Highlights

[POHKONG] QoQ Cumulative Quarter Result on 2019-07-31 [#4]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 26-Sep-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Jul-2019  [#4]
Profit Trend QoQ -     69.06%    YoY -     10.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 569,505 457,049 204,998 1,000,514 768,650 532,277 258,364 69.45%
  QoQ % 24.60% 122.95% -79.51% 30.17% 44.41% 106.02% -
  Horiz. % 220.43% 176.90% 79.34% 387.25% 297.51% 206.02% 100.00%
PBT 23,073 24,766 10,420 37,051 20,073 12,772 4,248 209.31%
  QoQ % -6.84% 137.68% -71.88% 84.58% 57.16% 200.66% -
  Horiz. % 543.15% 583.00% 245.29% 872.20% 472.53% 300.66% 100.00%
Tax -6,651 -6,039 -2,336 -11,176 -4,768 -2,855 -1,084 235.52%
  QoQ % -10.13% -158.52% 79.10% -134.40% -67.01% -163.38% -
  Horiz. % 613.56% 557.10% 215.50% 1,031.00% 439.85% 263.38% 100.00%
NP 16,422 18,727 8,084 25,875 15,305 9,917 3,164 200.07%
  QoQ % -12.31% 131.66% -68.76% 69.06% 54.33% 213.43% -
  Horiz. % 519.03% 591.88% 255.50% 817.79% 483.72% 313.43% 100.00%
NP to SH 16,422 18,727 8,084 25,875 15,305 9,917 3,164 200.07%
  QoQ % -12.31% 131.66% -68.76% 69.06% 54.33% 213.43% -
  Horiz. % 519.03% 591.88% 255.50% 817.79% 483.72% 313.43% 100.00%
Tax Rate 28.83 % 24.38 % 22.42 % 30.16 % 23.75 % 22.35 % 25.52 % 8.48%
  QoQ % 18.25% 8.74% -25.66% 26.99% 6.26% -12.42% -
  Horiz. % 112.97% 95.53% 87.85% 118.18% 93.06% 87.58% 100.00%
Total Cost 553,083 438,322 196,914 974,639 753,345 522,360 255,200 67.55%
  QoQ % 26.18% 122.60% -79.80% 29.37% 44.22% 104.69% -
  Horiz. % 216.73% 171.76% 77.16% 381.91% 295.20% 204.69% 100.00%
Net Worth 562,182 566,285 558,078 545,768 533,457 529,354 525,250 4.64%
  QoQ % -0.72% 1.47% 2.26% 2.31% 0.78% 0.78% -
  Horiz. % 107.03% 107.81% 106.25% 103.91% 101.56% 100.78% 100.00%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - 4,924 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 19.03 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 562,182 566,285 558,078 545,768 533,457 529,354 525,250 4.64%
  QoQ % -0.72% 1.47% 2.26% 2.31% 0.78% 0.78% -
  Horiz. % 107.03% 107.81% 106.25% 103.91% 101.56% 100.78% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 2.88 % 4.10 % 3.94 % 2.59 % 1.99 % 1.86 % 1.22 % 77.38%
  QoQ % -29.76% 4.06% 52.12% 30.15% 6.99% 52.46% -
  Horiz. % 236.07% 336.07% 322.95% 212.30% 163.11% 152.46% 100.00%
ROE 2.92 % 3.31 % 1.45 % 4.74 % 2.87 % 1.87 % 0.60 % 187.46%
  QoQ % -11.78% 128.28% -69.41% 65.16% 53.48% 211.67% -
  Horiz. % 486.67% 551.67% 241.67% 790.00% 478.33% 311.67% 100.00%
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 138.78 111.38 49.96 243.82 187.31 129.71 62.96 69.45%
  QoQ % 24.60% 122.94% -79.51% 30.17% 44.41% 106.02% -
  Horiz. % 220.43% 176.91% 79.35% 387.26% 297.51% 206.02% 100.00%
EPS 4.00 4.56 1.97 6.31 3.73 2.42 0.77 200.25%
  QoQ % -12.28% 131.47% -68.78% 69.17% 54.13% 214.29% -
  Horiz. % 519.48% 592.21% 255.84% 819.48% 484.42% 314.29% 100.00%
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.3700 1.3800 1.3600 1.3300 1.3000 1.2900 1.2800 4.64%
  QoQ % -0.72% 1.47% 2.26% 2.31% 0.78% 0.78% -
  Horiz. % 107.03% 107.81% 106.25% 103.91% 101.56% 100.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 138.78 111.38 49.96 243.82 187.31 129.71 62.96 69.45%
  QoQ % 24.60% 122.94% -79.51% 30.17% 44.41% 106.02% -
  Horiz. % 220.43% 176.91% 79.35% 387.26% 297.51% 206.02% 100.00%
EPS 4.00 4.56 1.97 6.31 3.73 2.42 0.77 200.25%
  QoQ % -12.28% 131.47% -68.78% 69.17% 54.13% 214.29% -
  Horiz. % 519.48% 592.21% 255.84% 819.48% 484.42% 314.29% 100.00%
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.3700 1.3800 1.3600 1.3300 1.3000 1.2900 1.2800 4.64%
  QoQ % -0.72% 1.47% 2.26% 2.31% 0.78% 0.78% -
  Horiz. % 107.03% 107.81% 106.25% 103.91% 101.56% 100.78% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.4750 0.5800 0.4900 0.5050 0.4750 0.5150 0.4750 -
P/RPS 0.34 0.52 0.98 0.21 0.25 0.40 0.75 -41.02%
  QoQ % -34.62% -46.94% 366.67% -16.00% -37.50% -46.67% -
  Horiz. % 45.33% 69.33% 130.67% 28.00% 33.33% 53.33% 100.00%
P/EPS 11.87 12.71 24.87 8.01 12.74 21.31 61.60 -66.67%
  QoQ % -6.61% -48.89% 210.49% -37.13% -40.22% -65.41% -
  Horiz. % 19.27% 20.63% 40.37% 13.00% 20.68% 34.59% 100.00%
EY 8.43 7.87 4.02 12.49 7.85 4.69 1.62 200.59%
  QoQ % 7.12% 95.77% -67.81% 59.11% 67.38% 189.51% -
  Horiz. % 520.37% 485.80% 248.15% 770.99% 484.57% 289.51% 100.00%
DY 0.00 0.00 0.00 2.38 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.35 0.42 0.36 0.38 0.37 0.40 0.37 -3.64%
  QoQ % -16.67% 16.67% -5.26% 2.70% -7.50% 8.11% -
  Horiz. % 94.59% 113.51% 97.30% 102.70% 100.00% 108.11% 100.00%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 18/06/20 17/03/20 23/12/19 26/09/19 20/06/19 14/03/19 07/12/18 -
Price 0.4700 0.3500 0.4850 0.5150 0.5050 0.4800 0.4700 -
P/RPS 0.34 0.31 0.97 0.21 0.27 0.37 0.75 -41.02%
  QoQ % 9.68% -68.04% 361.90% -22.22% -27.03% -50.67% -
  Horiz. % 45.33% 41.33% 129.33% 28.00% 36.00% 49.33% 100.00%
P/EPS 11.74 7.67 24.62 8.17 13.54 19.86 60.96 -66.68%
  QoQ % 53.06% -68.85% 201.35% -39.66% -31.82% -67.42% -
  Horiz. % 19.26% 12.58% 40.39% 13.40% 22.21% 32.58% 100.00%
EY 8.51 13.04 4.06 12.24 7.39 5.03 1.64 200.03%
  QoQ % -34.74% 221.18% -66.83% 65.63% 46.92% 206.71% -
  Horiz. % 518.90% 795.12% 247.56% 746.34% 450.61% 306.71% 100.00%
DY 0.00 0.00 0.00 2.33 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.34 0.25 0.36 0.39 0.39 0.37 0.37 -5.49%
  QoQ % 36.00% -30.56% -7.69% 0.00% 5.41% 0.00% -
  Horiz. % 91.89% 67.57% 97.30% 105.41% 105.41% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

393  408  625  1021 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.035+0.005 
 KGROUP-OR 0.005-0.015 
 DGSB 0.195-0.035 
 IRIS 0.29+0.025 
 KGROUP 0.065+0.005 
 AT 0.0850.00 
 LUSTER 0.19-0.005 
 MAHSING 1.12-0.01 
 MLAB 0.03+0.005 
 DSONIC-WA 0.245+0.035 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS