Highlights

[IQGROUP] QoQ Cumulative Quarter Result on 2018-06-30 [#1]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     166.25%    YoY -     -92.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 141,350 110,898 71,273 36,817 154,621 118,715 86,034 39.28%
  QoQ % 27.46% 55.60% 93.59% -76.19% 30.25% 37.99% -
  Horiz. % 164.30% 128.90% 82.84% 42.79% 179.72% 137.99% 100.00%
PBT -1,771 276 -223 -92 -778 930 2,456 -
  QoQ % -741.67% 223.77% -142.39% 88.17% -183.66% -62.13% -
  Horiz. % -72.11% 11.24% -9.08% -3.75% -31.68% 37.87% 100.00%
Tax -405 180 403 302 461 393 -59 261.61%
  QoQ % -325.00% -55.33% 33.44% -34.49% 17.30% 766.10% -
  Horiz. % 686.44% -305.08% -683.05% -511.86% -781.36% -666.10% 100.00%
NP -2,176 456 180 210 -317 1,323 2,397 -
  QoQ % -577.19% 153.33% -14.29% 166.25% -123.96% -44.81% -
  Horiz. % -90.78% 19.02% 7.51% 8.76% -13.22% 55.19% 100.00%
NP to SH -2,176 456 180 210 -317 1,323 2,397 -
  QoQ % -577.19% 153.33% -14.29% 166.25% -123.96% -44.81% -
  Horiz. % -90.78% 19.02% 7.51% 8.76% -13.22% 55.19% 100.00%
Tax Rate - % -65.22 % - % - % - % -42.26 % 2.40 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -1,860.83% -
  Horiz. % 0.00% -2,717.50% 0.00% 0.00% 0.00% -1,760.83% 100.00%
Total Cost 143,526 110,442 71,093 36,607 154,938 117,392 83,637 43.38%
  QoQ % 29.96% 55.35% 94.21% -76.37% 31.98% 40.36% -
  Horiz. % 171.61% 132.05% 85.00% 43.77% 185.25% 140.36% 100.00%
Net Worth 139,964 141,725 141,725 146,126 145,246 153,168 155,809 -6.91%
  QoQ % -1.24% 0.00% -3.01% 0.61% -5.17% -1.69% -
  Horiz. % 89.83% 90.96% 90.96% 93.79% 93.22% 98.31% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - 88 44 44 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 200.00% 100.00% 100.00%
Div Payout % - % - % - % - % - % 3.33 % 1.84 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 80.98% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 180.98% 100.00%
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 139,964 141,725 141,725 146,126 145,246 153,168 155,809 -6.91%
  QoQ % -1.24% 0.00% -3.01% 0.61% -5.17% -1.69% -
  Horiz. % 89.83% 90.96% 90.96% 93.79% 93.22% 98.31% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -1.54 % 0.41 % 0.25 % 0.57 % -0.21 % 1.11 % 2.79 % -
  QoQ % -475.61% 64.00% -56.14% 371.43% -118.92% -60.22% -
  Horiz. % -55.20% 14.70% 8.96% 20.43% -7.53% 39.78% 100.00%
ROE -1.55 % 0.32 % 0.13 % 0.14 % -0.22 % 0.86 % 1.54 % -
  QoQ % -584.38% 146.15% -7.14% 163.64% -125.58% -44.16% -
  Horiz. % -100.65% 20.78% 8.44% 9.09% -14.29% 55.84% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 160.57 125.98 80.97 41.82 175.65 134.86 97.73 39.28%
  QoQ % 27.46% 55.59% 93.62% -76.19% 30.25% 37.99% -
  Horiz. % 164.30% 128.91% 82.85% 42.79% 179.73% 137.99% 100.00%
EPS -2.47 0.52 0.20 0.24 -0.36 1.50 2.72 -
  QoQ % -575.00% 160.00% -16.67% 166.67% -124.00% -44.85% -
  Horiz. % -90.81% 19.12% 7.35% 8.82% -13.24% 55.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.10 0.05 0.05 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 200.00% 100.00% 100.00%
NAPS 1.5900 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 -6.91%
  QoQ % -1.24% 0.00% -3.01% 0.61% -5.17% -1.69% -
  Horiz. % 89.83% 90.96% 90.96% 93.79% 93.22% 98.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 160.57 125.98 80.97 41.82 175.65 134.86 97.73 39.28%
  QoQ % 27.46% 55.59% 93.62% -76.19% 30.25% 37.99% -
  Horiz. % 164.30% 128.91% 82.85% 42.79% 179.73% 137.99% 100.00%
EPS -2.47 0.52 0.20 0.24 -0.36 1.50 2.72 -
  QoQ % -575.00% 160.00% -16.67% 166.67% -124.00% -44.85% -
  Horiz. % -90.81% 19.12% 7.35% 8.82% -13.24% 55.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.10 0.05 0.05 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 200.00% 100.00% 100.00%
NAPS 1.5900 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 -6.91%
  QoQ % -1.24% 0.00% -3.01% 0.61% -5.17% -1.69% -
  Horiz. % 89.83% 90.96% 90.96% 93.79% 93.22% 98.31% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.1200 1.2400 1.4200 1.3000 1.4200 1.9900 3.1100 -
P/RPS 0.70 0.98 1.75 3.11 0.81 1.48 3.18 -63.58%
  QoQ % -28.57% -44.00% -43.73% 283.95% -45.27% -53.46% -
  Horiz. % 22.01% 30.82% 55.03% 97.80% 25.47% 46.54% 100.00%
P/EPS -45.31 239.37 694.44 544.94 -394.32 132.41 114.21 -
  QoQ % -118.93% -65.53% 27.43% 238.20% -397.80% 15.94% -
  Horiz. % -39.67% 209.59% 608.04% 477.14% -345.26% 115.94% 100.00%
EY -2.21 0.42 0.14 0.18 -0.25 0.76 0.88 -
  QoQ % -626.19% 200.00% -22.22% 172.00% -132.89% -13.64% -
  Horiz. % -251.14% 47.73% 15.91% 20.45% -28.41% 86.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.07 0.03 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 133.33% 50.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 350.00% 150.00% 100.00%
P/NAPS 0.70 0.77 0.88 0.78 0.86 1.14 1.76 -45.95%
  QoQ % -9.09% -12.50% 12.82% -9.30% -24.56% -35.23% -
  Horiz. % 39.77% 43.75% 50.00% 44.32% 48.86% 64.77% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 -
Price 0.9700 1.2300 1.2800 1.6300 1.3600 1.7800 2.7600 -
P/RPS 0.60 0.98 1.58 3.90 0.77 1.32 2.82 -64.39%
  QoQ % -38.78% -37.97% -59.49% 406.49% -41.67% -53.19% -
  Horiz. % 21.28% 34.75% 56.03% 138.30% 27.30% 46.81% 100.00%
P/EPS -39.24 237.44 625.98 683.26 -377.66 118.44 101.36 -
  QoQ % -116.53% -62.07% -8.38% 280.92% -418.86% 16.85% -
  Horiz. % -38.71% 234.25% 617.58% 674.09% -372.59% 116.85% 100.00%
EY -2.55 0.42 0.16 0.15 -0.26 0.84 0.99 -
  QoQ % -707.14% 162.50% 6.67% 157.69% -130.95% -15.15% -
  Horiz. % -257.58% 42.42% 16.16% 15.15% -26.26% 84.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.07 0.03 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 133.33% 50.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 350.00% 150.00% 100.00%
P/NAPS 0.61 0.76 0.80 0.98 0.82 1.02 1.56 -46.56%
  QoQ % -19.74% -5.00% -18.37% 19.51% -19.61% -34.62% -
  Horiz. % 39.10% 48.72% 51.28% 62.82% 52.56% 65.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

339  425  613  1070 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.295-0.01 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 KGROUP-OR 0.005-0.005 
 MLAB 0.0250.00 
 DSONIC-WA 0.260.00 
 ESCERAM 0.755+0.025 
 QES 0.315+0.015 
 SENDAI-WA 0.10+0.095 
 HIAPTEK 0.21+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS