Highlights

[POHKONG] QoQ Cumulative Quarter Result on 2015-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 16-Dec-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Oct-2015  [#1]
Profit Trend QoQ -     -97.68%    YoY -     -89.12%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 776,533 578,183 375,666 172,297 805,714 620,755 410,407 53.04%
  QoQ % 34.31% 53.91% 118.03% -78.62% 29.80% 51.25% -
  Horiz. % 189.21% 140.88% 91.53% 41.98% 196.32% 151.25% 100.00%
PBT 17,513 11,987 2,975 487 26,131 25,981 14,661 12.59%
  QoQ % 46.10% 302.92% 510.88% -98.14% 0.58% 77.21% -
  Horiz. % 119.45% 81.76% 20.29% 3.32% 178.23% 177.21% 100.00%
Tax -6,479 -3,796 -869 -151 -11,647 -7,260 -3,868 41.09%
  QoQ % -70.68% -336.82% -475.50% 98.70% -60.43% -87.69% -
  Horiz. % 167.50% 98.14% 22.47% 3.90% 301.11% 187.69% 100.00%
NP 11,034 8,191 2,106 336 14,484 18,721 10,793 1.48%
  QoQ % 34.71% 288.94% 526.79% -97.68% -22.63% 73.46% -
  Horiz. % 102.23% 75.89% 19.51% 3.11% 134.20% 173.46% 100.00%
NP to SH 11,034 8,191 2,106 336 14,484 18,721 10,793 1.48%
  QoQ % 34.71% 288.94% 526.79% -97.68% -22.63% 73.46% -
  Horiz. % 102.23% 75.89% 19.51% 3.11% 134.20% 173.46% 100.00%
Tax Rate 37.00 % 31.67 % 29.21 % 31.01 % 44.57 % 27.94 % 26.38 % 25.33%
  QoQ % 16.83% 8.42% -5.80% -30.42% 59.52% 5.91% -
  Horiz. % 140.26% 120.05% 110.73% 117.55% 168.95% 105.91% 100.00%
Total Cost 765,499 569,992 373,560 171,961 791,230 602,034 399,614 54.30%
  QoQ % 34.30% 52.58% 117.24% -78.27% 31.43% 50.65% -
  Horiz. % 191.56% 142.64% 93.48% 43.03% 198.00% 150.65% 100.00%
Net Worth 467,611 463,697 455,490 459,594 459,973 463,697 455,490 1.77%
  QoQ % 0.84% 1.80% -0.89% -0.08% -0.80% 1.80% -
  Horiz. % 102.66% 101.80% 100.00% 100.90% 100.98% 101.80% 100.00%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div 41 - - - 41 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.88% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 0.37 % - % - % - % 0.28 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 132.14% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 467,611 463,697 455,490 459,594 459,973 463,697 455,490 1.77%
  QoQ % 0.84% 1.80% -0.89% -0.08% -0.80% 1.80% -
  Horiz. % 102.66% 101.80% 100.00% 100.90% 100.98% 101.80% 100.00%
NOSH 410,185 410,352 410,352 410,352 410,690 410,352 410,352 -0.03%
  QoQ % -0.04% 0.00% 0.00% -0.08% 0.08% 0.00% -
  Horiz. % 99.96% 100.00% 100.00% 100.00% 100.08% 100.00% 100.00%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin 1.42 % 1.42 % 0.56 % 0.20 % 1.80 % 3.02 % 2.63 % -33.72%
  QoQ % 0.00% 153.57% 180.00% -88.89% -40.40% 14.83% -
  Horiz. % 53.99% 53.99% 21.29% 7.60% 68.44% 114.83% 100.00%
ROE 2.36 % 1.77 % 0.46 % 0.07 % 3.15 % 4.04 % 2.37 % -0.28%
  QoQ % 33.33% 284.78% 557.14% -97.78% -22.03% 70.46% -
  Horiz. % 99.58% 74.68% 19.41% 2.95% 132.91% 170.46% 100.00%
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 189.31 140.90 91.55 41.99 196.19 151.27 100.01 53.08%
  QoQ % 34.36% 53.90% 118.03% -78.60% 29.70% 51.25% -
  Horiz. % 189.29% 140.89% 91.54% 41.99% 196.17% 151.25% 100.00%
EPS 2.69 2.00 0.51 0.08 3.53 4.56 2.63 1.52%
  QoQ % 34.50% 292.16% 537.50% -97.73% -22.59% 73.38% -
  Horiz. % 102.28% 76.05% 19.39% 3.04% 134.22% 173.38% 100.00%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1400 1.1300 1.1100 1.1200 1.1200 1.1300 1.1100 1.80%
  QoQ % 0.88% 1.80% -0.89% 0.00% -0.88% 1.80% -
  Horiz. % 102.70% 101.80% 100.00% 100.90% 100.90% 101.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 189.24 140.90 91.55 41.99 196.35 151.27 100.01 53.04%
  QoQ % 34.31% 53.90% 118.03% -78.61% 29.80% 51.25% -
  Horiz. % 189.22% 140.89% 91.54% 41.99% 196.33% 151.25% 100.00%
EPS 2.69 2.00 0.51 0.08 3.53 4.56 2.63 1.52%
  QoQ % 34.50% 292.16% 537.50% -97.73% -22.59% 73.38% -
  Horiz. % 102.28% 76.05% 19.39% 3.04% 134.22% 173.38% 100.00%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1395 1.1300 1.1100 1.1200 1.1209 1.1300 1.1100 1.77%
  QoQ % 0.84% 1.80% -0.89% -0.08% -0.81% 1.80% -
  Horiz. % 102.66% 101.80% 100.00% 100.90% 100.98% 101.80% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.5000 0.5050 0.5000 0.4600 0.4700 0.5200 0.4450 -
P/RPS 0.26 0.36 0.55 1.10 0.24 0.34 0.44 -29.61%
  QoQ % -27.78% -34.55% -50.00% 358.33% -29.41% -22.73% -
  Horiz. % 59.09% 81.82% 125.00% 250.00% 54.55% 77.27% 100.00%
P/EPS 18.59 25.30 97.42 561.79 13.33 11.40 16.92 6.48%
  QoQ % -26.52% -74.03% -82.66% 4,114.48% 16.93% -32.62% -
  Horiz. % 109.87% 149.53% 575.77% 3,320.27% 78.78% 67.38% 100.00%
EY 5.38 3.95 1.03 0.18 7.50 8.77 5.91 -6.08%
  QoQ % 36.20% 283.50% 472.22% -97.60% -14.48% 48.39% -
  Horiz. % 91.03% 66.84% 17.43% 3.05% 126.90% 148.39% 100.00%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.44 0.45 0.45 0.41 0.42 0.46 0.40 6.57%
  QoQ % -2.22% 0.00% 9.76% -2.38% -8.70% 15.00% -
  Horiz. % 110.00% 112.50% 112.50% 102.50% 105.00% 115.00% 100.00%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 28/09/16 17/06/16 23/03/16 16/12/15 28/09/15 10/06/15 25/03/15 -
Price 0.4800 0.5000 0.5300 0.5600 0.4400 0.4700 0.4300 -
P/RPS 0.25 0.35 0.58 1.33 0.22 0.31 0.43 -30.36%
  QoQ % -28.57% -39.66% -56.39% 504.55% -29.03% -27.91% -
  Horiz. % 58.14% 81.40% 134.88% 309.30% 51.16% 72.09% 100.00%
P/EPS 17.84 25.05 103.27 683.92 12.48 10.30 16.35 5.99%
  QoQ % -28.78% -75.74% -84.90% 5,380.13% 21.17% -37.00% -
  Horiz. % 109.11% 153.21% 631.62% 4,183.00% 76.33% 63.00% 100.00%
EY 5.60 3.99 0.97 0.15 8.02 9.71 6.12 -5.75%
  QoQ % 40.35% 311.34% 546.67% -98.13% -17.40% 58.66% -
  Horiz. % 91.50% 65.20% 15.85% 2.45% 131.05% 158.66% 100.00%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.42 0.44 0.48 0.50 0.39 0.42 0.39 5.07%
  QoQ % -4.55% -8.33% -4.00% 28.21% -7.14% 7.69% -
  Horiz. % 107.69% 112.82% 123.08% 128.21% 100.00% 107.69% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS