Highlights

[POHKONG] QoQ Cumulative Quarter Result on 2016-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 08-Dec-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Oct-2016  [#1]
Profit Trend QoQ -     -83.96%    YoY -     426.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 876,996 617,013 411,786 185,471 776,533 578,183 375,666 76.07%
  QoQ % 42.14% 49.84% 122.02% -76.12% 34.31% 53.91% -
  Horiz. % 233.45% 164.25% 109.61% 49.37% 206.71% 153.91% 100.00%
PBT 37,524 22,764 10,875 2,430 17,513 11,987 2,975 442.69%
  QoQ % 64.84% 109.32% 347.53% -86.12% 46.10% 302.92% -
  Horiz. % 1,261.31% 765.18% 365.55% 81.68% 588.67% 402.92% 100.00%
Tax -7,957 -7,521 -3,033 -660 -6,479 -3,796 -869 338.27%
  QoQ % -5.80% -147.97% -359.55% 89.81% -70.68% -336.82% -
  Horiz. % 915.65% 865.48% 349.02% 75.95% 745.57% 436.82% 100.00%
NP 29,567 15,243 7,842 1,770 11,034 8,191 2,106 482.91%
  QoQ % 93.97% 94.38% 343.05% -83.96% 34.71% 288.94% -
  Horiz. % 1,403.94% 723.79% 372.36% 84.05% 523.93% 388.94% 100.00%
NP to SH 29,567 15,243 7,842 1,770 11,034 8,191 2,106 482.91%
  QoQ % 93.97% 94.38% 343.05% -83.96% 34.71% 288.94% -
  Horiz. % 1,403.94% 723.79% 372.36% 84.05% 523.93% 388.94% 100.00%
Tax Rate 21.21 % 33.04 % 27.89 % 27.16 % 37.00 % 31.67 % 29.21 % -19.23%
  QoQ % -35.81% 18.47% 2.69% -26.59% 16.83% 8.42% -
  Horiz. % 72.61% 113.11% 95.48% 92.98% 126.67% 108.42% 100.00%
Total Cost 847,429 601,770 403,944 183,701 765,499 569,992 373,560 72.73%
  QoQ % 40.82% 48.97% 119.89% -76.00% 34.30% 52.58% -
  Horiz. % 226.85% 161.09% 108.13% 49.18% 204.92% 152.58% 100.00%
Net Worth 508,836 476,008 467,801 467,801 467,611 463,697 455,490 7.67%
  QoQ % 6.90% 1.75% 0.00% 0.04% 0.84% 1.80% -
  Horiz. % 111.71% 104.50% 102.70% 102.70% 102.66% 101.80% 100.00%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div 4,103 - - - 41 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 10,004.19% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 13.88 % - % - % - % 0.37 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3,751.35% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 508,836 476,008 467,801 467,801 467,611 463,697 455,490 7.67%
  QoQ % 6.90% 1.75% 0.00% 0.04% 0.84% 1.80% -
  Horiz. % 111.71% 104.50% 102.70% 102.70% 102.66% 101.80% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,185 410,352 410,352 -
  QoQ % 0.00% 0.00% 0.00% 0.04% -0.04% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 99.96% 100.00% 100.00%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 3.37 % 2.47 % 1.90 % 0.95 % 1.42 % 1.42 % 0.56 % 231.21%
  QoQ % 36.44% 30.00% 100.00% -33.10% 0.00% 153.57% -
  Horiz. % 601.79% 441.07% 339.29% 169.64% 253.57% 253.57% 100.00%
ROE 5.81 % 3.20 % 1.68 % 0.38 % 2.36 % 1.77 % 0.46 % 443.19%
  QoQ % 81.56% 90.48% 342.11% -83.90% 33.33% 284.78% -
  Horiz. % 1,263.04% 695.65% 365.22% 82.61% 513.04% 384.78% 100.00%
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 213.72 150.36 100.35 45.20 189.31 140.90 91.55 76.07%
  QoQ % 42.14% 49.84% 122.01% -76.12% 34.36% 53.90% -
  Horiz. % 233.45% 164.24% 109.61% 49.37% 206.78% 153.90% 100.00%
EPS 7.21 3.71 1.91 0.43 2.69 2.00 0.51 485.61%
  QoQ % 94.34% 94.24% 344.19% -84.01% 34.50% 292.16% -
  Horiz. % 1,413.73% 727.45% 374.51% 84.31% 527.45% 392.16% 100.00%
DPS 1.00 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 10,000.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.2400 1.1600 1.1400 1.1400 1.1400 1.1300 1.1100 7.67%
  QoQ % 6.90% 1.75% 0.00% 0.00% 0.88% 1.80% -
  Horiz. % 111.71% 104.50% 102.70% 102.70% 102.70% 101.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 213.72 150.36 100.35 45.20 189.24 140.90 91.55 76.07%
  QoQ % 42.14% 49.84% 122.01% -76.11% 34.31% 53.90% -
  Horiz. % 233.45% 164.24% 109.61% 49.37% 206.71% 153.90% 100.00%
EPS 7.21 3.71 1.91 0.43 2.69 2.00 0.51 485.61%
  QoQ % 94.34% 94.24% 344.19% -84.01% 34.50% 292.16% -
  Horiz. % 1,413.73% 727.45% 374.51% 84.31% 527.45% 392.16% 100.00%
DPS 1.00 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 10,000.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.2400 1.1600 1.1400 1.1400 1.1395 1.1300 1.1100 7.67%
  QoQ % 6.90% 1.75% 0.00% 0.04% 0.84% 1.80% -
  Horiz. % 111.71% 104.50% 102.70% 102.70% 102.66% 101.80% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.5000 0.5100 0.5050 0.4800 0.5000 0.5050 0.5000 -
P/RPS 0.23 0.34 0.50 1.06 0.26 0.36 0.55 -44.11%
  QoQ % -32.35% -32.00% -52.83% 307.69% -27.78% -34.55% -
  Horiz. % 41.82% 61.82% 90.91% 192.73% 47.27% 65.45% 100.00%
P/EPS 6.94 13.73 26.43 111.28 18.59 25.30 97.42 -82.84%
  QoQ % -49.45% -48.05% -76.25% 498.60% -26.52% -74.03% -
  Horiz. % 7.12% 14.09% 27.13% 114.23% 19.08% 25.97% 100.00%
EY 14.41 7.28 3.78 0.90 5.38 3.95 1.03 481.54%
  QoQ % 97.94% 92.59% 320.00% -83.27% 36.20% 283.50% -
  Horiz. % 1,399.03% 706.80% 366.99% 87.38% 522.33% 383.50% 100.00%
DY 2.00 0.00 0.00 0.00 0.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 10,000.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.40 0.44 0.44 0.42 0.44 0.45 0.45 -7.56%
  QoQ % -9.09% 0.00% 4.76% -4.55% -2.22% 0.00% -
  Horiz. % 88.89% 97.78% 97.78% 93.33% 97.78% 100.00% 100.00%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 21/09/17 29/06/17 16/03/17 08/12/16 28/09/16 17/06/16 23/03/16 -
Price 0.6300 0.4900 0.4700 0.4650 0.4800 0.5000 0.5300 -
P/RPS 0.29 0.33 0.47 1.03 0.25 0.35 0.58 -37.03%
  QoQ % -12.12% -29.79% -54.37% 312.00% -28.57% -39.66% -
  Horiz. % 50.00% 56.90% 81.03% 177.59% 43.10% 60.34% 100.00%
P/EPS 8.74 13.19 24.59 107.80 17.84 25.05 103.27 -80.75%
  QoQ % -33.74% -46.36% -77.19% 504.26% -28.78% -75.74% -
  Horiz. % 8.46% 12.77% 23.81% 104.39% 17.28% 24.26% 100.00%
EY 11.44 7.58 4.07 0.93 5.60 3.99 0.97 418.91%
  QoQ % 50.92% 86.24% 337.63% -83.39% 40.35% 311.34% -
  Horiz. % 1,179.38% 781.44% 419.59% 95.88% 577.32% 411.34% 100.00%
DY 1.59 0.00 0.00 0.00 0.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 7,950.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.51 0.42 0.41 0.41 0.42 0.44 0.48 4.13%
  QoQ % 21.43% 2.44% 0.00% -2.38% -4.55% -8.33% -
  Horiz. % 106.25% 87.50% 85.42% 85.42% 87.50% 91.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

385  391  612  1059 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.035+0.005 
 KGROUP-OR 0.005-0.015 
 DGSB 0.20-0.03 
 IRIS 0.285+0.02 
 KGROUP 0.065+0.005 
 AT 0.0850.00 
 MAHSING 1.130.00 
 MLAB 0.03+0.005 
 LUSTER 0.1950.00 
 DSONIC-WA 0.235+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS