Highlights

[IQGROUP] QoQ Cumulative Quarter Result on 2016-12-31 [#3]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 27-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Dec-2016  [#3]
Profit Trend QoQ -     58.46%    YoY -     36.07%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 86,034 45,243 198,896 151,403 103,481 53,906 190,008 -41.01%
  QoQ % 90.16% -77.25% 31.37% 46.31% 91.97% -71.63% -
  Horiz. % 45.28% 23.81% 104.68% 79.68% 54.46% 28.37% 100.00%
PBT 2,456 3,157 32,695 27,606 17,062 7,913 27,861 -80.16%
  QoQ % -22.20% -90.34% 18.43% 61.80% 115.62% -71.60% -
  Horiz. % 8.82% 11.33% 117.35% 99.08% 61.24% 28.40% 100.00%
Tax -59 -516 -4,530 -5,636 -3,442 -1,485 -7,232 -95.94%
  QoQ % 88.57% 88.61% 19.62% -63.74% -131.78% 79.47% -
  Horiz. % 0.82% 7.13% 62.64% 77.93% 47.59% 20.53% 100.00%
NP 2,397 2,641 28,165 21,970 13,620 6,428 20,629 -76.16%
  QoQ % -9.24% -90.62% 28.20% 61.31% 111.89% -68.84% -
  Horiz. % 11.62% 12.80% 136.53% 106.50% 66.02% 31.16% 100.00%
NP to SH 2,397 2,641 28,443 21,970 13,865 6,671 20,856 -76.33%
  QoQ % -9.24% -90.71% 29.46% 58.46% 107.84% -68.01% -
  Horiz. % 11.49% 12.66% 136.38% 105.34% 66.48% 31.99% 100.00%
Tax Rate 2.40 % 16.34 % 13.86 % 20.42 % 20.17 % 18.77 % 25.96 % -79.52%
  QoQ % -85.31% 17.89% -32.13% 1.24% 7.46% -27.70% -
  Horiz. % 9.24% 62.94% 53.39% 78.66% 77.70% 72.30% 100.00%
Total Cost 83,637 42,602 170,731 129,433 89,861 47,478 169,379 -37.50%
  QoQ % 96.32% -75.05% 31.91% 44.04% 89.27% -71.97% -
  Horiz. % 49.38% 25.15% 100.80% 76.42% 53.05% 28.03% 100.00%
Net Worth 155,809 161,971 161,091 159,330 148,767 145,246 136,209 9.37%
  QoQ % -3.80% 0.55% 1.10% 7.10% 2.42% 6.63% -
  Horiz. % 114.39% 118.91% 118.27% 116.97% 109.22% 106.63% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 44 - 96 44 44 - 87 -36.91%
  QoQ % 0.00% 0.00% 120.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.09% 0.00% 110.19% 50.09% 50.09% 0.00% 100.00%
Div Payout % 1.84 % - % 0.34 % 0.20 % 0.32 % - % 0.42 % 167.50%
  QoQ % 0.00% 0.00% 70.00% -37.50% 0.00% 0.00% -
  Horiz. % 438.10% 0.00% 80.95% 47.62% 76.19% 0.00% 100.00%
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 155,809 161,971 161,091 159,330 148,767 145,246 136,209 9.37%
  QoQ % -3.80% 0.55% 1.10% 7.10% 2.42% 6.63% -
  Horiz. % 114.39% 118.91% 118.27% 116.97% 109.22% 106.63% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 87,877 0.11%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.17% -
  Horiz. % 100.17% 100.17% 100.17% 100.17% 100.17% 100.17% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 2.79 % 5.84 % 14.16 % 14.51 % 13.16 % 11.92 % 10.86 % -59.55%
  QoQ % -52.23% -58.76% -2.41% 10.26% 10.40% 9.76% -
  Horiz. % 25.69% 53.78% 130.39% 133.61% 121.18% 109.76% 100.00%
ROE 1.54 % 1.63 % 17.66 % 13.79 % 9.32 % 4.59 % 15.31 % -78.34%
  QoQ % -5.52% -90.77% 28.06% 47.96% 103.05% -70.02% -
  Horiz. % 10.06% 10.65% 115.35% 90.07% 60.88% 29.98% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 97.73 51.40 225.95 171.99 117.55 61.24 216.22 -41.08%
  QoQ % 90.14% -77.25% 31.37% 46.31% 91.95% -71.68% -
  Horiz. % 45.20% 23.77% 104.50% 79.54% 54.37% 28.32% 100.00%
EPS 2.72 3.00 32.31 24.96 15.75 7.58 23.73 -76.37%
  QoQ % -9.33% -90.71% 29.45% 58.48% 107.78% -68.06% -
  Horiz. % 11.46% 12.64% 136.16% 105.18% 66.37% 31.94% 100.00%
DPS 0.05 0.00 0.11 0.05 0.05 0.00 0.10 -36.98%
  QoQ % 0.00% 0.00% 120.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 110.00% 50.00% 50.00% 0.00% 100.00%
NAPS 1.7700 1.8400 1.8300 1.8100 1.6900 1.6500 1.5500 9.24%
  QoQ % -3.80% 0.55% 1.10% 7.10% 2.42% 6.45% -
  Horiz. % 114.19% 118.71% 118.06% 116.77% 109.03% 106.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 97.73 51.40 225.95 171.99 117.55 61.24 215.85 -41.01%
  QoQ % 90.14% -77.25% 31.37% 46.31% 91.95% -71.63% -
  Horiz. % 45.28% 23.81% 104.68% 79.68% 54.46% 28.37% 100.00%
EPS 2.72 3.00 32.31 24.96 15.75 7.58 23.69 -76.35%
  QoQ % -9.33% -90.71% 29.45% 58.48% 107.78% -68.00% -
  Horiz. % 11.48% 12.66% 136.39% 105.36% 66.48% 32.00% 100.00%
DPS 0.05 0.00 0.11 0.05 0.05 0.00 0.10 -36.98%
  QoQ % 0.00% 0.00% 120.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 110.00% 50.00% 50.00% 0.00% 100.00%
NAPS 1.7700 1.8400 1.8300 1.8100 1.6900 1.6500 1.5473 9.37%
  QoQ % -3.80% 0.55% 1.10% 7.10% 2.42% 6.64% -
  Horiz. % 114.39% 118.92% 118.27% 116.98% 109.22% 106.64% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.1100 4.2500 3.5000 2.5500 2.1900 1.9000 1.9500 -
P/RPS 3.18 8.27 1.55 1.48 1.86 3.10 0.90 131.81%
  QoQ % -61.55% 433.55% 4.73% -20.43% -40.00% 244.44% -
  Horiz. % 353.33% 918.89% 172.22% 164.44% 206.67% 344.44% 100.00%
P/EPS 114.21 141.66 10.83 10.22 13.90 25.07 8.22 477.02%
  QoQ % -19.38% 1,208.03% 5.97% -26.47% -44.56% 204.99% -
  Horiz. % 1,389.42% 1,723.36% 131.75% 124.33% 169.10% 304.99% 100.00%
EY 0.88 0.71 9.23 9.79 7.19 3.99 12.17 -82.62%
  QoQ % 23.94% -92.31% -5.72% 36.16% 80.20% -67.21% -
  Horiz. % 7.23% 5.83% 75.84% 80.44% 59.08% 32.79% 100.00%
DY 0.02 0.00 0.03 0.02 0.02 0.00 0.05 -45.68%
  QoQ % 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 40.00% 0.00% 60.00% 40.00% 40.00% 0.00% 100.00%
P/NAPS 1.76 2.31 1.91 1.41 1.30 1.15 1.26 24.93%
  QoQ % -23.81% 20.94% 35.46% 8.46% 13.04% -8.73% -
  Horiz. % 139.68% 183.33% 151.59% 111.90% 103.17% 91.27% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 29/08/17 30/05/17 27/02/17 17/11/16 29/08/16 27/05/16 -
Price 2.7600 4.8000 3.8300 2.9400 2.2600 1.9600 1.9000 -
P/RPS 2.82 9.34 1.70 1.71 1.92 3.20 0.88 117.21%
  QoQ % -69.81% 449.41% -0.58% -10.94% -40.00% 263.64% -
  Horiz. % 320.45% 1,061.36% 193.18% 194.32% 218.18% 363.64% 100.00%
P/EPS 101.36 159.99 11.85 11.78 14.35 25.86 8.01 442.19%
  QoQ % -36.65% 1,250.13% 0.59% -17.91% -44.51% 222.85% -
  Horiz. % 1,265.42% 1,997.38% 147.94% 147.07% 179.15% 322.85% 100.00%
EY 0.99 0.63 8.44 8.49 6.97 3.87 12.49 -81.52%
  QoQ % 57.14% -92.54% -0.59% 21.81% 80.10% -69.02% -
  Horiz. % 7.93% 5.04% 67.57% 67.97% 55.80% 30.98% 100.00%
DY 0.02 0.00 0.03 0.02 0.02 0.00 0.05 -45.68%
  QoQ % 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 40.00% 0.00% 60.00% 40.00% 40.00% 0.00% 100.00%
P/NAPS 1.56 2.61 2.09 1.62 1.34 1.19 1.23 17.15%
  QoQ % -40.23% 24.88% 29.01% 20.90% 12.61% -3.25% -
  Horiz. % 126.83% 212.20% 169.92% 131.71% 108.94% 96.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

236  359  585  1340 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PEKAT 0.795+0.475 
 SAUDEE 0.16+0.01 
 SANICHI 0.075-0.005 
 SERBADK 0.605-0.02 
 BSTEAD 0.725+0.105 
 SASBADI 0.2550.00 
 AVI 0.145+0.005 
 SAUDEE-WB 0.06+0.055 
 HSI-CFL 0.075+0.03 
 VSOLAR 0.0150.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS