Highlights

[IQGROUP] QoQ Cumulative Quarter Result on 2011-09-30 [#2]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 24-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Sep-2011  [#2]
Profit Trend QoQ -     959.27%    YoY -     179.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 33,038 149,246 113,945 77,446 36,387 134,265 105,090 -53.80%
  QoQ % -77.86% 30.98% 47.13% 112.84% -72.90% 27.76% -
  Horiz. % 31.44% 142.02% 108.43% 73.69% 34.62% 127.76% 100.00%
PBT 821 7,064 3,253 5,188 240 -12,897 -7,480 -
  QoQ % -88.38% 117.15% -37.30% 2,061.67% 101.86% -72.42% -
  Horiz. % -10.98% -94.44% -43.49% -69.36% -3.21% 172.42% 100.00%
Tax -433 -779 245 -559 197 -542 22 -
  QoQ % 44.42% -417.96% 143.83% -383.76% 136.35% -2,563.64% -
  Horiz. % -1,968.18% -3,540.91% 1,113.64% -2,540.91% 895.45% -2,463.64% 100.00%
NP 388 6,285 3,498 4,629 437 -13,439 -7,458 -
  QoQ % -93.83% 79.67% -24.43% 959.27% 103.25% -80.20% -
  Horiz. % -5.20% -84.27% -46.90% -62.07% -5.86% 180.20% 100.00%
NP to SH 388 6,285 3,498 4,629 437 -13,439 -7,458 -
  QoQ % -93.83% 79.67% -24.43% 959.27% 103.25% -80.20% -
  Horiz. % -5.20% -84.27% -46.90% -62.07% -5.86% 180.20% 100.00%
Tax Rate 52.74 % 11.03 % -7.53 % 10.77 % -82.08 % - % - % -
  QoQ % 378.15% 246.48% -169.92% 113.12% 0.00% 0.00% -
  Horiz. % -64.25% -13.44% 9.17% -13.12% 100.00% - -
Total Cost 32,650 142,961 110,447 72,817 35,950 147,704 112,548 -56.21%
  QoQ % -77.16% 29.44% 51.68% 102.55% -75.66% 31.24% -
  Horiz. % 29.01% 127.02% 98.13% 64.70% 31.94% 131.24% 100.00%
Net Worth 85,191 83,263 85,849 86,634 82,258 82,453 89,291 -3.09%
  QoQ % 2.31% -3.01% -0.91% 5.32% -0.24% -7.66% -
  Horiz. % 95.41% 93.25% 96.15% 97.02% 92.12% 92.34% 100.00%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 85,191 83,263 85,849 86,634 82,258 82,453 89,291 -3.09%
  QoQ % 2.31% -3.01% -0.91% 5.32% -0.24% -7.66% -
  Horiz. % 95.41% 93.25% 96.15% 97.02% 92.12% 92.34% 100.00%
NOSH 84,347 84,963 85,000 84,935 85,686 85,003 85,039 -0.54%
  QoQ % -0.72% -0.04% 0.08% -0.88% 0.80% -0.04% -
  Horiz. % 99.19% 99.91% 99.95% 99.88% 100.76% 99.96% 100.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 1.17 % 4.21 % 3.07 % 5.98 % 1.20 % -10.01 % -7.10 % -
  QoQ % -72.21% 37.13% -48.66% 398.33% 111.99% -40.99% -
  Horiz. % -16.48% -59.30% -43.24% -84.23% -16.90% 140.99% 100.00%
ROE 0.46 % 7.55 % 4.07 % 5.34 % 0.53 % -16.30 % -8.35 % -
  QoQ % -93.91% 85.50% -23.78% 907.55% 103.25% -95.21% -
  Horiz. % -5.51% -90.42% -48.74% -63.95% -6.35% 195.21% 100.00%
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 39.17 175.66 134.05 91.18 42.47 157.95 123.58 -53.54%
  QoQ % -77.70% 31.04% 47.02% 114.69% -73.11% 27.81% -
  Horiz. % 31.70% 142.14% 108.47% 73.78% 34.37% 127.81% 100.00%
EPS 0.46 7.39 4.12 5.45 0.51 -15.81 -8.77 -
  QoQ % -93.78% 79.37% -24.40% 968.63% 103.23% -80.27% -
  Horiz. % -5.25% -84.26% -46.98% -62.14% -5.82% 180.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0100 0.9800 1.0100 1.0200 0.9600 0.9700 1.0500 -2.56%
  QoQ % 3.06% -2.97% -0.98% 6.25% -1.03% -7.62% -
  Horiz. % 96.19% 93.33% 96.19% 97.14% 91.43% 92.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 37.53 169.54 129.44 87.98 41.34 152.53 119.38 -53.80%
  QoQ % -77.86% 30.98% 47.12% 112.82% -72.90% 27.77% -
  Horiz. % 31.44% 142.02% 108.43% 73.70% 34.63% 127.77% 100.00%
EPS 0.44 7.14 3.97 5.26 0.50 -15.27 -8.47 -
  QoQ % -93.84% 79.85% -24.52% 952.00% 103.27% -80.28% -
  Horiz. % -5.19% -84.30% -46.87% -62.10% -5.90% 180.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9678 0.9459 0.9753 0.9842 0.9345 0.9367 1.0144 -3.09%
  QoQ % 2.32% -3.01% -0.90% 5.32% -0.23% -7.66% -
  Horiz. % 95.41% 93.25% 96.15% 97.02% 92.12% 92.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.2900 0.3100 0.3300 0.2800 0.3400 0.4000 0.3600 -
P/RPS 0.74 0.18 0.25 0.31 0.80 0.25 0.29 86.84%
  QoQ % 311.11% -28.00% -19.35% -61.25% 220.00% -13.79% -
  Horiz. % 255.17% 62.07% 86.21% 106.90% 275.86% 86.21% 100.00%
P/EPS 63.04 4.19 8.02 5.14 66.67 -2.53 -4.10 -
  QoQ % 1,404.53% -47.76% 56.03% -92.29% 2,735.18% 38.29% -
  Horiz. % -1,537.56% -102.20% -195.61% -125.37% -1,626.10% 61.71% 100.00%
EY 1.59 23.86 12.47 19.46 1.50 -39.53 -24.36 -
  QoQ % -93.34% 91.34% -35.92% 1,197.33% 103.79% -62.27% -
  Horiz. % -6.53% -97.95% -51.19% -79.89% -6.16% 162.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.32 0.33 0.27 0.35 0.41 0.34 -10.07%
  QoQ % -9.38% -3.03% 22.22% -22.86% -14.63% 20.59% -
  Horiz. % 85.29% 94.12% 97.06% 79.41% 102.94% 120.59% 100.00%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 28/05/12 27/02/12 24/11/11 26/08/11 30/05/11 24/02/11 -
Price 0.3300 0.3000 0.2900 0.2800 0.3000 0.3800 0.3800 -
P/RPS 0.84 0.17 0.22 0.31 0.71 0.24 0.31 94.48%
  QoQ % 394.12% -22.73% -29.03% -56.34% 195.83% -22.58% -
  Horiz. % 270.97% 54.84% 70.97% 100.00% 229.03% 77.42% 100.00%
P/EPS 71.74 4.06 7.05 5.14 58.82 -2.40 -4.33 -
  QoQ % 1,666.99% -42.41% 37.16% -91.26% 2,550.83% 44.57% -
  Horiz. % -1,656.81% -93.76% -162.82% -118.71% -1,358.43% 55.43% 100.00%
EY 1.39 24.66 14.19 19.46 1.70 -41.61 -23.08 -
  QoQ % -94.36% 73.78% -27.08% 1,044.71% 104.09% -80.29% -
  Horiz. % -6.02% -106.85% -61.48% -84.32% -7.37% 180.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.31 0.29 0.27 0.31 0.39 0.36 -5.64%
  QoQ % 6.45% 6.90% 7.41% -12.90% -20.51% 8.33% -
  Horiz. % 91.67% 86.11% 80.56% 75.00% 86.11% 108.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

420  316  517  739 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EDUSPEC 0.03+0.005 
 XOX 0.050.00 
 PWORTH 0.02-0.005 
 XDL 0.17+0.01 
 PWRWELL 0.3750.00 
 PERDANA 0.47-0.01 
 ISTONE 0.24+0.015 
 MTOUCHE 0.175-0.015 
 INNATURE 0.59-0.065 
 HSI-H8T 0.48+0.045 
Partners & Brokers