Highlights

[POHKONG] QoQ Cumulative Quarter Result on 2014-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 15-Dec-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Oct-2014  [#1]
Profit Trend QoQ -     -76.81%    YoY -     -33.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 805,714 620,755 410,407 193,953 798,397 590,160 407,039 57.85%
  QoQ % 29.80% 51.25% 111.60% -75.71% 35.28% 44.99% -
  Horiz. % 197.95% 152.51% 100.83% 47.65% 196.15% 144.99% 100.00%
PBT 26,131 25,981 14,661 4,571 21,867 13,505 7,870 123.05%
  QoQ % 0.58% 77.21% 220.74% -79.10% 61.92% 71.60% -
  Horiz. % 332.03% 330.13% 186.29% 58.08% 277.85% 171.60% 100.00%
Tax -11,647 -7,260 -3,868 -1,484 -8,557 -3,443 -1,933 232.21%
  QoQ % -60.43% -87.69% -160.65% 82.66% -148.53% -78.12% -
  Horiz. % 602.53% 375.58% 200.10% 76.77% 442.68% 178.12% 100.00%
NP 14,484 18,721 10,793 3,087 13,310 10,062 5,937 81.52%
  QoQ % -22.63% 73.46% 249.63% -76.81% 32.28% 69.48% -
  Horiz. % 243.96% 315.33% 181.79% 52.00% 224.19% 169.48% 100.00%
NP to SH 14,484 18,721 10,793 3,087 13,310 10,062 5,937 81.52%
  QoQ % -22.63% 73.46% 249.63% -76.81% 32.28% 69.48% -
  Horiz. % 243.96% 315.33% 181.79% 52.00% 224.19% 169.48% 100.00%
Tax Rate 44.57 % 27.94 % 26.38 % 32.47 % 39.13 % 25.49 % 24.56 % 48.94%
  QoQ % 59.52% 5.91% -18.76% -17.02% 53.51% 3.79% -
  Horiz. % 181.47% 113.76% 107.41% 132.21% 159.32% 103.79% 100.00%
Total Cost 791,230 602,034 399,614 190,866 785,087 580,098 401,102 57.48%
  QoQ % 31.43% 50.65% 109.37% -75.69% 35.34% 44.63% -
  Horiz. % 197.26% 150.09% 99.63% 47.59% 195.73% 144.63% 100.00%
Net Worth 459,973 463,697 455,490 451,387 447,722 447,283 443,180 2.52%
  QoQ % -0.80% 1.80% 0.91% 0.82% 0.10% 0.93% -
  Horiz. % 103.79% 104.63% 102.78% 101.85% 101.02% 100.93% 100.00%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 41 - - - 41 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.99% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 0.28 % - % - % - % 0.31 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.32% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 459,973 463,697 455,490 451,387 447,722 447,283 443,180 2.52%
  QoQ % -0.80% 1.80% 0.91% 0.82% 0.10% 0.93% -
  Horiz. % 103.79% 104.63% 102.78% 101.85% 101.02% 100.93% 100.00%
NOSH 410,690 410,352 410,352 410,352 410,754 410,352 410,352 0.06%
  QoQ % 0.08% 0.00% 0.00% -0.10% 0.10% 0.00% -
  Horiz. % 100.08% 100.00% 100.00% 100.00% 100.10% 100.00% 100.00%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 1.80 % 3.02 % 2.63 % 1.59 % 1.67 % 1.70 % 1.46 % 15.02%
  QoQ % -40.40% 14.83% 65.41% -4.79% -1.76% 16.44% -
  Horiz. % 123.29% 206.85% 180.14% 108.90% 114.38% 116.44% 100.00%
ROE 3.15 % 4.04 % 2.37 % 0.68 % 2.97 % 2.25 % 1.34 % 77.07%
  QoQ % -22.03% 70.46% 248.53% -77.10% 32.00% 67.91% -
  Horiz. % 235.07% 301.49% 176.87% 50.75% 221.64% 167.91% 100.00%
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 196.19 151.27 100.01 47.27 194.37 143.82 99.19 57.77%
  QoQ % 29.70% 51.25% 111.57% -75.68% 35.15% 44.99% -
  Horiz. % 197.79% 152.51% 100.83% 47.66% 195.96% 144.99% 100.00%
EPS 3.53 4.56 2.63 0.75 3.24 2.45 1.45 81.26%
  QoQ % -22.59% 73.38% 250.67% -76.85% 32.24% 68.97% -
  Horiz. % 243.45% 314.48% 181.38% 51.72% 223.45% 168.97% 100.00%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1200 1.1300 1.1100 1.1000 1.0900 1.0900 1.0800 2.46%
  QoQ % -0.88% 1.80% 0.91% 0.92% 0.00% 0.93% -
  Horiz. % 103.70% 104.63% 102.78% 101.85% 100.93% 100.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 196.35 151.27 100.01 47.27 194.56 143.82 99.19 57.85%
  QoQ % 29.80% 51.25% 111.57% -75.70% 35.28% 44.99% -
  Horiz. % 197.95% 152.51% 100.83% 47.66% 196.15% 144.99% 100.00%
EPS 3.53 4.56 2.63 0.75 3.24 2.45 1.45 81.26%
  QoQ % -22.59% 73.38% 250.67% -76.85% 32.24% 68.97% -
  Horiz. % 243.45% 314.48% 181.38% 51.72% 223.45% 168.97% 100.00%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1209 1.1300 1.1100 1.1000 1.0911 1.0900 1.0800 2.52%
  QoQ % -0.81% 1.80% 0.91% 0.82% 0.10% 0.93% -
  Horiz. % 103.79% 104.63% 102.78% 101.85% 101.03% 100.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.4700 0.5200 0.4450 0.4400 0.4800 0.4750 0.4800 -
P/RPS 0.24 0.34 0.44 0.93 0.25 0.33 0.48 -37.08%
  QoQ % -29.41% -22.73% -52.69% 272.00% -24.24% -31.25% -
  Horiz. % 50.00% 70.83% 91.67% 193.75% 52.08% 68.75% 100.00%
P/EPS 13.33 11.40 16.92 58.49 14.81 19.37 33.18 -45.64%
  QoQ % 16.93% -32.62% -71.07% 294.94% -23.54% -41.62% -
  Horiz. % 40.17% 34.36% 50.99% 176.28% 44.64% 58.38% 100.00%
EY 7.50 8.77 5.91 1.71 6.75 5.16 3.01 84.10%
  QoQ % -14.48% 48.39% 245.61% -74.67% 30.81% 71.43% -
  Horiz. % 249.17% 291.36% 196.35% 56.81% 224.25% 171.43% 100.00%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.42 0.46 0.40 0.40 0.44 0.44 0.44 -3.06%
  QoQ % -8.70% 15.00% 0.00% -9.09% 0.00% 0.00% -
  Horiz. % 95.45% 104.55% 90.91% 90.91% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 28/09/15 10/06/15 25/03/15 15/12/14 22/09/14 10/06/14 26/03/14 -
Price 0.4400 0.4700 0.4300 0.3850 0.4700 0.4650 0.4850 -
P/RPS 0.22 0.31 0.43 0.81 0.24 0.32 0.49 -41.45%
  QoQ % -29.03% -27.91% -46.91% 237.50% -25.00% -34.69% -
  Horiz. % 44.90% 63.27% 87.76% 165.31% 48.98% 65.31% 100.00%
P/EPS 12.48 10.30 16.35 51.18 14.50 18.96 33.52 -48.34%
  QoQ % 21.17% -37.00% -68.05% 252.97% -23.52% -43.44% -
  Horiz. % 37.23% 30.73% 48.78% 152.68% 43.26% 56.56% 100.00%
EY 8.02 9.71 6.12 1.95 6.89 5.27 2.98 93.83%
  QoQ % -17.40% 58.66% 213.85% -71.70% 30.74% 76.85% -
  Horiz. % 269.13% 325.84% 205.37% 65.44% 231.21% 176.85% 100.00%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.39 0.42 0.39 0.35 0.43 0.43 0.45 -9.12%
  QoQ % -7.14% 7.69% 11.43% -18.60% 0.00% -4.44% -
  Horiz. % 86.67% 93.33% 86.67% 77.78% 95.56% 95.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
2. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
3. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
6. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
7. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
8. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
PARTNERS & BROKERS