Highlights

[IQGROUP] QoQ Cumulative Quarter Result on 2017-09-30 [#2]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 29-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     -9.24%    YoY -     -82.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 36,817 154,621 118,715 86,034 45,243 198,896 151,403 -61.14%
  QoQ % -76.19% 30.25% 37.99% 90.16% -77.25% 31.37% -
  Horiz. % 24.32% 102.13% 78.41% 56.82% 29.88% 131.37% 100.00%
PBT -92 -778 930 2,456 3,157 32,695 27,606 -
  QoQ % 88.17% -183.66% -62.13% -22.20% -90.34% 18.43% -
  Horiz. % -0.33% -2.82% 3.37% 8.90% 11.44% 118.43% 100.00%
Tax 302 461 393 -59 -516 -4,530 -5,636 -
  QoQ % -34.49% 17.30% 766.10% 88.57% 88.61% 19.62% -
  Horiz. % -5.36% -8.18% -6.97% 1.05% 9.16% 80.38% 100.00%
NP 210 -317 1,323 2,397 2,641 28,165 21,970 -95.53%
  QoQ % 166.25% -123.96% -44.81% -9.24% -90.62% 28.20% -
  Horiz. % 0.96% -1.44% 6.02% 10.91% 12.02% 128.20% 100.00%
NP to SH 210 -317 1,323 2,397 2,641 28,443 21,970 -95.53%
  QoQ % 166.25% -123.96% -44.81% -9.24% -90.71% 29.46% -
  Horiz. % 0.96% -1.44% 6.02% 10.91% 12.02% 129.46% 100.00%
Tax Rate - % - % -42.26 % 2.40 % 16.34 % 13.86 % 20.42 % -
  QoQ % 0.00% 0.00% -1,860.83% -85.31% 17.89% -32.13% -
  Horiz. % 0.00% 0.00% -206.95% 11.75% 80.02% 67.87% 100.00%
Total Cost 36,607 154,938 117,392 83,637 42,602 170,731 129,433 -57.01%
  QoQ % -76.37% 31.98% 40.36% 96.32% -75.05% 31.91% -
  Horiz. % 28.28% 119.71% 90.70% 64.62% 32.91% 131.91% 100.00%
Net Worth 146,126 145,246 153,168 155,809 161,971 161,091 159,330 -5.62%
  QoQ % 0.61% -5.17% -1.69% -3.80% 0.55% 1.10% -
  Horiz. % 91.71% 91.16% 96.13% 97.79% 101.66% 101.10% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 88 44 44 - 96 44 -
  QoQ % 0.00% 100.00% 0.00% 0.00% 0.00% 120.00% -
  Horiz. % 0.00% 200.00% 100.00% 100.00% 0.00% 220.00% 100.00%
Div Payout % - % - % 3.33 % 1.84 % - % 0.34 % 0.20 % -
  QoQ % 0.00% 0.00% 80.98% 0.00% 0.00% 70.00% -
  Horiz. % 0.00% 0.00% 1,665.00% 920.00% 0.00% 170.00% 100.00%
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 146,126 145,246 153,168 155,809 161,971 161,091 159,330 -5.62%
  QoQ % 0.61% -5.17% -1.69% -3.80% 0.55% 1.10% -
  Horiz. % 91.71% 91.16% 96.13% 97.79% 101.66% 101.10% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.57 % -0.21 % 1.11 % 2.79 % 5.84 % 14.16 % 14.51 % -88.51%
  QoQ % 371.43% -118.92% -60.22% -52.23% -58.76% -2.41% -
  Horiz. % 3.93% -1.45% 7.65% 19.23% 40.25% 97.59% 100.00%
ROE 0.14 % -0.22 % 0.86 % 1.54 % 1.63 % 17.66 % 13.79 % -95.35%
  QoQ % 163.64% -125.58% -44.16% -5.52% -90.77% 28.06% -
  Horiz. % 1.02% -1.60% 6.24% 11.17% 11.82% 128.06% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 41.82 175.65 134.86 97.73 51.40 225.95 171.99 -61.14%
  QoQ % -76.19% 30.25% 37.99% 90.14% -77.25% 31.37% -
  Horiz. % 24.32% 102.13% 78.41% 56.82% 29.89% 131.37% 100.00%
EPS 0.24 -0.36 1.50 2.72 3.00 32.31 24.96 -95.52%
  QoQ % 166.67% -124.00% -44.85% -9.33% -90.71% 29.45% -
  Horiz. % 0.96% -1.44% 6.01% 10.90% 12.02% 129.45% 100.00%
DPS 0.00 0.10 0.05 0.05 0.00 0.11 0.05 -
  QoQ % 0.00% 100.00% 0.00% 0.00% 0.00% 120.00% -
  Horiz. % 0.00% 200.00% 100.00% 100.00% 0.00% 220.00% 100.00%
NAPS 1.6600 1.6500 1.7400 1.7700 1.8400 1.8300 1.8100 -5.62%
  QoQ % 0.61% -5.17% -1.69% -3.80% 0.55% 1.10% -
  Horiz. % 91.71% 91.16% 96.13% 97.79% 101.66% 101.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 41.82 175.65 134.86 97.73 51.40 225.95 171.99 -61.14%
  QoQ % -76.19% 30.25% 37.99% 90.14% -77.25% 31.37% -
  Horiz. % 24.32% 102.13% 78.41% 56.82% 29.89% 131.37% 100.00%
EPS 0.24 -0.36 1.50 2.72 3.00 32.31 24.96 -95.52%
  QoQ % 166.67% -124.00% -44.85% -9.33% -90.71% 29.45% -
  Horiz. % 0.96% -1.44% 6.01% 10.90% 12.02% 129.45% 100.00%
DPS 0.00 0.10 0.05 0.05 0.00 0.11 0.05 -
  QoQ % 0.00% 100.00% 0.00% 0.00% 0.00% 120.00% -
  Horiz. % 0.00% 200.00% 100.00% 100.00% 0.00% 220.00% 100.00%
NAPS 1.6600 1.6500 1.7400 1.7700 1.8400 1.8300 1.8100 -5.62%
  QoQ % 0.61% -5.17% -1.69% -3.80% 0.55% 1.10% -
  Horiz. % 91.71% 91.16% 96.13% 97.79% 101.66% 101.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.3000 1.4200 1.9900 3.1100 4.2500 3.5000 2.5500 -
P/RPS 3.11 0.81 1.48 3.18 8.27 1.55 1.48 64.28%
  QoQ % 283.95% -45.27% -53.46% -61.55% 433.55% 4.73% -
  Horiz. % 210.14% 54.73% 100.00% 214.86% 558.78% 104.73% 100.00%
P/EPS 544.94 -394.32 132.41 114.21 141.66 10.83 10.22 1,327.01%
  QoQ % 238.20% -397.80% 15.94% -19.38% 1,208.03% 5.97% -
  Horiz. % 5,332.09% -3,858.32% 1,295.60% 1,117.51% 1,386.11% 105.97% 100.00%
EY 0.18 -0.25 0.76 0.88 0.71 9.23 9.79 -93.08%
  QoQ % 172.00% -132.89% -13.64% 23.94% -92.31% -5.72% -
  Horiz. % 1.84% -2.55% 7.76% 8.99% 7.25% 94.28% 100.00%
DY 0.00 0.07 0.03 0.02 0.00 0.03 0.02 -
  QoQ % 0.00% 133.33% 50.00% 0.00% 0.00% 50.00% -
  Horiz. % 0.00% 350.00% 150.00% 100.00% 0.00% 150.00% 100.00%
P/NAPS 0.78 0.86 1.14 1.76 2.31 1.91 1.41 -32.68%
  QoQ % -9.30% -24.56% -35.23% -23.81% 20.94% 35.46% -
  Horiz. % 55.32% 60.99% 80.85% 124.82% 163.83% 135.46% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 27/02/18 29/11/17 29/08/17 30/05/17 27/02/17 -
Price 1.6300 1.3600 1.7800 2.7600 4.8000 3.8300 2.9400 -
P/RPS 3.90 0.77 1.32 2.82 9.34 1.70 1.71 73.53%
  QoQ % 406.49% -41.67% -53.19% -69.81% 449.41% -0.58% -
  Horiz. % 228.07% 45.03% 77.19% 164.91% 546.20% 99.42% 100.00%
P/EPS 683.26 -377.66 118.44 101.36 159.99 11.85 11.78 1,409.58%
  QoQ % 280.92% -418.86% 16.85% -36.65% 1,250.13% 0.59% -
  Horiz. % 5,800.17% -3,205.94% 1,005.43% 860.44% 1,358.15% 100.59% 100.00%
EY 0.15 -0.26 0.84 0.99 0.63 8.44 8.49 -93.27%
  QoQ % 157.69% -130.95% -15.15% 57.14% -92.54% -0.59% -
  Horiz. % 1.77% -3.06% 9.89% 11.66% 7.42% 99.41% 100.00%
DY 0.00 0.07 0.03 0.02 0.00 0.03 0.02 -
  QoQ % 0.00% 133.33% 50.00% 0.00% 0.00% 50.00% -
  Horiz. % 0.00% 350.00% 150.00% 100.00% 0.00% 150.00% 100.00%
P/NAPS 0.98 0.82 1.02 1.56 2.61 2.09 1.62 -28.54%
  QoQ % 19.51% -19.61% -34.62% -40.23% 24.88% 29.01% -
  Horiz. % 60.49% 50.62% 62.96% 96.30% 161.11% 129.01% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS