Highlights

[POHKONG] QoQ Cumulative Quarter Result on 2018-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 07-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Oct-2018  [#1]
Profit Trend QoQ -     -86.48%    YoY -     -40.96%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 1,000,514 768,650 532,277 258,364 1,003,522 731,348 490,906 60.96%
  QoQ % 30.17% 44.41% 106.02% -74.25% 37.22% 48.98% -
  Horiz. % 203.81% 156.58% 108.43% 52.63% 204.42% 148.98% 100.00%
PBT 37,051 20,073 12,772 4,248 26,886 19,645 13,953 92.10%
  QoQ % 84.58% 57.16% 200.66% -84.20% 36.86% 40.79% -
  Horiz. % 265.54% 143.86% 91.54% 30.45% 192.69% 140.79% 100.00%
Tax -11,176 -4,768 -2,855 -1,084 -3,484 -5,168 -3,784 106.26%
  QoQ % -134.40% -67.01% -163.38% 68.89% 32.59% -36.58% -
  Horiz. % 295.35% 126.00% 75.45% 28.65% 92.07% 136.58% 100.00%
NP 25,875 15,305 9,917 3,164 23,402 14,477 10,169 86.70%
  QoQ % 69.06% 54.33% 213.43% -86.48% 61.65% 42.36% -
  Horiz. % 254.45% 150.51% 97.52% 31.11% 230.13% 142.36% 100.00%
NP to SH 25,875 15,305 9,917 3,164 23,402 14,477 10,169 86.70%
  QoQ % 69.06% 54.33% 213.43% -86.48% 61.65% 42.36% -
  Horiz. % 254.45% 150.51% 97.52% 31.11% 230.13% 142.36% 100.00%
Tax Rate 30.16 % 23.75 % 22.35 % 25.52 % 12.96 % 26.31 % 27.12 % 7.36%
  QoQ % 26.99% 6.26% -12.42% 96.91% -50.74% -2.99% -
  Horiz. % 111.21% 87.57% 82.41% 94.10% 47.79% 97.01% 100.00%
Total Cost 974,639 753,345 522,360 255,200 980,120 716,871 480,737 60.39%
  QoQ % 29.37% 44.22% 104.69% -73.96% 36.72% 49.12% -
  Horiz. % 202.74% 156.71% 108.66% 53.09% 203.88% 149.12% 100.00%
Net Worth 545,768 533,457 529,354 525,250 525,250 512,940 508,836 4.80%
  QoQ % 2.31% 0.78% 0.78% 0.00% 2.40% 0.81% -
  Horiz. % 107.26% 104.84% 104.03% 103.23% 103.23% 100.81% 100.00%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 4,924 - - - 4,103 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 120.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 19.03 % - % - % - % 17.53 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 108.56% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 545,768 533,457 529,354 525,250 525,250 512,940 508,836 4.80%
  QoQ % 2.31% 0.78% 0.78% 0.00% 2.40% 0.81% -
  Horiz. % 107.26% 104.84% 104.03% 103.23% 103.23% 100.81% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 2.59 % 1.99 % 1.86 % 1.22 % 2.33 % 1.98 % 2.07 % 16.16%
  QoQ % 30.15% 6.99% 52.46% -47.64% 17.68% -4.35% -
  Horiz. % 125.12% 96.14% 89.86% 58.94% 112.56% 95.65% 100.00%
ROE 4.74 % 2.87 % 1.87 % 0.60 % 4.46 % 2.82 % 2.00 % 78.04%
  QoQ % 65.16% 53.48% 211.67% -86.55% 58.16% 41.00% -
  Horiz. % 237.00% 143.50% 93.50% 30.00% 223.00% 141.00% 100.00%
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 243.82 187.31 129.71 62.96 244.55 178.22 119.63 60.96%
  QoQ % 30.17% 44.41% 106.02% -74.25% 37.22% 48.98% -
  Horiz. % 203.81% 156.57% 108.43% 52.63% 204.42% 148.98% 100.00%
EPS 6.31 3.73 2.42 0.77 5.70 3.53 2.48 86.69%
  QoQ % 69.17% 54.13% 214.29% -86.49% 61.47% 42.34% -
  Horiz. % 254.44% 150.40% 97.58% 31.05% 229.84% 142.34% 100.00%
DPS 1.20 0.00 0.00 0.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 120.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.3300 1.3000 1.2900 1.2800 1.2800 1.2500 1.2400 4.80%
  QoQ % 2.31% 0.78% 0.78% 0.00% 2.40% 0.81% -
  Horiz. % 107.26% 104.84% 104.03% 103.23% 103.23% 100.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 243.82 187.31 129.71 62.96 244.55 178.22 119.63 60.96%
  QoQ % 30.17% 44.41% 106.02% -74.25% 37.22% 48.98% -
  Horiz. % 203.81% 156.57% 108.43% 52.63% 204.42% 148.98% 100.00%
EPS 6.31 3.73 2.42 0.77 5.70 3.53 2.48 86.69%
  QoQ % 69.17% 54.13% 214.29% -86.49% 61.47% 42.34% -
  Horiz. % 254.44% 150.40% 97.58% 31.05% 229.84% 142.34% 100.00%
DPS 1.20 0.00 0.00 0.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 120.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.3300 1.3000 1.2900 1.2800 1.2800 1.2500 1.2400 4.80%
  QoQ % 2.31% 0.78% 0.78% 0.00% 2.40% 0.81% -
  Horiz. % 107.26% 104.84% 104.03% 103.23% 103.23% 100.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.5050 0.4750 0.5150 0.4750 0.5100 0.5200 0.6250 -
P/RPS 0.21 0.25 0.40 0.75 0.21 0.29 0.52 -45.45%
  QoQ % -16.00% -37.50% -46.67% 257.14% -27.59% -44.23% -
  Horiz. % 40.38% 48.08% 76.92% 144.23% 40.38% 55.77% 100.00%
P/EPS 8.01 12.74 21.31 61.60 8.94 14.74 25.22 -53.55%
  QoQ % -37.13% -40.22% -65.41% 589.04% -39.35% -41.55% -
  Horiz. % 31.76% 50.52% 84.50% 244.25% 35.45% 58.45% 100.00%
EY 12.49 7.85 4.69 1.62 11.18 6.78 3.96 115.52%
  QoQ % 59.11% 67.38% 189.51% -85.51% 64.90% 71.21% -
  Horiz. % 315.40% 198.23% 118.43% 40.91% 282.32% 171.21% 100.00%
DY 2.38 0.00 0.00 0.00 1.96 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 121.43% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.38 0.37 0.40 0.37 0.40 0.42 0.50 -16.76%
  QoQ % 2.70% -7.50% 8.11% -7.50% -4.76% -16.00% -
  Horiz. % 76.00% 74.00% 80.00% 74.00% 80.00% 84.00% 100.00%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 26/09/19 20/06/19 14/03/19 07/12/18 26/09/18 12/06/18 12/03/18 -
Price 0.5150 0.5050 0.4800 0.4700 0.4950 0.5200 0.5750 -
P/RPS 0.21 0.27 0.37 0.75 0.20 0.29 0.48 -42.46%
  QoQ % -22.22% -27.03% -50.67% 275.00% -31.03% -39.58% -
  Horiz. % 43.75% 56.25% 77.08% 156.25% 41.67% 60.42% 100.00%
P/EPS 8.17 13.54 19.86 60.96 8.68 14.74 23.20 -50.23%
  QoQ % -39.66% -31.82% -67.42% 602.30% -41.11% -36.47% -
  Horiz. % 35.22% 58.36% 85.60% 262.76% 37.41% 63.53% 100.00%
EY 12.24 7.39 5.03 1.64 11.52 6.78 4.31 100.92%
  QoQ % 65.63% 46.92% 206.71% -85.76% 69.91% 57.31% -
  Horiz. % 283.99% 171.46% 116.71% 38.05% 267.29% 157.31% 100.00%
DY 2.33 0.00 0.00 0.00 2.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 115.35% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.39 0.39 0.37 0.37 0.39 0.42 0.46 -10.45%
  QoQ % 0.00% 5.41% 0.00% -5.13% -7.14% -8.70% -
  Horiz. % 84.78% 84.78% 80.43% 80.43% 84.78% 91.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS