Highlights

[IQGROUP] QoQ Cumulative Quarter Result on 2018-03-31 [#4]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Mar-2018  [#4]
Profit Trend QoQ -     -123.96%    YoY -     -101.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 110,898 71,273 36,817 154,621 118,715 86,034 45,243 81.50%
  QoQ % 55.60% 93.59% -76.19% 30.25% 37.99% 90.16% -
  Horiz. % 245.12% 157.53% 81.38% 341.76% 262.39% 190.16% 100.00%
PBT 276 -223 -92 -778 930 2,456 3,157 -80.21%
  QoQ % 223.77% -142.39% 88.17% -183.66% -62.13% -22.20% -
  Horiz. % 8.74% -7.06% -2.91% -24.64% 29.46% 77.80% 100.00%
Tax 180 403 302 461 393 -59 -516 -
  QoQ % -55.33% 33.44% -34.49% 17.30% 766.10% 88.57% -
  Horiz. % -34.88% -78.10% -58.53% -89.34% -76.16% 11.43% 100.00%
NP 456 180 210 -317 1,323 2,397 2,641 -68.89%
  QoQ % 153.33% -14.29% 166.25% -123.96% -44.81% -9.24% -
  Horiz. % 17.27% 6.82% 7.95% -12.00% 50.09% 90.76% 100.00%
NP to SH 456 180 210 -317 1,323 2,397 2,641 -68.89%
  QoQ % 153.33% -14.29% 166.25% -123.96% -44.81% -9.24% -
  Horiz. % 17.27% 6.82% 7.95% -12.00% 50.09% 90.76% 100.00%
Tax Rate -65.22 % - % - % - % -42.26 % 2.40 % 16.34 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -1,860.83% -85.31% -
  Horiz. % -399.14% 0.00% 0.00% 0.00% -258.63% 14.69% 100.00%
Total Cost 110,442 71,093 36,607 154,938 117,392 83,637 42,602 88.39%
  QoQ % 55.35% 94.21% -76.37% 31.98% 40.36% 96.32% -
  Horiz. % 259.24% 166.88% 85.93% 363.69% 275.56% 196.32% 100.00%
Net Worth 141,725 141,725 146,126 145,246 153,168 155,809 161,971 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 88 44 44 - -
  QoQ % 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 200.00% 100.00% 100.00% -
Div Payout % - % - % - % - % 3.33 % 1.84 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 80.98% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 180.98% 100.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 141,725 141,725 146,126 145,246 153,168 155,809 161,971 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.41 % 0.25 % 0.57 % -0.21 % 1.11 % 2.79 % 5.84 % -82.90%
  QoQ % 64.00% -56.14% 371.43% -118.92% -60.22% -52.23% -
  Horiz. % 7.02% 4.28% 9.76% -3.60% 19.01% 47.77% 100.00%
ROE 0.32 % 0.13 % 0.14 % -0.22 % 0.86 % 1.54 % 1.63 % -66.12%
  QoQ % 146.15% -7.14% 163.64% -125.58% -44.16% -5.52% -
  Horiz. % 19.63% 7.98% 8.59% -13.50% 52.76% 94.48% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 125.98 80.97 41.82 175.65 134.86 97.73 51.40 81.49%
  QoQ % 55.59% 93.62% -76.19% 30.25% 37.99% 90.14% -
  Horiz. % 245.10% 157.53% 81.36% 341.73% 262.37% 190.14% 100.00%
EPS 0.52 0.20 0.24 -0.36 1.50 2.72 3.00 -68.81%
  QoQ % 160.00% -16.67% 166.67% -124.00% -44.85% -9.33% -
  Horiz. % 17.33% 6.67% 8.00% -12.00% 50.00% 90.67% 100.00%
DPS 0.00 0.00 0.00 0.10 0.05 0.05 0.00 -
  QoQ % 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 200.00% 100.00% 100.00% -
NAPS 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 1.8400 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 125.98 80.97 41.82 175.65 134.86 97.73 51.40 81.49%
  QoQ % 55.59% 93.62% -76.19% 30.25% 37.99% 90.14% -
  Horiz. % 245.10% 157.53% 81.36% 341.73% 262.37% 190.14% 100.00%
EPS 0.52 0.20 0.24 -0.36 1.50 2.72 3.00 -68.81%
  QoQ % 160.00% -16.67% 166.67% -124.00% -44.85% -9.33% -
  Horiz. % 17.33% 6.67% 8.00% -12.00% 50.00% 90.67% 100.00%
DPS 0.00 0.00 0.00 0.10 0.05 0.05 0.00 -
  QoQ % 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 200.00% 100.00% 100.00% -
NAPS 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 1.8400 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.2400 1.4200 1.3000 1.4200 1.9900 3.1100 4.2500 -
P/RPS 0.98 1.75 3.11 0.81 1.48 3.18 8.27 -75.78%
  QoQ % -44.00% -43.73% 283.95% -45.27% -53.46% -61.55% -
  Horiz. % 11.85% 21.16% 37.61% 9.79% 17.90% 38.45% 100.00%
P/EPS 239.37 694.44 544.94 -394.32 132.41 114.21 141.66 41.73%
  QoQ % -65.53% 27.43% 238.20% -397.80% 15.94% -19.38% -
  Horiz. % 168.98% 490.22% 384.68% -278.36% 93.47% 80.62% 100.00%
EY 0.42 0.14 0.18 -0.25 0.76 0.88 0.71 -29.46%
  QoQ % 200.00% -22.22% 172.00% -132.89% -13.64% 23.94% -
  Horiz. % 59.15% 19.72% 25.35% -35.21% 107.04% 123.94% 100.00%
DY 0.00 0.00 0.00 0.07 0.03 0.02 0.00 -
  QoQ % 0.00% 0.00% 0.00% 133.33% 50.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 350.00% 150.00% 100.00% -
P/NAPS 0.77 0.88 0.78 0.86 1.14 1.76 2.31 -51.83%
  QoQ % -12.50% 12.82% -9.30% -24.56% -35.23% -23.81% -
  Horiz. % 33.33% 38.10% 33.77% 37.23% 49.35% 76.19% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 29/08/17 -
Price 1.2300 1.2800 1.6300 1.3600 1.7800 2.7600 4.8000 -
P/RPS 0.98 1.58 3.90 0.77 1.32 2.82 9.34 -77.66%
  QoQ % -37.97% -59.49% 406.49% -41.67% -53.19% -69.81% -
  Horiz. % 10.49% 16.92% 41.76% 8.24% 14.13% 30.19% 100.00%
P/EPS 237.44 625.98 683.26 -377.66 118.44 101.36 159.99 30.02%
  QoQ % -62.07% -8.38% 280.92% -418.86% 16.85% -36.65% -
  Horiz. % 148.41% 391.26% 427.06% -236.05% 74.03% 63.35% 100.00%
EY 0.42 0.16 0.15 -0.26 0.84 0.99 0.63 -23.63%
  QoQ % 162.50% 6.67% 157.69% -130.95% -15.15% 57.14% -
  Horiz. % 66.67% 25.40% 23.81% -41.27% 133.33% 157.14% 100.00%
DY 0.00 0.00 0.00 0.07 0.03 0.02 0.00 -
  QoQ % 0.00% 0.00% 0.00% 133.33% 50.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 350.00% 150.00% 100.00% -
P/NAPS 0.76 0.80 0.98 0.82 1.02 1.56 2.61 -55.97%
  QoQ % -5.00% -18.37% 19.51% -19.61% -34.62% -40.23% -
  Horiz. % 29.12% 30.65% 37.55% 31.42% 39.08% 59.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

174  122  408  1558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.02-0.005 
 NEXGRAM 0.010.00 
 TDM 0.265+0.02 
 KHEESAN 0.50+0.02 
 EKOVEST 0.805+0.005 
 RSAWIT 0.29+0.015 
 HSI-C7K 0.25+0.01 
 DOLPHIN 0.15+0.015 
 SAPNRG 0.2650.00 
 KNM-WB 0.07-0.015 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers