Highlights

[IQGROUP] QoQ Cumulative Quarter Result on 2010-09-30 [#2]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 29-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 30-Sep-2010  [#2]
Profit Trend QoQ -     -199.33%    YoY -     -17,760.61%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 36,387 134,265 105,090 72,376 37,920 132,760 95,790 -47.64%
  QoQ % -72.90% 27.76% 45.20% 90.86% -71.44% 38.59% -
  Horiz. % 37.99% 140.17% 109.71% 75.56% 39.59% 138.59% 100.00%
PBT 240 -12,897 -7,480 -6,193 -1,955 -11,977 2,053 -76.19%
  QoQ % 101.86% -72.42% -20.78% -216.78% 83.68% -683.39% -
  Horiz. % 11.69% -628.20% -364.34% -301.66% -95.23% -583.39% 100.00%
Tax 197 -542 22 365 8 564 83 78.22%
  QoQ % 136.35% -2,563.64% -93.97% 4,462.50% -98.58% 579.52% -
  Horiz. % 237.35% -653.01% 26.51% 439.76% 9.64% 679.52% 100.00%
NP 437 -13,439 -7,458 -5,828 -1,947 -11,413 2,136 -65.38%
  QoQ % 103.25% -80.20% -27.97% -199.33% 82.94% -634.32% -
  Horiz. % 20.46% -629.17% -349.16% -272.85% -91.15% -534.32% 100.00%
NP to SH 437 -13,439 -7,458 -5,828 -1,947 -11,413 2,136 -65.38%
  QoQ % 103.25% -80.20% -27.97% -199.33% 82.94% -634.32% -
  Horiz. % 20.46% -629.17% -349.16% -272.85% -91.15% -534.32% 100.00%
Tax Rate -82.08 % - % - % - % - % - % -4.04 % 648.69%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2,031.68% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 35,950 147,704 112,548 78,204 39,867 144,173 93,654 -47.27%
  QoQ % -75.66% 31.24% 43.92% 96.16% -72.35% 53.94% -
  Horiz. % 38.39% 157.71% 120.17% 83.50% 42.57% 153.94% 100.00%
Net Worth 82,258 82,453 89,291 90,053 95,224 96,878 111,480 -18.39%
  QoQ % -0.24% -7.66% -0.85% -5.43% -1.71% -13.10% -
  Horiz. % 73.79% 73.96% 80.10% 80.78% 85.42% 86.90% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 82,258 82,453 89,291 90,053 95,224 96,878 111,480 -18.39%
  QoQ % -0.24% -7.66% -0.85% -5.43% -1.71% -13.10% -
  Horiz. % 73.79% 73.96% 80.10% 80.78% 85.42% 86.90% 100.00%
NOSH 85,686 85,003 85,039 84,956 85,021 84,981 85,099 0.46%
  QoQ % 0.80% -0.04% 0.10% -0.08% 0.05% -0.14% -
  Horiz. % 100.69% 99.89% 99.93% 99.83% 99.91% 99.86% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 1.20 % -10.01 % -7.10 % -8.05 % -5.13 % -8.60 % 2.23 % -33.92%
  QoQ % 111.99% -40.99% 11.80% -56.92% 40.35% -485.65% -
  Horiz. % 53.81% -448.88% -318.39% -360.99% -230.04% -385.65% 100.00%
ROE 0.53 % -16.30 % -8.35 % -6.47 % -2.04 % -11.78 % 1.92 % -57.70%
  QoQ % 103.25% -95.21% -29.06% -217.16% 82.68% -713.54% -
  Horiz. % 27.60% -848.96% -434.90% -336.98% -106.25% -613.54% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 42.47 157.95 123.58 85.19 44.60 156.22 112.56 -47.88%
  QoQ % -73.11% 27.81% 45.06% 91.01% -71.45% 38.79% -
  Horiz. % 37.73% 140.33% 109.79% 75.68% 39.62% 138.79% 100.00%
EPS 0.51 -15.81 -8.77 -6.86 -2.29 -13.43 2.51 -65.54%
  QoQ % 103.23% -80.27% -27.84% -199.56% 82.95% -635.06% -
  Horiz. % 20.32% -629.88% -349.40% -273.31% -91.24% -535.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9600 0.9700 1.0500 1.0600 1.1200 1.1400 1.3100 -18.76%
  QoQ % -1.03% -7.62% -0.94% -5.36% -1.75% -12.98% -
  Horiz. % 73.28% 74.05% 80.15% 80.92% 85.50% 87.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 41.34 152.53 119.38 82.22 43.08 150.82 108.82 -47.64%
  QoQ % -72.90% 27.77% 45.20% 90.85% -71.44% 38.60% -
  Horiz. % 37.99% 140.17% 109.70% 75.56% 39.59% 138.60% 100.00%
EPS 0.50 -15.27 -8.47 -6.62 -2.21 -12.97 2.43 -65.25%
  QoQ % 103.27% -80.28% -27.95% -199.55% 82.96% -633.74% -
  Horiz. % 20.58% -628.40% -348.56% -272.43% -90.95% -533.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9345 0.9367 1.0144 1.0230 1.0818 1.1005 1.2664 -18.39%
  QoQ % -0.23% -7.66% -0.84% -5.44% -1.70% -13.10% -
  Horiz. % 73.79% 73.97% 80.10% 80.78% 85.42% 86.90% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.3400 0.4000 0.3600 0.6000 0.3600 0.5100 0.8000 -
P/RPS 0.80 0.25 0.29 0.70 0.81 0.33 0.71 8.31%
  QoQ % 220.00% -13.79% -58.57% -13.58% 145.45% -53.52% -
  Horiz. % 112.68% 35.21% 40.85% 98.59% 114.08% 46.48% 100.00%
P/EPS 66.67 -2.53 -4.10 -8.75 -15.72 -3.80 31.87 63.79%
  QoQ % 2,735.18% 38.29% 53.14% 44.34% -313.68% -111.92% -
  Horiz. % 209.19% -7.94% -12.86% -27.46% -49.33% -11.92% 100.00%
EY 1.50 -39.53 -24.36 -11.43 -6.36 -26.33 3.14 -38.97%
  QoQ % 103.79% -62.27% -113.12% -79.72% 75.85% -938.54% -
  Horiz. % 47.77% -1,258.92% -775.80% -364.01% -202.55% -838.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.41 0.34 0.57 0.32 0.45 0.61 -31.02%
  QoQ % -14.63% 20.59% -40.35% 78.12% -28.89% -26.23% -
  Horiz. % 57.38% 67.21% 55.74% 93.44% 52.46% 73.77% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 30/05/11 24/02/11 29/11/10 26/08/10 08/07/10 25/02/10 -
Price 0.3000 0.3800 0.3800 0.4600 0.3900 0.3800 0.5100 -
P/RPS 0.71 0.24 0.31 0.54 0.87 0.24 0.45 35.64%
  QoQ % 195.83% -22.58% -42.59% -37.93% 262.50% -46.67% -
  Horiz. % 157.78% 53.33% 68.89% 120.00% 193.33% 53.33% 100.00%
P/EPS 58.82 -2.40 -4.33 -6.71 -17.03 -2.83 20.32 103.51%
  QoQ % 2,550.83% 44.57% 35.47% 60.60% -501.77% -113.93% -
  Horiz. % 289.47% -11.81% -21.31% -33.02% -83.81% -13.93% 100.00%
EY 1.70 -41.61 -23.08 -14.91 -5.87 -35.34 4.92 -50.86%
  QoQ % 104.09% -80.29% -54.80% -154.00% 83.39% -818.29% -
  Horiz. % 34.55% -845.73% -469.11% -303.05% -119.31% -718.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.39 0.36 0.43 0.35 0.33 0.39 -14.23%
  QoQ % -20.51% 8.33% -16.28% 22.86% 6.06% -15.38% -
  Horiz. % 79.49% 100.00% 92.31% 110.26% 89.74% 84.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

339  425  613  1070 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.295-0.01 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 KGROUP-OR 0.005-0.005 
 MLAB 0.0250.00 
 DSONIC-WA 0.260.00 
 ESCERAM 0.755+0.025 
 QES 0.315+0.015 
 SENDAI-WA 0.10+0.095 
 HIAPTEK 0.21+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS