Highlights

[POHKONG] QoQ Cumulative Quarter Result on 2014-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 15-Dec-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Oct-2014  [#1]
Profit Trend QoQ -     -76.81%    YoY -     -33.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 805,714 620,755 410,407 193,953 798,397 590,160 407,039 57.85%
  QoQ % 29.80% 51.25% 111.60% -75.71% 35.28% 44.99% -
  Horiz. % 197.95% 152.51% 100.83% 47.65% 196.15% 144.99% 100.00%
PBT 26,131 25,981 14,661 4,571 21,867 13,505 7,870 123.05%
  QoQ % 0.58% 77.21% 220.74% -79.10% 61.92% 71.60% -
  Horiz. % 332.03% 330.13% 186.29% 58.08% 277.85% 171.60% 100.00%
Tax -11,647 -7,260 -3,868 -1,484 -8,557 -3,443 -1,933 232.21%
  QoQ % -60.43% -87.69% -160.65% 82.66% -148.53% -78.12% -
  Horiz. % 602.53% 375.58% 200.10% 76.77% 442.68% 178.12% 100.00%
NP 14,484 18,721 10,793 3,087 13,310 10,062 5,937 81.52%
  QoQ % -22.63% 73.46% 249.63% -76.81% 32.28% 69.48% -
  Horiz. % 243.96% 315.33% 181.79% 52.00% 224.19% 169.48% 100.00%
NP to SH 14,484 18,721 10,793 3,087 13,310 10,062 5,937 81.52%
  QoQ % -22.63% 73.46% 249.63% -76.81% 32.28% 69.48% -
  Horiz. % 243.96% 315.33% 181.79% 52.00% 224.19% 169.48% 100.00%
Tax Rate 44.57 % 27.94 % 26.38 % 32.47 % 39.13 % 25.49 % 24.56 % 48.94%
  QoQ % 59.52% 5.91% -18.76% -17.02% 53.51% 3.79% -
  Horiz. % 181.47% 113.76% 107.41% 132.21% 159.32% 103.79% 100.00%
Total Cost 791,230 602,034 399,614 190,866 785,087 580,098 401,102 57.48%
  QoQ % 31.43% 50.65% 109.37% -75.69% 35.34% 44.63% -
  Horiz. % 197.26% 150.09% 99.63% 47.59% 195.73% 144.63% 100.00%
Net Worth 459,973 463,697 455,490 451,387 447,722 447,283 443,180 2.52%
  QoQ % -0.80% 1.80% 0.91% 0.82% 0.10% 0.93% -
  Horiz. % 103.79% 104.63% 102.78% 101.85% 101.02% 100.93% 100.00%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 41 - - - 41 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.99% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 0.28 % - % - % - % 0.31 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.32% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 459,973 463,697 455,490 451,387 447,722 447,283 443,180 2.52%
  QoQ % -0.80% 1.80% 0.91% 0.82% 0.10% 0.93% -
  Horiz. % 103.79% 104.63% 102.78% 101.85% 101.02% 100.93% 100.00%
NOSH 410,690 410,352 410,352 410,352 410,754 410,352 410,352 0.06%
  QoQ % 0.08% 0.00% 0.00% -0.10% 0.10% 0.00% -
  Horiz. % 100.08% 100.00% 100.00% 100.00% 100.10% 100.00% 100.00%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 1.80 % 3.02 % 2.63 % 1.59 % 1.67 % 1.70 % 1.46 % 15.02%
  QoQ % -40.40% 14.83% 65.41% -4.79% -1.76% 16.44% -
  Horiz. % 123.29% 206.85% 180.14% 108.90% 114.38% 116.44% 100.00%
ROE 3.15 % 4.04 % 2.37 % 0.68 % 2.97 % 2.25 % 1.34 % 77.07%
  QoQ % -22.03% 70.46% 248.53% -77.10% 32.00% 67.91% -
  Horiz. % 235.07% 301.49% 176.87% 50.75% 221.64% 167.91% 100.00%
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 196.19 151.27 100.01 47.27 194.37 143.82 99.19 57.77%
  QoQ % 29.70% 51.25% 111.57% -75.68% 35.15% 44.99% -
  Horiz. % 197.79% 152.51% 100.83% 47.66% 195.96% 144.99% 100.00%
EPS 3.53 4.56 2.63 0.75 3.24 2.45 1.45 81.26%
  QoQ % -22.59% 73.38% 250.67% -76.85% 32.24% 68.97% -
  Horiz. % 243.45% 314.48% 181.38% 51.72% 223.45% 168.97% 100.00%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1200 1.1300 1.1100 1.1000 1.0900 1.0900 1.0800 2.46%
  QoQ % -0.88% 1.80% 0.91% 0.92% 0.00% 0.93% -
  Horiz. % 103.70% 104.63% 102.78% 101.85% 100.93% 100.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 409,689
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 196.35 151.27 100.01 47.27 194.56 143.82 99.19 57.85%
  QoQ % 29.80% 51.25% 111.57% -75.70% 35.28% 44.99% -
  Horiz. % 197.95% 152.51% 100.83% 47.66% 196.15% 144.99% 100.00%
EPS 3.53 4.56 2.63 0.75 3.24 2.45 1.45 81.26%
  QoQ % -22.59% 73.38% 250.67% -76.85% 32.24% 68.97% -
  Horiz. % 243.45% 314.48% 181.38% 51.72% 223.45% 168.97% 100.00%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1209 1.1300 1.1100 1.1000 1.0911 1.0900 1.0800 2.52%
  QoQ % -0.81% 1.80% 0.91% 0.82% 0.10% 0.93% -
  Horiz. % 103.79% 104.63% 102.78% 101.85% 101.03% 100.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.4700 0.5200 0.4450 0.4400 0.4800 0.4750 0.4800 -
P/RPS 0.24 0.34 0.44 0.93 0.25 0.33 0.48 -37.08%
  QoQ % -29.41% -22.73% -52.69% 272.00% -24.24% -31.25% -
  Horiz. % 50.00% 70.83% 91.67% 193.75% 52.08% 68.75% 100.00%
P/EPS 13.33 11.40 16.92 58.49 14.81 19.37 33.18 -45.64%
  QoQ % 16.93% -32.62% -71.07% 294.94% -23.54% -41.62% -
  Horiz. % 40.17% 34.36% 50.99% 176.28% 44.64% 58.38% 100.00%
EY 7.50 8.77 5.91 1.71 6.75 5.16 3.01 84.10%
  QoQ % -14.48% 48.39% 245.61% -74.67% 30.81% 71.43% -
  Horiz. % 249.17% 291.36% 196.35% 56.81% 224.25% 171.43% 100.00%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.42 0.46 0.40 0.40 0.44 0.44 0.44 -3.06%
  QoQ % -8.70% 15.00% 0.00% -9.09% 0.00% 0.00% -
  Horiz. % 95.45% 104.55% 90.91% 90.91% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 28/09/15 10/06/15 25/03/15 15/12/14 22/09/14 10/06/14 26/03/14 -
Price 0.4400 0.4700 0.4300 0.3850 0.4700 0.4650 0.4850 -
P/RPS 0.22 0.31 0.43 0.81 0.24 0.32 0.49 -41.45%
  QoQ % -29.03% -27.91% -46.91% 237.50% -25.00% -34.69% -
  Horiz. % 44.90% 63.27% 87.76% 165.31% 48.98% 65.31% 100.00%
P/EPS 12.48 10.30 16.35 51.18 14.50 18.96 33.52 -48.34%
  QoQ % 21.17% -37.00% -68.05% 252.97% -23.52% -43.44% -
  Horiz. % 37.23% 30.73% 48.78% 152.68% 43.26% 56.56% 100.00%
EY 8.02 9.71 6.12 1.95 6.89 5.27 2.98 93.83%
  QoQ % -17.40% 58.66% 213.85% -71.70% 30.74% 76.85% -
  Horiz. % 269.13% 325.84% 205.37% 65.44% 231.21% 176.85% 100.00%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.39 0.42 0.39 0.35 0.43 0.43 0.45 -9.12%
  QoQ % -7.14% 7.69% 11.43% -18.60% 0.00% -4.44% -
  Horiz. % 86.67% 93.33% 86.67% 77.78% 95.56% 95.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  339  521  794 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.505-0.01 
 KNM 0.375-0.025 
 EKOVEST 0.83-0.025 
 SAPNRG 0.2850.00 
 KEYASIC 0.065+0.01 
 AT 0.0750.00 
 DAYA 0.01+0.005 
 PERDANA 0.45-0.005 
 PTRANS 0.265+0.02 
 HSI-C7K 0.35+0.025 
Partners & Brokers