Highlights

[IQGROUP] QoQ Cumulative Quarter Result on 2010-03-31 [#4]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 08-Jul-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2010
Quarter 31-Mar-2010  [#4]
Profit Trend QoQ -     -634.32%    YoY -     -442.70%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 105,090 72,376 37,920 132,760 95,790 61,341 29,528 132.57%
  QoQ % 45.20% 90.86% -71.44% 38.59% 56.16% 107.74% -
  Horiz. % 355.90% 245.11% 128.42% 449.61% 324.40% 207.74% 100.00%
PBT -7,480 -6,193 -1,955 -11,977 2,053 409 1,122 -
  QoQ % -20.78% -216.78% 83.68% -683.39% 401.96% -63.55% -
  Horiz. % -666.67% -551.96% -174.24% -1,067.47% 182.98% 36.45% 100.00%
Tax 22 365 8 564 83 -376 -494 -
  QoQ % -93.97% 4,462.50% -98.58% 579.52% 122.07% 23.89% -
  Horiz. % -4.45% -73.89% -1.62% -114.17% -16.80% 76.11% 100.00%
NP -7,458 -5,828 -1,947 -11,413 2,136 33 628 -
  QoQ % -27.97% -199.33% 82.94% -634.32% 6,372.73% -94.75% -
  Horiz. % -1,187.58% -928.03% -310.03% -1,817.36% 340.13% 5.25% 100.00%
NP to SH -7,458 -5,828 -1,947 -11,413 2,136 33 628 -
  QoQ % -27.97% -199.33% 82.94% -634.32% 6,372.73% -94.75% -
  Horiz. % -1,187.58% -928.03% -310.03% -1,817.36% 340.13% 5.25% 100.00%
Tax Rate - % - % - % - % -4.04 % 91.93 % 44.03 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -104.39% 108.79% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% -9.18% 208.79% 100.00%
Total Cost 112,548 78,204 39,867 144,173 93,654 61,308 28,900 146.92%
  QoQ % 43.92% 96.16% -72.35% 53.94% 52.76% 112.14% -
  Horiz. % 389.44% 270.60% 137.95% 498.87% 324.06% 212.14% 100.00%
Net Worth 89,291 90,053 95,224 96,878 111,480 106,424 110,324 -13.12%
  QoQ % -0.85% -5.43% -1.71% -13.10% 4.75% -3.53% -
  Horiz. % 80.94% 81.63% 86.31% 87.81% 101.05% 96.47% 100.00%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 89,291 90,053 95,224 96,878 111,480 106,424 110,324 -13.12%
  QoQ % -0.85% -5.43% -1.71% -13.10% 4.75% -3.53% -
  Horiz. % 80.94% 81.63% 86.31% 87.81% 101.05% 96.47% 100.00%
NOSH 85,039 84,956 85,021 84,981 85,099 82,500 84,864 0.14%
  QoQ % 0.10% -0.08% 0.05% -0.14% 3.15% -2.79% -
  Horiz. % 100.21% 100.11% 100.18% 100.14% 100.28% 97.21% 100.00%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -7.10 % -8.05 % -5.13 % -8.60 % 2.23 % 0.05 % 2.13 % -
  QoQ % 11.80% -56.92% 40.35% -485.65% 4,360.00% -97.65% -
  Horiz. % -333.33% -377.93% -240.85% -403.76% 104.69% 2.35% 100.00%
ROE -8.35 % -6.47 % -2.04 % -11.78 % 1.92 % 0.03 % 0.57 % -
  QoQ % -29.06% -217.16% 82.68% -713.54% 6,300.00% -94.74% -
  Horiz. % -1,464.91% -1,135.09% -357.89% -2,066.67% 336.84% 5.26% 100.00%
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 123.58 85.19 44.60 156.22 112.56 74.35 34.79 132.27%
  QoQ % 45.06% 91.01% -71.45% 38.79% 51.39% 113.71% -
  Horiz. % 355.22% 244.87% 128.20% 449.04% 323.54% 213.71% 100.00%
EPS -8.77 -6.86 -2.29 -13.43 2.51 0.04 0.74 -
  QoQ % -27.84% -199.56% 82.95% -635.06% 6,175.00% -94.59% -
  Horiz. % -1,185.14% -927.03% -309.46% -1,814.86% 339.19% 5.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0500 1.0600 1.1200 1.1400 1.3100 1.2900 1.3000 -13.24%
  QoQ % -0.94% -5.36% -1.75% -12.98% 1.55% -0.77% -
  Horiz. % 80.77% 81.54% 86.15% 87.69% 100.77% 99.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 119.38 82.22 43.08 150.82 108.82 69.68 33.54 132.58%
  QoQ % 45.20% 90.85% -71.44% 38.60% 56.17% 107.75% -
  Horiz. % 355.93% 245.14% 128.44% 449.67% 324.45% 207.75% 100.00%
EPS -8.47 -6.62 -2.21 -12.97 2.43 0.04 0.71 -
  QoQ % -27.95% -199.55% 82.96% -633.74% 5,975.00% -94.37% -
  Horiz. % -1,192.96% -932.39% -311.27% -1,826.76% 342.25% 5.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0144 1.0230 1.0818 1.1005 1.2664 1.2090 1.2533 -13.12%
  QoQ % -0.84% -5.44% -1.70% -13.10% 4.75% -3.53% -
  Horiz. % 80.94% 81.62% 86.32% 87.81% 101.05% 96.47% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.3600 0.6000 0.3600 0.5100 0.8000 0.7000 0.7000 -
P/RPS 0.29 0.70 0.81 0.33 0.71 0.94 2.01 -72.39%
  QoQ % -58.57% -13.58% 145.45% -53.52% -24.47% -53.23% -
  Horiz. % 14.43% 34.83% 40.30% 16.42% 35.32% 46.77% 100.00%
P/EPS -4.10 -8.75 -15.72 -3.80 31.87 1,750.00 94.59 -
  QoQ % 53.14% 44.34% -313.68% -111.92% -98.18% 1,750.09% -
  Horiz. % -4.33% -9.25% -16.62% -4.02% 33.69% 1,850.09% 100.00%
EY -24.36 -11.43 -6.36 -26.33 3.14 0.06 1.06 -
  QoQ % -113.12% -79.72% 75.85% -938.54% 5,133.33% -94.34% -
  Horiz. % -2,298.11% -1,078.30% -600.00% -2,483.96% 296.23% 5.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.57 0.32 0.45 0.61 0.54 0.54 -26.48%
  QoQ % -40.35% 78.12% -28.89% -26.23% 12.96% 0.00% -
  Horiz. % 62.96% 105.56% 59.26% 83.33% 112.96% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 29/11/10 26/08/10 08/07/10 25/02/10 26/11/09 19/08/09 -
Price 0.3800 0.4600 0.3900 0.3800 0.5100 0.8000 0.7000 -
P/RPS 0.31 0.54 0.87 0.24 0.45 1.08 2.01 -71.14%
  QoQ % -42.59% -37.93% 262.50% -46.67% -58.33% -46.27% -
  Horiz. % 15.42% 26.87% 43.28% 11.94% 22.39% 53.73% 100.00%
P/EPS -4.33 -6.71 -17.03 -2.83 20.32 2,000.00 94.59 -
  QoQ % 35.47% 60.60% -501.77% -113.93% -98.98% 2,014.39% -
  Horiz. % -4.58% -7.09% -18.00% -2.99% 21.48% 2,114.39% 100.00%
EY -23.08 -14.91 -5.87 -35.34 4.92 0.05 1.06 -
  QoQ % -54.80% -154.00% 83.39% -818.29% 9,740.00% -95.28% -
  Horiz. % -2,177.36% -1,406.60% -553.77% -3,333.96% 464.15% 4.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.43 0.35 0.33 0.39 0.62 0.54 -23.63%
  QoQ % -16.28% 22.86% 6.06% -15.38% -37.10% 14.81% -
  Horiz. % 66.67% 79.63% 64.81% 61.11% 72.22% 114.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

206  555  597  1072 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.105+0.01 
 GPACKET 0.46-0.02 
 DGSB 0.255+0.03 
 AEM 0.16+0.005 
 DATAPRP 0.185-0.01 
 HWGB 0.755-0.025 
 VIVOCOM 0.05+0.005 
 MAHSING 0.915-0.045 
 TRIVE 0.010.00 
 KTB 0.14+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS