Highlights

[IQGROUP] QoQ Cumulative Quarter Result on 2011-06-30 [#1]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 26-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Jun-2011  [#1]
Profit Trend QoQ -     103.25%    YoY -     122.44%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 149,246 113,945 77,446 36,387 134,265 105,090 72,376 61.94%
  QoQ % 30.98% 47.13% 112.84% -72.90% 27.76% 45.20% -
  Horiz. % 206.21% 157.43% 107.01% 50.27% 185.51% 145.20% 100.00%
PBT 7,064 3,253 5,188 240 -12,897 -7,480 -6,193 -
  QoQ % 117.15% -37.30% 2,061.67% 101.86% -72.42% -20.78% -
  Horiz. % -114.06% -52.53% -83.77% -3.88% 208.25% 120.78% 100.00%
Tax -779 245 -559 197 -542 22 365 -
  QoQ % -417.96% 143.83% -383.76% 136.35% -2,563.64% -93.97% -
  Horiz. % -213.42% 67.12% -153.15% 53.97% -148.49% 6.03% 100.00%
NP 6,285 3,498 4,629 437 -13,439 -7,458 -5,828 -
  QoQ % 79.67% -24.43% 959.27% 103.25% -80.20% -27.97% -
  Horiz. % -107.84% -60.02% -79.43% -7.50% 230.59% 127.97% 100.00%
NP to SH 6,285 3,498 4,629 437 -13,439 -7,458 -5,828 -
  QoQ % 79.67% -24.43% 959.27% 103.25% -80.20% -27.97% -
  Horiz. % -107.84% -60.02% -79.43% -7.50% 230.59% 127.97% 100.00%
Tax Rate 11.03 % -7.53 % 10.77 % -82.08 % - % - % - % -
  QoQ % 246.48% -169.92% 113.12% 0.00% 0.00% 0.00% -
  Horiz. % -13.44% 9.17% -13.12% 100.00% - - -
Total Cost 142,961 110,447 72,817 35,950 147,704 112,548 78,204 49.45%
  QoQ % 29.44% 51.68% 102.55% -75.66% 31.24% 43.92% -
  Horiz. % 182.81% 141.23% 93.11% 45.97% 188.87% 143.92% 100.00%
Net Worth 83,263 85,849 86,634 82,258 82,453 89,291 90,053 -5.09%
  QoQ % -3.01% -0.91% 5.32% -0.24% -7.66% -0.85% -
  Horiz. % 92.46% 95.33% 96.20% 91.34% 91.56% 99.15% 100.00%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 83,263 85,849 86,634 82,258 82,453 89,291 90,053 -5.09%
  QoQ % -3.01% -0.91% 5.32% -0.24% -7.66% -0.85% -
  Horiz. % 92.46% 95.33% 96.20% 91.34% 91.56% 99.15% 100.00%
NOSH 84,963 85,000 84,935 85,686 85,003 85,039 84,956 0.01%
  QoQ % -0.04% 0.08% -0.88% 0.80% -0.04% 0.10% -
  Horiz. % 100.01% 100.05% 99.98% 100.86% 100.06% 100.10% 100.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 4.21 % 3.07 % 5.98 % 1.20 % -10.01 % -7.10 % -8.05 % -
  QoQ % 37.13% -48.66% 398.33% 111.99% -40.99% 11.80% -
  Horiz. % -52.30% -38.14% -74.29% -14.91% 124.35% 88.20% 100.00%
ROE 7.55 % 4.07 % 5.34 % 0.53 % -16.30 % -8.35 % -6.47 % -
  QoQ % 85.50% -23.78% 907.55% 103.25% -95.21% -29.06% -
  Horiz. % -116.69% -62.91% -82.53% -8.19% 251.93% 129.06% 100.00%
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 175.66 134.05 91.18 42.47 157.95 123.58 85.19 61.93%
  QoQ % 31.04% 47.02% 114.69% -73.11% 27.81% 45.06% -
  Horiz. % 206.20% 157.35% 107.03% 49.85% 185.41% 145.06% 100.00%
EPS 7.39 4.12 5.45 0.51 -15.81 -8.77 -6.86 -
  QoQ % 79.37% -24.40% 968.63% 103.23% -80.27% -27.84% -
  Horiz. % -107.73% -60.06% -79.45% -7.43% 230.47% 127.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9800 1.0100 1.0200 0.9600 0.9700 1.0500 1.0600 -5.09%
  QoQ % -2.97% -0.98% 6.25% -1.03% -7.62% -0.94% -
  Horiz. % 92.45% 95.28% 96.23% 90.57% 91.51% 99.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 169.54 129.44 87.98 41.34 152.53 119.38 82.22 61.93%
  QoQ % 30.98% 47.12% 112.82% -72.90% 27.77% 45.20% -
  Horiz. % 206.20% 157.43% 107.01% 50.28% 185.51% 145.20% 100.00%
EPS 7.14 3.97 5.26 0.50 -15.27 -8.47 -6.62 -
  QoQ % 79.85% -24.52% 952.00% 103.27% -80.28% -27.95% -
  Horiz. % -107.85% -59.97% -79.46% -7.55% 230.66% 127.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9459 0.9753 0.9842 0.9345 0.9367 1.0144 1.0230 -5.09%
  QoQ % -3.01% -0.90% 5.32% -0.23% -7.66% -0.84% -
  Horiz. % 92.46% 95.34% 96.21% 91.35% 91.56% 99.16% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.3100 0.3300 0.2800 0.3400 0.4000 0.3600 0.6000 -
P/RPS 0.18 0.25 0.31 0.80 0.25 0.29 0.70 -59.53%
  QoQ % -28.00% -19.35% -61.25% 220.00% -13.79% -58.57% -
  Horiz. % 25.71% 35.71% 44.29% 114.29% 35.71% 41.43% 100.00%
P/EPS 4.19 8.02 5.14 66.67 -2.53 -4.10 -8.75 -
  QoQ % -47.76% 56.03% -92.29% 2,735.18% 38.29% 53.14% -
  Horiz. % -47.89% -91.66% -58.74% -761.94% 28.91% 46.86% 100.00%
EY 23.86 12.47 19.46 1.50 -39.53 -24.36 -11.43 -
  QoQ % 91.34% -35.92% 1,197.33% 103.79% -62.27% -113.12% -
  Horiz. % -208.75% -109.10% -170.25% -13.12% 345.84% 213.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.33 0.27 0.35 0.41 0.34 0.57 -31.92%
  QoQ % -3.03% 22.22% -22.86% -14.63% 20.59% -40.35% -
  Horiz. % 56.14% 57.89% 47.37% 61.40% 71.93% 59.65% 100.00%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 27/02/12 24/11/11 26/08/11 30/05/11 24/02/11 29/11/10 -
Price 0.3000 0.2900 0.2800 0.3000 0.3800 0.3800 0.4600 -
P/RPS 0.17 0.22 0.31 0.71 0.24 0.31 0.54 -53.69%
  QoQ % -22.73% -29.03% -56.34% 195.83% -22.58% -42.59% -
  Horiz. % 31.48% 40.74% 57.41% 131.48% 44.44% 57.41% 100.00%
P/EPS 4.06 7.05 5.14 58.82 -2.40 -4.33 -6.71 -
  QoQ % -42.41% 37.16% -91.26% 2,550.83% 44.57% 35.47% -
  Horiz. % -60.51% -105.07% -76.60% -876.60% 35.77% 64.53% 100.00%
EY 24.66 14.19 19.46 1.70 -41.61 -23.08 -14.91 -
  QoQ % 73.78% -27.08% 1,044.71% 104.09% -80.29% -54.80% -
  Horiz. % -165.39% -95.17% -130.52% -11.40% 279.07% 154.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.29 0.27 0.31 0.39 0.36 0.43 -19.58%
  QoQ % 6.90% 7.41% -12.90% -20.51% 8.33% -16.28% -
  Horiz. % 72.09% 67.44% 62.79% 72.09% 90.70% 83.72% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

605  230  568 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 GOCEAN 0.0450.00 
 MTOUCHE 0.285+0.005 
 TANCO-WB 0.07+0.02 
 PERMAJU 0.1450.00 
 TANCO 0.145+0.01 
 MINDA 0.145+0.02 
 UCREST 0.30+0.005 
 TAWIN-OR 0.065-0.005 
 CAREPLS 2.41+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Chinese Sinopharm broke Western Pharmaceutical Industry’s monopoly - Koon Yew Yin Koon Yew Yin's Blog
4. OCK - The Unfaltering Tower OCK - The 5G Battle by Zyke42
5. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
6. World’s largest pig farm in China will 'produce' 2 million pigs per year - Koon Yew Yin Koon Yew Yin's Blog
7. LUMBER PRICES TRIPLED SINCE LAST YEAR, WHO WILL BE THE BENEFICIARY? Swim With Sharks
8. China’s Sinovac shot found highly effective in real world study Good Articles to Share
PARTNERS & BROKERS