81% 0.00% 0.00% 6.90% 1.75% 0.00% -
  Horiz. % 109.65% 108.77% 108.77% 108.77% 101.75% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 178.22 119.63 53.84 213.72 150.36 100.35 45.20 150.21%
  QoQ % 48.98% 122.20% -74.81% 42.14% 49.84% 122.01% -
  Horiz. % 394.29% 264.67% 119.12% 472.83% 332.65% 222.01% 100.00%
EPS 3.53 2.48 1.31 7.21 3.71 1.91 0.43 308.52%
  QoQ % 42.34% 89.31% -81.83% 94.34% 94.24% 344.19% -
  Horiz. % 820.93% 576.74% 304.65% 1,676.74% 862.79% 444.19% 100.00%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.2500 1.2400 1.2400 1.2400 1.1600 1.1400 1.1400 6.35%
  QoQ % 0.81% 0.00% 0.00% 6.90% 1.75% 0.00% -
  Horiz. % 109.65% 108.77% 108.77% 108.77% 101.75% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.5200 0.6250 0.6350 0.5000 0.5100 0.5050 0.4800 -
P/RPS 0.29 0.52 1.18 0.23 0.34 0.50 1.06 -57.96%
  QoQ % -44.23% -55.93% 413.04% -32.35% -32.00% -52.83% -
  Horiz. % 27.36% 49.06% 111.32% 21.70% 32.08% 47.17% 100.00%
P/EPS 14.74 25.22 48.62 6.94 13.73 26.43 111.28 -74.11%
  QoQ % -41.55% -48.13% 600.58% -49.45% -48.05% -76.25% -
  Horiz. % 13.25% 22.66% 43.69% 6.24% 12.34% 23.75% 100.00%
EY 6.78 3.96 2.06 14.41 7.28 3.78 0.90 285.71%
  QoQ % 71.21% 92.23% -85.70% 97.94% 92.59% 320.00% -
  Horiz. % 753.33% 440.00% 228.89% 1,601.11% 808.89% 420.00% 100.00%
DY 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.42 0.50 0.51 0.40 0.44 0.44 0.42 -
  QoQ % -16.00% -1.96% 27.50% -9.09% 0.00% 4.76% -
  Horiz. % 100.00% 119.05% 121.43% 95.24% 104.76% 104.76% 100.00%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 12/06/18 12/03/18 07/12/17 21/09/17 29/06/17 16/03/17 08/12/16 -
Price 0.5200 0.5750 0.6100 0.6300 0.4900 0.4700 0.4650 -
P/RPS 0.29 0.48 1.13 0.29 0.33 0.47 1.03 -57.14%
  QoQ % -39.58% -57.52% 289.66% -12.12% -29.79% -54.37% -
  Horiz. % 28.16% 46.60% 109.71% 28.16% 32.04% 45.63% 100.00%
P/EPS 14.74 23.20 46.71 8.74 13.19 24.59 107.80 -73.56%
  QoQ % -36.47% -50.33% 434.44% -33.74% -46.36% -77.19% -
  Horiz. % 13.67% 21.52% 43.33% 8.11% 12.24% 22.81% 100.00%
EY 6.78 4.31 2.14 11.44 7.58 4.07 0.93 277.35%
  QoQ % 57.31% 101.40% -81.29% 50.92% 86.24% 337.63% -
  Horiz. % 729.03% 463.44% 230.11% 1,230.11% 815.05% 437.63% 100.00%
DY 0.00 0.00 0.00 1.59 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.42 0.46 0.49 0.51 0.42 0.41 0.41 1.62%
  QoQ % -8.70% -6.12% -3.92% 21.43% 2.44% 0.00% -
  Horiz. % 102.44% 112.20% 119.51% 124.39% 102.44% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS