Highlights

[IQGROUP] QoQ Cumulative Quarter Result on 2018-12-31 [#3]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     153.33%    YoY -     -65.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 59,700 30,428 141,350 110,898 71,273 36,817 154,621 -46.95%
  QoQ % 96.20% -78.47% 27.46% 55.60% 93.59% -76.19% -
  Horiz. % 38.61% 19.68% 91.42% 71.72% 46.10% 23.81% 100.00%
PBT -4,777 -3,020 -1,771 276 -223 -92 -778 234.94%
  QoQ % -58.18% -70.53% -741.67% 223.77% -142.39% 88.17% -
  Horiz. % 614.01% 388.17% 227.63% -35.48% 28.66% 11.83% 100.00%
Tax 160 -118 -405 180 403 302 461 -50.58%
  QoQ % 235.59% 70.86% -325.00% -55.33% 33.44% -34.49% -
  Horiz. % 34.71% -25.60% -87.85% 39.05% 87.42% 65.51% 100.00%
NP -4,617 -3,138 -2,176 456 180 210 -317 495.42%
  QoQ % -47.13% -44.21% -577.19% 153.33% -14.29% 166.25% -
  Horiz. % 1,456.47% 989.91% 686.44% -143.85% -56.78% -66.25% 100.00%
NP to SH -4,617 -3,138 -2,176 456 180 210 -317 495.42%
  QoQ % -47.13% -44.21% -577.19% 153.33% -14.29% 166.25% -
  Horiz. % 1,456.47% 989.91% 686.44% -143.85% -56.78% -66.25% 100.00%
Tax Rate - % - % - % -65.22 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 64,317 33,566 143,526 110,442 71,093 36,607 154,938 -44.32%
  QoQ % 91.61% -76.61% 29.96% 55.35% 94.21% -76.37% -
  Horiz. % 41.51% 21.66% 92.63% 71.28% 45.88% 23.63% 100.00%
Net Worth 134,682 136,443 139,964 141,725 141,725 146,126 145,246 -4.90%
  QoQ % -1.29% -2.52% -1.24% 0.00% -3.01% 0.61% -
  Horiz. % 92.73% 93.94% 96.36% 97.58% 97.58% 100.61% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - 88 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 134,682 136,443 139,964 141,725 141,725 146,126 145,246 -4.90%
  QoQ % -1.29% -2.52% -1.24% 0.00% -3.01% 0.61% -
  Horiz. % 92.73% 93.94% 96.36% 97.58% 97.58% 100.61% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -7.73 % -10.31 % -1.54 % 0.41 % 0.25 % 0.57 % -0.21 % 1,004.13%
  QoQ % 25.02% -569.48% -475.61% 64.00% -56.14% 371.43% -
  Horiz. % 3,680.95% 4,909.52% 733.33% -195.24% -119.05% -271.43% 100.00%
ROE -3.43 % -2.30 % -1.55 % 0.32 % 0.13 % 0.14 % -0.22 % 523.05%
  QoQ % -49.13% -48.39% -584.38% 146.15% -7.14% 163.64% -
  Horiz. % 1,559.09% 1,045.45% 704.55% -145.45% -59.09% -63.64% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 67.82 34.57 160.57 125.98 80.97 41.82 175.65 -46.95%
  QoQ % 96.18% -78.47% 27.46% 55.59% 93.62% -76.19% -
  Horiz. % 38.61% 19.68% 91.41% 71.72% 46.10% 23.81% 100.00%
EPS -5.24 -3.56 -2.47 0.52 0.20 0.24 -0.36 495.18%
  QoQ % -47.19% -44.13% -575.00% 160.00% -16.67% 166.67% -
  Horiz. % 1,455.56% 988.89% 686.11% -144.44% -55.56% -66.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.5300 1.5500 1.5900 1.6100 1.6100 1.6600 1.6500 -4.90%
  QoQ % -1.29% -2.52% -1.24% 0.00% -3.01% 0.61% -
  Horiz. % 92.73% 93.94% 96.36% 97.58% 97.58% 100.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 67.82 34.57 160.57 125.98 80.97 41.82 175.65 -46.95%
  QoQ % 96.18% -78.47% 27.46% 55.59% 93.62% -76.19% -
  Horiz. % 38.61% 19.68% 91.41% 71.72% 46.10% 23.81% 100.00%
EPS -5.24 -3.56 -2.47 0.52 0.20 0.24 -0.36 495.18%
  QoQ % -47.19% -44.13% -575.00% 160.00% -16.67% 166.67% -
  Horiz. % 1,455.56% 988.89% 686.11% -144.44% -55.56% -66.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.5300 1.5500 1.5900 1.6100 1.6100 1.6600 1.6500 -4.90%
  QoQ % -1.29% -2.52% -1.24% 0.00% -3.01% 0.61% -
  Horiz. % 92.73% 93.94% 96.36% 97.58% 97.58% 100.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.7900 1.0100 1.1200 1.2400 1.4200 1.3000 1.4200 -
P/RPS 1.16 2.92 0.70 0.98 1.75 3.11 0.81 27.02%
  QoQ % -60.27% 317.14% -28.57% -44.00% -43.73% 283.95% -
  Horiz. % 143.21% 360.49% 86.42% 120.99% 216.05% 383.95% 100.00%
P/EPS -15.06 -28.33 -45.31 239.37 694.44 544.94 -394.32 -88.64%
  QoQ % 46.84% 37.48% -118.93% -65.53% 27.43% 238.20% -
  Horiz. % 3.82% 7.18% 11.49% -60.70% -176.11% -138.20% 100.00%
EY -6.64 -3.53 -2.21 0.42 0.14 0.18 -0.25 788.42%
  QoQ % -88.10% -59.73% -626.19% 200.00% -22.22% 172.00% -
  Horiz. % 2,656.00% 1,412.00% 884.00% -168.00% -56.00% -72.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.52 0.65 0.70 0.77 0.88 0.78 0.86 -28.47%
  QoQ % -20.00% -7.14% -9.09% -12.50% 12.82% -9.30% -
  Horiz. % 60.47% 75.58% 81.40% 89.53% 102.33% 90.70% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 28/08/19 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 -
Price 0.7900 0.9200 0.9700 1.2300 1.2800 1.6300 1.3600 -
P/RPS 1.16 2.66 0.60 0.98 1.58 3.90 0.77 31.38%
  QoQ % -56.39% 343.33% -38.78% -37.97% -59.49% 406.49% -
  Horiz. % 150.65% 345.45% 77.92% 127.27% 205.19% 506.49% 100.00%
P/EPS -15.06 -25.81 -39.24 237.44 625.98 683.26 -377.66 -88.30%
  QoQ % 41.65% 34.23% -116.53% -62.07% -8.38% 280.92% -
  Horiz. % 3.99% 6.83% 10.39% -62.87% -165.75% -180.92% 100.00%
EY -6.64 -3.87 -2.55 0.42 0.16 0.15 -0.26 765.51%
  QoQ % -71.58% -51.76% -707.14% 162.50% 6.67% 157.69% -
  Horiz. % 2,553.85% 1,488.46% 980.77% -161.54% -61.54% -57.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.52 0.59 0.61 0.76 0.80 0.98 0.82 -26.17%
  QoQ % -11.86% -3.28% -19.74% -5.00% -18.37% 19.51% -
  Horiz. % 63.41% 71.95% 74.39% 92.68% 97.56% 119.51% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS