Highlights

[IQGROUP] QoQ Cumulative Quarter Result on 2017-09-30 [#2]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 29-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     -9.24%    YoY -     -82.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 36,817 154,621 118,715 86,034 45,243 198,896 151,403 -61.14%
  QoQ % -76.19% 30.25% 37.99% 90.16% -77.25% 31.37% -
  Horiz. % 24.32% 102.13% 78.41% 56.82% 29.88% 131.37% 100.00%
PBT -92 -778 930 2,456 3,157 32,695 27,606 -
  QoQ % 88.17% -183.66% -62.13% -22.20% -90.34% 18.43% -
  Horiz. % -0.33% -2.82% 3.37% 8.90% 11.44% 118.43% 100.00%
Tax 302 461 393 -59 -516 -4,530 -5,636 -
  QoQ % -34.49% 17.30% 766.10% 88.57% 88.61% 19.62% -
  Horiz. % -5.36% -8.18% -6.97% 1.05% 9.16% 80.38% 100.00%
NP 210 -317 1,323 2,397 2,641 28,165 21,970 -95.53%
  QoQ % 166.25% -123.96% -44.81% -9.24% -90.62% 28.20% -
  Horiz. % 0.96% -1.44% 6.02% 10.91% 12.02% 128.20% 100.00%
NP to SH 210 -317 1,323 2,397 2,641 28,443 21,970 -95.53%
  QoQ % 166.25% -123.96% -44.81% -9.24% -90.71% 29.46% -
  Horiz. % 0.96% -1.44% 6.02% 10.91% 12.02% 129.46% 100.00%
Tax Rate - % - % -42.26 % 2.40 % 16.34 % 13.86 % 20.42 % -
  QoQ % 0.00% 0.00% -1,860.83% -85.31% 17.89% -32.13% -
  Horiz. % 0.00% 0.00% -206.95% 11.75% 80.02% 67.87% 100.00%
Total Cost 36,607 154,938 117,392 83,637 42,602 170,731 129,433 -57.01%
  QoQ % -76.37% 31.98% 40.36% 96.32% -75.05% 31.91% -
  Horiz. % 28.28% 119.71% 90.70% 64.62% 32.91% 131.91% 100.00%
Net Worth 146,126 145,246 153,168 155,809 161,971 161,091 159,330 -5.62%
  QoQ % 0.61% -5.17% -1.69% -3.80% 0.55% 1.10% -
  Horiz. % 91.71% 91.16% 96.13% 97.79% 101.66% 101.10% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 88 44 44 - 96 44 -
  QoQ % 0.00% 100.00% 0.00% 0.00% 0.00% 120.00% -
  Horiz. % 0.00% 200.00% 100.00% 100.00% 0.00% 220.00% 100.00%
Div Payout % - % - % 3.33 % 1.84 % - % 0.34 % 0.20 % -
  QoQ % 0.00% 0.00% 80.98% 0.00% 0.00% 70.00% -
  Horiz. % 0.00% 0.00% 1,665.00% 920.00% 0.00% 170.00% 100.00%
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 146,126 145,246 153,168 155,809 161,971 161,091 159,330 -5.62%
  QoQ % 0.61% -5.17% -1.69% -3.80% 0.55% 1.10% -
  Horiz. % 91.71% 91.16% 96.13% 97.79% 101.66% 101.10% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.57 % -0.21 % 1.11 % 2.79 % 5.84 % 14.16 % 14.51 % -88.51%
  QoQ % 371.43% -118.92% -60.22% -52.23% -58.76% -2.41% -
  Horiz. % 3.93% -1.45% 7.65% 19.23% 40.25% 97.59% 100.00%
ROE 0.14 % -0.22 % 0.86 % 1.54 % 1.63 % 17.66 % 13.79 % -95.35%
  QoQ % 163.64% -125.58% -44.16% -5.52% -90.77% 28.06% -
  Horiz. % 1.02% -1.60% 6.24% 11.17% 11.82% 128.06% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 41.82 175.65 134.86 97.73 51.40 225.95 171.99 -61.14%
  QoQ % -76.19% 30.25% 37.99% 90.14% -77.25% 31.37% -
  Horiz. % 24.32% 102.13% 78.41% 56.82% 29.89% 131.37% 100.00%
EPS 0.24 -0.36 1.50 2.72 3.00 32.31 24.96 -95.52%
  QoQ % 166.67% -124.00% -44.85% -9.33% -90.71% 29.45% -
  Horiz. % 0.96% -1.44% 6.01% 10.90% 12.02% 129.45% 100.00%
DPS 0.00 0.10 0.05 0.05 0.00 0.11 0.05 -
  QoQ % 0.00% 100.00% 0.00% 0.00% 0.00% 120.00% -
  Horiz. % 0.00% 200.00% 100.00% 100.00% 0.00% 220.00% 100.00%
NAPS 1.6600 1.6500 1.7400 1.7700 1.8400 1.8300 1.8100 -5.62%
  QoQ % 0.61% -5.17% -1.69% -3.80% 0.55% 1.10% -
  Horiz. % 91.71% 91.16% 96.13% 97.79% 101.66% 101.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 41.82 175.65 134.86 97.73 51.40 225.95 171.99 -61.14%
  QoQ % -76.19% 30.25% 37.99% 90.14% -77.25% 31.37% -
  Horiz. % 24.32% 102.13% 78.41% 56.82% 29.89% 131.37% 100.00%
EPS 0.24 -0.36 1.50 2.72 3.00 32.31 24.96 -95.52%
  QoQ % 166.67% -124.00% -44.85% -9.33% -90.71% 29.45% -
  Horiz. % 0.96% -1.44% 6.01% 10.90% 12.02% 129.45% 100.00%
DPS 0.00 0.10 0.05 0.05 0.00 0.11 0.05 -
  QoQ % 0.00% 100.00% 0.00% 0.00% 0.00% 120.00% -
  Horiz. % 0.00% 200.00% 100.00% 100.00% 0.00% 220.00% 100.00%
NAPS 1.6600 1.6500 1.7400 1.7700 1.8400 1.8300 1.8100 -5.62%
  QoQ % 0.61% -5.17% -1.69% -3.80% 0.55% 1.10% -
  Horiz. % 91.71% 91.16% 96.13% 97.79% 101.66% 101.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.3000 1.4200 1.9900 3.1100 4.2500 3.5000 2.5500 -
P/RPS 3.11 0.81 1.48 3.18 8.27 1.55 1.48 64.28%
  QoQ % 283.95% -45.27% -53.46% -61.55% 433.55% 4.73% -
  Horiz. % 210.14% 54.73% 100.00% 214.86% 558.78% 104.73% 100.00%
P/EPS 544.94 -394.32 132.41 114.21 141.66 10.83 10.22 1,327.01%
  QoQ % 238.20% -397.80% 15.94% -19.38% 1,208.03% 5.97% -
  Horiz. % 5,332.09% -3,858.32% 1,295.60% 1,117.51% 1,386.11% 105.97% 100.00%
EY 0.18 -0.25 0.76 0.88 0.71 9.23 9.79 -93.08%
  QoQ % 172.00% -132.89% -13.64% 23.94% -92.31% -5.72% -
  Horiz. % 1.84% -2.55% 7.76% 8.99% 7.25% 94.28% 100.00%
DY 0.00 0.07 0.03 0.02 0.00 0.03 0.02 -
  QoQ % 0.00% 133.33% 50.00% 0.00% 0.00% 50.00% -
  Horiz. % 0.00% 350.00% 150.00% 100.00% 0.00% 150.00% 100.00%
P/NAPS 0.78 0.86 1.14 1.76 2.31 1.91 1.41 -32.68%
  QoQ % -9.30% -24.56% -35.23% -23.81% 20.94% 35.46% -
  Horiz. % 55.32% 60.99% 80.85% 124.82% 163.83% 135.46% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 27/02/18 29/11/17 29/08/17 30/05/17 27/02/17 -
Price 1.6300 1.3600 1.7800 2.7600 4.8000 3.8300 2.9400 -
P/RPS 3.90 0.77 1.32 2.82 9.34 1.70 1.71 73.53%
  QoQ % 406.49% -41.67% -53.19% -69.81% 449.41% -0.58% -
  Horiz. % 228.07% 45.03% 77.19% 164.91% 546.20% 99.42% 100.00%
P/EPS 683.26 -377.66 118.44 101.36 159.99 11.85 11.78 1,409.58%
  QoQ % 280.92% -418.86% 16.85% -36.65% 1,250.13% 0.59% -
  Horiz. % 5,800.17% -3,205.94% 1,005.43% 860.44% 1,358.15% 100.59% 100.00%
EY 0.15 -0.26 0.84 0.99 0.63 8.44 8.49 -93.27%
  QoQ % 157.69% -130.95% -15.15% 57.14% -92.54% -0.59% -
  Horiz. % 1.77% -3.06% 9.89% 11.66% 7.42% 99.41% 100.00%
DY 0.00 0.07 0.03 0.02 0.00 0.03 0.02 -
  QoQ % 0.00% 133.33% 50.00% 0.00% 0.00% 50.00% -
  Horiz. % 0.00% 350.00% 150.00% 100.00% 0.00% 150.00% 100.00%
P/NAPS 0.98 0.82 1.02 1.56 2.61 2.09 1.62 -28.54%
  QoQ % 19.51% -19.61% -34.62% -40.23% 24.88% 29.01% -
  Horiz. % 60.49% 50.62% 62.96% 96.30% 161.11% 129.01% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. MPCORP (6548) - Substantial Progress To Exit PN17 !!! Grand Mustah Trading Journey
2. 祝大家金鼠年行大运,(鼠)数钱(鼠)数不完,大家一起发! ~~ Stock Pick Link Inside ~~ Stock Pick Contest Year 2020
3. INARI - The True and The Ugly Face Surface LogicTrading Analysis
4. Health official: New China virus 'not as powerful as SARS' Good Articles to Share
5. SERBADK - Bursa's fundamentally strongest company and brightest prospects No nonsense
6. Calvin's Sunday Sharing: THOU CROWNEST THE YEAR WITH THY GOODNESS; THY PATHS DROP FATNESS (Reposting) THE INVESTMENT APPROACH OF CALVIN TAN
7. CBIP - The Plantation Production / Revenue will Explode and Shoot through the Roof i3gambler
8. CALVIN'S HAPPY RESPONSE TO QUESTIONS ABOUT NETX WINNING NFCP FIBERISATION JOBS THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers