Highlights

[SENTRAL] QoQ Cumulative Quarter Result on 2012-06-30 [#2]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 13-Jul-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     113.60%    YoY -     2.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 17,227 69,490 52,358 35,208 17,784 70,266 52,757 -52.55%
  QoQ % -75.21% 32.72% 48.71% 97.98% -74.69% 33.19% -
  Horiz. % 32.65% 131.72% 99.24% 66.74% 33.71% 133.19% 100.00%
PBT 8,109 40,076 26,542 17,240 8,071 39,480 26,250 -54.27%
  QoQ % -79.77% 50.99% 53.96% 113.60% -79.56% 50.40% -
  Horiz. % 30.89% 152.67% 101.11% 65.68% 30.75% 150.40% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 8,109 40,076 26,542 17,240 8,071 39,480 26,250 -54.27%
  QoQ % -79.77% 50.99% 53.96% 113.60% -79.56% 50.40% -
  Horiz. % 30.89% 152.67% 101.11% 65.68% 30.75% 150.40% 100.00%
NP to SH 8,109 34,461 26,542 17,240 8,071 34,321 26,250 -54.27%
  QoQ % -76.47% 29.84% 53.96% 113.60% -76.48% 30.75% -
  Horiz. % 30.89% 131.28% 101.11% 65.68% 30.75% 130.75% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 9,118 29,414 25,816 17,968 9,713 30,786 26,507 -50.87%
  QoQ % -69.00% 13.94% 43.68% 84.99% -68.45% 16.14% -
  Horiz. % 34.40% 110.97% 97.39% 67.79% 36.64% 116.14% 100.00%
Net Worth 519,872 512,348 506,054 505,420 506,250 504,947 499,179 2.74%
  QoQ % 1.47% 1.24% 0.13% -0.16% 0.26% 1.16% -
  Horiz. % 104.15% 102.64% 101.38% 101.25% 101.42% 101.16% 100.00%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 32,704 16,003 15,991 - 32,370 15,601 -
  QoQ % 0.00% 104.36% 0.07% 0.00% 0.00% 107.48% -
  Horiz. % 0.00% 209.62% 102.57% 102.50% 0.00% 207.48% 100.00%
Div Payout % - % 94.90 % 60.29 % 92.76 % - % 94.32 % 59.44 % -
  QoQ % 0.00% 57.41% -35.00% 0.00% 0.00% 58.68% -
  Horiz. % 0.00% 159.66% 101.43% 156.06% 0.00% 158.68% 100.00%
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 519,872 512,348 506,054 505,420 506,250 504,947 499,179 2.74%
  QoQ % 1.47% 1.24% 0.13% -0.16% 0.26% 1.16% -
  Horiz. % 104.15% 102.64% 101.38% 101.25% 101.42% 101.16% 100.00%
NOSH 389,855 390,271 390,323 390,045 389,903 390,011 390,044 -0.03%
  QoQ % -0.11% -0.01% 0.07% 0.04% -0.03% -0.01% -
  Horiz. % 99.95% 100.06% 100.07% 100.00% 99.96% 99.99% 100.00%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 47.07 % 57.67 % 50.69 % 48.97 % 45.38 % 56.19 % 49.76 % -3.63%
  QoQ % -18.38% 13.77% 3.51% 7.91% -19.24% 12.92% -
  Horiz. % 94.59% 115.90% 101.87% 98.41% 91.20% 112.92% 100.00%
ROE 1.56 % 6.73 % 5.24 % 3.41 % 1.59 % 6.80 % 5.26 % -55.49%
  QoQ % -76.82% 28.44% 53.67% 114.47% -76.62% 29.28% -
  Horiz. % 29.66% 127.95% 99.62% 64.83% 30.23% 129.28% 100.00%
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 4.42 17.81 13.41 9.03 4.56 18.02 13.53 -52.53%
  QoQ % -75.18% 32.81% 48.50% 98.03% -74.69% 33.19% -
  Horiz. % 32.67% 131.63% 99.11% 66.74% 33.70% 133.19% 100.00%
EPS 2.08 8.83 6.80 4.42 2.07 8.80 6.73 -54.26%
  QoQ % -76.44% 29.85% 53.85% 113.53% -76.48% 30.76% -
  Horiz. % 30.91% 131.20% 101.04% 65.68% 30.76% 130.76% 100.00%
DPS 0.00 8.38 4.10 4.10 0.00 8.30 4.00 -
  QoQ % 0.00% 104.39% 0.00% 0.00% 0.00% 107.50% -
  Horiz. % 0.00% 209.50% 102.50% 102.50% 0.00% 207.50% 100.00%
NAPS 1.3335 1.3128 1.2965 1.2958 1.2984 1.2947 1.2798 2.78%
  QoQ % 1.58% 1.26% 0.05% -0.20% 0.29% 1.16% -
  Horiz. % 104.20% 102.58% 101.30% 101.25% 101.45% 101.16% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.61 6.48 4.89 3.28 1.66 6.56 4.92 -52.48%
  QoQ % -75.15% 32.52% 49.09% 97.59% -74.70% 33.33% -
  Horiz. % 32.72% 131.71% 99.39% 66.67% 33.74% 133.33% 100.00%
EPS 0.76 3.22 2.48 1.61 0.75 3.20 2.45 -54.14%
  QoQ % -76.40% 29.84% 54.04% 114.67% -76.56% 30.61% -
  Horiz. % 31.02% 131.43% 101.22% 65.71% 30.61% 130.61% 100.00%
DPS 0.00 3.05 1.49 1.49 0.00 3.02 1.46 -
  QoQ % 0.00% 104.70% 0.00% 0.00% 0.00% 106.85% -
  Horiz. % 0.00% 208.90% 102.05% 102.05% 0.00% 206.85% 100.00%
NAPS 0.4851 0.4780 0.4722 0.4716 0.4723 0.4711 0.4657 2.76%
  QoQ % 1.49% 1.23% 0.13% -0.15% 0.25% 1.16% -
  Horiz. % 104.17% 102.64% 101.40% 101.27% 101.42% 101.16% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.1400 1.2300 1.1800 1.1700 1.1300 1.0800 1.0000 -
P/RPS 25.80 6.91 8.80 12.96 24.77 5.99 7.39 129.96%
  QoQ % 273.37% -21.48% -32.10% -47.68% 313.52% -18.94% -
  Horiz. % 349.12% 93.50% 119.08% 175.37% 335.18% 81.06% 100.00%
P/EPS 54.81 13.93 17.35 26.47 54.59 12.27 14.86 138.53%
  QoQ % 293.47% -19.71% -34.45% -51.51% 344.91% -17.43% -
  Horiz. % 368.84% 93.74% 116.76% 178.13% 367.36% 82.57% 100.00%
EY 1.82 7.18 5.76 3.78 1.83 8.15 6.73 -58.15%
  QoQ % -74.65% 24.65% 52.38% 106.56% -77.55% 21.10% -
  Horiz. % 27.04% 106.69% 85.59% 56.17% 27.19% 121.10% 100.00%
DY 0.00 6.81 3.47 3.50 0.00 7.69 4.00 -
  QoQ % 0.00% 96.25% -0.86% 0.00% 0.00% 92.25% -
  Horiz. % 0.00% 170.25% 86.75% 87.50% 0.00% 192.25% 100.00%
P/NAPS 0.85 0.94 0.91 0.90 0.87 0.83 0.78 5.89%
  QoQ % -9.57% 3.30% 1.11% 3.45% 4.82% 6.41% -
  Horiz. % 108.97% 120.51% 116.67% 115.38% 111.54% 106.41% 100.00%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 09/05/13 31/01/13 31/10/12 13/07/12 03/05/12 18/01/12 03/11/11 -
Price 1.1900 1.2000 1.2300 1.1900 1.1300 1.1100 1.0600 -
P/RPS 26.93 6.74 9.17 13.18 24.77 6.16 7.84 127.49%
  QoQ % 299.55% -26.50% -30.42% -46.79% 302.11% -21.43% -
  Horiz. % 343.49% 85.97% 116.96% 168.11% 315.94% 78.57% 100.00%
P/EPS 57.21 13.59 18.09 26.92 54.59 12.61 15.75 136.11%
  QoQ % 320.97% -24.88% -32.80% -50.69% 332.91% -19.94% -
  Horiz. % 363.24% 86.29% 114.86% 170.92% 346.60% 80.06% 100.00%
EY 1.75 7.36 5.53 3.71 1.83 7.93 6.35 -57.62%
  QoQ % -76.22% 33.09% 49.06% 102.73% -76.92% 24.88% -
  Horiz. % 27.56% 115.91% 87.09% 58.43% 28.82% 124.88% 100.00%
DY 0.00 6.98 3.33 3.45 0.00 7.48 3.77 -
  QoQ % 0.00% 109.61% -3.48% 0.00% 0.00% 98.41% -
  Horiz. % 0.00% 185.15% 88.33% 91.51% 0.00% 198.41% 100.00%
P/NAPS 0.89 0.91 0.95 0.92 0.87 0.86 0.83 4.76%
  QoQ % -2.20% -4.21% 3.26% 5.75% 1.16% 3.61% -
  Horiz. % 107.23% 109.64% 114.46% 110.84% 104.82% 103.61% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

228  754  509  818 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.0150.00 
 BORNOIL 0.0250.00 
 DNEX 0.815-0.04 
 CAREPLS 1.22+0.25 
 SAPNRG 0.09-0.005 
 KANGER-WB 0.0050.00 
 TOPGLOV 2.64+0.39 
 LKL 0.10-0.015 
 G3 0.11-0.02 
 FITTERS 0.43-0.08 
PARTNERS & BROKERS