Highlights

[IQGROUP] QoQ Cumulative Quarter Result on 2018-09-30 [#2]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -14.29%    YoY -     -92.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 30,428 141,350 110,898 71,273 36,817 154,621 118,715 -59.75%
  QoQ % -78.47% 27.46% 55.60% 93.59% -76.19% 30.25% -
  Horiz. % 25.63% 119.07% 93.42% 60.04% 31.01% 130.25% 100.00%
PBT -3,020 -1,771 276 -223 -92 -778 930 -
  QoQ % -70.53% -741.67% 223.77% -142.39% 88.17% -183.66% -
  Horiz. % -324.73% -190.43% 29.68% -23.98% -9.89% -83.66% 100.00%
Tax -118 -405 180 403 302 461 393 -
  QoQ % 70.86% -325.00% -55.33% 33.44% -34.49% 17.30% -
  Horiz. % -30.03% -103.05% 45.80% 102.54% 76.84% 117.30% 100.00%
NP -3,138 -2,176 456 180 210 -317 1,323 -
  QoQ % -44.21% -577.19% 153.33% -14.29% 166.25% -123.96% -
  Horiz. % -237.19% -164.47% 34.47% 13.61% 15.87% -23.96% 100.00%
NP to SH -3,138 -2,176 456 180 210 -317 1,323 -
  QoQ % -44.21% -577.19% 153.33% -14.29% 166.25% -123.96% -
  Horiz. % -237.19% -164.47% 34.47% 13.61% 15.87% -23.96% 100.00%
Tax Rate - % - % -65.22 % - % - % - % -42.26 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 154.33% 0.00% 0.00% 0.00% 100.00%
Total Cost 33,566 143,526 110,442 71,093 36,607 154,938 117,392 -56.70%
  QoQ % -76.61% 29.96% 55.35% 94.21% -76.37% 31.98% -
  Horiz. % 28.59% 122.26% 94.08% 60.56% 31.18% 131.98% 100.00%
Net Worth 136,443 139,964 141,725 141,725 146,126 145,246 153,168 -7.44%
  QoQ % -2.52% -1.24% 0.00% -3.01% 0.61% -5.17% -
  Horiz. % 89.08% 91.38% 92.53% 92.53% 95.40% 94.83% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - 88 44 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 200.00% 100.00%
Div Payout % - % - % - % - % - % - % 3.33 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 136,443 139,964 141,725 141,725 146,126 145,246 153,168 -7.44%
  QoQ % -2.52% -1.24% 0.00% -3.01% 0.61% -5.17% -
  Horiz. % 89.08% 91.38% 92.53% 92.53% 95.40% 94.83% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -10.31 % -1.54 % 0.41 % 0.25 % 0.57 % -0.21 % 1.11 % -
  QoQ % -569.48% -475.61% 64.00% -56.14% 371.43% -118.92% -
  Horiz. % -928.83% -138.74% 36.94% 22.52% 51.35% -18.92% 100.00%
ROE -2.30 % -1.55 % 0.32 % 0.13 % 0.14 % -0.22 % 0.86 % -
  QoQ % -48.39% -584.38% 146.15% -7.14% 163.64% -125.58% -
  Horiz. % -267.44% -180.23% 37.21% 15.12% 16.28% -25.58% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 34.57 160.57 125.98 80.97 41.82 175.65 134.86 -59.75%
  QoQ % -78.47% 27.46% 55.59% 93.62% -76.19% 30.25% -
  Horiz. % 25.63% 119.06% 93.42% 60.04% 31.01% 130.25% 100.00%
EPS -3.56 -2.47 0.52 0.20 0.24 -0.36 1.50 -
  QoQ % -44.13% -575.00% 160.00% -16.67% 166.67% -124.00% -
  Horiz. % -237.33% -164.67% 34.67% 13.33% 16.00% -24.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.05 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 200.00% 100.00%
NAPS 1.5500 1.5900 1.6100 1.6100 1.6600 1.6500 1.7400 -7.44%
  QoQ % -2.52% -1.24% 0.00% -3.01% 0.61% -5.17% -
  Horiz. % 89.08% 91.38% 92.53% 92.53% 95.40% 94.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 34.57 160.57 125.98 80.97 41.82 175.65 134.86 -59.75%
  QoQ % -78.47% 27.46% 55.59% 93.62% -76.19% 30.25% -
  Horiz. % 25.63% 119.06% 93.42% 60.04% 31.01% 130.25% 100.00%
EPS -3.56 -2.47 0.52 0.20 0.24 -0.36 1.50 -
  QoQ % -44.13% -575.00% 160.00% -16.67% 166.67% -124.00% -
  Horiz. % -237.33% -164.67% 34.67% 13.33% 16.00% -24.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.05 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 200.00% 100.00%
NAPS 1.5500 1.5900 1.6100 1.6100 1.6600 1.6500 1.7400 -7.44%
  QoQ % -2.52% -1.24% 0.00% -3.01% 0.61% -5.17% -
  Horiz. % 89.08% 91.38% 92.53% 92.53% 95.40% 94.83% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.0100 1.1200 1.2400 1.4200 1.3000 1.4200 1.9900 -
P/RPS 2.92 0.70 0.98 1.75 3.11 0.81 1.48 57.50%
  QoQ % 317.14% -28.57% -44.00% -43.73% 283.95% -45.27% -
  Horiz. % 197.30% 47.30% 66.22% 118.24% 210.14% 54.73% 100.00%
P/EPS -28.33 -45.31 239.37 694.44 544.94 -394.32 132.41 -
  QoQ % 37.48% -118.93% -65.53% 27.43% 238.20% -397.80% -
  Horiz. % -21.40% -34.22% 180.78% 524.46% 411.55% -297.80% 100.00%
EY -3.53 -2.21 0.42 0.14 0.18 -0.25 0.76 -
  QoQ % -59.73% -626.19% 200.00% -22.22% 172.00% -132.89% -
  Horiz. % -464.47% -290.79% 55.26% 18.42% 23.68% -32.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.07 0.03 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 133.33% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 233.33% 100.00%
P/NAPS 0.65 0.70 0.77 0.88 0.78 0.86 1.14 -31.31%
  QoQ % -7.14% -9.09% -12.50% 12.82% -9.30% -24.56% -
  Horiz. % 57.02% 61.40% 67.54% 77.19% 68.42% 75.44% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 -
Price 0.9200 0.9700 1.2300 1.2800 1.6300 1.3600 1.7800 -
P/RPS 2.66 0.60 0.98 1.58 3.90 0.77 1.32 59.75%
  QoQ % 343.33% -38.78% -37.97% -59.49% 406.49% -41.67% -
  Horiz. % 201.52% 45.45% 74.24% 119.70% 295.45% 58.33% 100.00%
P/EPS -25.81 -39.24 237.44 625.98 683.26 -377.66 118.44 -
  QoQ % 34.23% -116.53% -62.07% -8.38% 280.92% -418.86% -
  Horiz. % -21.79% -33.13% 200.47% 528.52% 576.88% -318.86% 100.00%
EY -3.87 -2.55 0.42 0.16 0.15 -0.26 0.84 -
  QoQ % -51.76% -707.14% 162.50% 6.67% 157.69% -130.95% -
  Horiz. % -460.71% -303.57% 50.00% 19.05% 17.86% -30.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.07 0.03 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 133.33% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 233.33% 100.00%
P/NAPS 0.59 0.61 0.76 0.80 0.98 0.82 1.02 -30.65%
  QoQ % -3.28% -19.74% -5.00% -18.37% 19.51% -19.61% -
  Horiz. % 57.84% 59.80% 74.51% 78.43% 96.08% 80.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  339  521  794 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.505-0.01 
 KNM 0.375-0.025 
 EKOVEST 0.83-0.025 
 SAPNRG 0.2850.00 
 KEYASIC 0.065+0.01 
 AT 0.0750.00 
 DAYA 0.01+0.005 
 PERDANA 0.45-0.005 
 PTRANS 0.265+0.02 
 HSI-C7K 0.35+0.025 
Partners & Brokers