Highlights

[IQGROUP] QoQ Cumulative Quarter Result on 2017-12-31 [#3]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     -44.81%    YoY -     -93.98%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 71,273 36,817 154,621 118,715 86,034 45,243 198,896 -49.52%
  QoQ % 93.59% -76.19% 30.25% 37.99% 90.16% -77.25% -
  Horiz. % 35.83% 18.51% 77.74% 59.69% 43.26% 22.75% 100.00%
PBT -223 -92 -778 930 2,456 3,157 32,695 -
  QoQ % -142.39% 88.17% -183.66% -62.13% -22.20% -90.34% -
  Horiz. % -0.68% -0.28% -2.38% 2.84% 7.51% 9.66% 100.00%
Tax 403 302 461 393 -59 -516 -4,530 -
  QoQ % 33.44% -34.49% 17.30% 766.10% 88.57% 88.61% -
  Horiz. % -8.90% -6.67% -10.18% -8.68% 1.30% 11.39% 100.00%
NP 180 210 -317 1,323 2,397 2,641 28,165 -96.55%
  QoQ % -14.29% 166.25% -123.96% -44.81% -9.24% -90.62% -
  Horiz. % 0.64% 0.75% -1.13% 4.70% 8.51% 9.38% 100.00%
NP to SH 180 210 -317 1,323 2,397 2,641 28,443 -96.57%
  QoQ % -14.29% 166.25% -123.96% -44.81% -9.24% -90.71% -
  Horiz. % 0.63% 0.74% -1.11% 4.65% 8.43% 9.29% 100.00%
Tax Rate - % - % - % -42.26 % 2.40 % 16.34 % 13.86 % -
  QoQ % 0.00% 0.00% 0.00% -1,860.83% -85.31% 17.89% -
  Horiz. % 0.00% 0.00% 0.00% -304.91% 17.32% 117.89% 100.00%
Total Cost 71,093 36,607 154,938 117,392 83,637 42,602 170,731 -44.21%
  QoQ % 94.21% -76.37% 31.98% 40.36% 96.32% -75.05% -
  Horiz. % 41.64% 21.44% 90.75% 68.76% 48.99% 24.95% 100.00%
Net Worth 141,725 146,126 145,246 153,168 155,809 161,971 161,091 -8.18%
  QoQ % -3.01% 0.61% -5.17% -1.69% -3.80% 0.55% -
  Horiz. % 87.98% 90.71% 90.16% 95.08% 96.72% 100.55% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 88 44 44 - 96 -
  QoQ % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 90.91% 45.45% 45.45% 0.00% 100.00%
Div Payout % - % - % - % 3.33 % 1.84 % - % 0.34 % -
  QoQ % 0.00% 0.00% 0.00% 80.98% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 979.41% 541.18% 0.00% 100.00%
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 141,725 146,126 145,246 153,168 155,809 161,971 161,091 -8.18%
  QoQ % -3.01% 0.61% -5.17% -1.69% -3.80% 0.55% -
  Horiz. % 87.98% 90.71% 90.16% 95.08% 96.72% 100.55% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.25 % 0.57 % -0.21 % 1.11 % 2.79 % 5.84 % 14.16 % -93.20%
  QoQ % -56.14% 371.43% -118.92% -60.22% -52.23% -58.76% -
  Horiz. % 1.77% 4.03% -1.48% 7.84% 19.70% 41.24% 100.00%
ROE 0.13 % 0.14 % -0.22 % 0.86 % 1.54 % 1.63 % 17.66 % -96.20%
  QoQ % -7.14% 163.64% -125.58% -44.16% -5.52% -90.77% -
  Horiz. % 0.74% 0.79% -1.25% 4.87% 8.72% 9.23% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 80.97 41.82 175.65 134.86 97.73 51.40 225.95 -49.52%
  QoQ % 93.62% -76.19% 30.25% 37.99% 90.14% -77.25% -
  Horiz. % 35.84% 18.51% 77.74% 59.69% 43.25% 22.75% 100.00%
EPS 0.20 0.24 -0.36 1.50 2.72 3.00 32.31 -96.62%
  QoQ % -16.67% 166.67% -124.00% -44.85% -9.33% -90.71% -
  Horiz. % 0.62% 0.74% -1.11% 4.64% 8.42% 9.29% 100.00%
DPS 0.00 0.00 0.10 0.05 0.05 0.00 0.11 -
  QoQ % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 90.91% 45.45% 45.45% 0.00% 100.00%
NAPS 1.6100 1.6600 1.6500 1.7400 1.7700 1.8400 1.8300 -8.18%
  QoQ % -3.01% 0.61% -5.17% -1.69% -3.80% 0.55% -
  Horiz. % 87.98% 90.71% 90.16% 95.08% 96.72% 100.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 80.97 41.82 175.65 134.86 97.73 51.40 225.95 -49.52%
  QoQ % 93.62% -76.19% 30.25% 37.99% 90.14% -77.25% -
  Horiz. % 35.84% 18.51% 77.74% 59.69% 43.25% 22.75% 100.00%
EPS 0.20 0.24 -0.36 1.50 2.72 3.00 32.31 -96.62%
  QoQ % -16.67% 166.67% -124.00% -44.85% -9.33% -90.71% -
  Horiz. % 0.62% 0.74% -1.11% 4.64% 8.42% 9.29% 100.00%
DPS 0.00 0.00 0.10 0.05 0.05 0.00 0.11 -
  QoQ % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 90.91% 45.45% 45.45% 0.00% 100.00%
NAPS 1.6100 1.6600 1.6500 1.7400 1.7700 1.8400 1.8300 -8.18%
  QoQ % -3.01% 0.61% -5.17% -1.69% -3.80% 0.55% -
  Horiz. % 87.98% 90.71% 90.16% 95.08% 96.72% 100.55% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.4200 1.3000 1.4200 1.9900 3.1100 4.2500 3.5000 -
P/RPS 1.75 3.11 0.81 1.48 3.18 8.27 1.55 8.42%
  QoQ % -43.73% 283.95% -45.27% -53.46% -61.55% 433.55% -
  Horiz. % 112.90% 200.65% 52.26% 95.48% 205.16% 533.55% 100.00%
P/EPS 694.44 544.94 -394.32 132.41 114.21 141.66 10.83 1,497.98%
  QoQ % 27.43% 238.20% -397.80% 15.94% -19.38% 1,208.03% -
  Horiz. % 6,412.19% 5,031.76% -3,641.00% 1,222.62% 1,054.57% 1,308.03% 100.00%
EY 0.14 0.18 -0.25 0.76 0.88 0.71 9.23 -93.86%
  QoQ % -22.22% 172.00% -132.89% -13.64% 23.94% -92.31% -
  Horiz. % 1.52% 1.95% -2.71% 8.23% 9.53% 7.69% 100.00%
DY 0.00 0.00 0.07 0.03 0.02 0.00 0.03 -
  QoQ % 0.00% 0.00% 133.33% 50.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 233.33% 100.00% 66.67% 0.00% 100.00%
P/NAPS 0.88 0.78 0.86 1.14 1.76 2.31 1.91 -40.32%
  QoQ % 12.82% -9.30% -24.56% -35.23% -23.81% 20.94% -
  Horiz. % 46.07% 40.84% 45.03% 59.69% 92.15% 120.94% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 29/08/17 30/05/17 -
Price 1.2800 1.6300 1.3600 1.7800 2.7600 4.8000 3.8300 -
P/RPS 1.58 3.90 0.77 1.32 2.82 9.34 1.70 -4.76%
  QoQ % -59.49% 406.49% -41.67% -53.19% -69.81% 449.41% -
  Horiz. % 92.94% 229.41% 45.29% 77.65% 165.88% 549.41% 100.00%
P/EPS 625.98 683.26 -377.66 118.44 101.36 159.99 11.85 1,304.47%
  QoQ % -8.38% 280.92% -418.86% 16.85% -36.65% 1,250.13% -
  Horiz. % 5,282.53% 5,765.91% -3,187.00% 999.49% 855.36% 1,350.13% 100.00%
EY 0.16 0.15 -0.26 0.84 0.99 0.63 8.44 -92.87%
  QoQ % 6.67% 157.69% -130.95% -15.15% 57.14% -92.54% -
  Horiz. % 1.90% 1.78% -3.08% 9.95% 11.73% 7.46% 100.00%
DY 0.00 0.00 0.07 0.03 0.02 0.00 0.03 -
  QoQ % 0.00% 0.00% 133.33% 50.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 233.33% 100.00% 66.67% 0.00% 100.00%
P/NAPS 0.80 0.98 0.82 1.02 1.56 2.61 2.09 -47.25%
  QoQ % -18.37% 19.51% -19.61% -34.62% -40.23% 24.88% -
  Horiz. % 38.28% 46.89% 39.23% 48.80% 74.64% 124.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

339  415  512  721 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.09-0.01 
 YONGTAI 0.155+0.02 
 HSI-C7K 0.31-0.20 
 SUPERMX 1.45+0.14 
 RSAWIT 0.355+0.035 
 HSI-H8K 0.19+0.08 
 XDL 0.160.00 
 THHEAVY 0.135+0.015 
 MTOUCHE 0.16+0.02 
 KNM 0.335+0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
3. PublicInvest Research Headlines - 21 Jan 2020 PublicInvest Research
4. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
5. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
6. Gamuda - Double Happiness On The Way Kenanga Research & Investment
7. TCapital Group -【 你人生中的第一桶金是来自于哪里呢?】 TCapital Group Stock Sharing Knowledge
8. Yong Tai Berhad - Cruise Terminal In Impression City PublicInvest Research
Partners & Brokers