Highlights

[SENTRAL] QoQ Cumulative Quarter Result on 2016-06-30 [#2]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 02-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     100.98%    YoY -     39.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 46,751 136,648 97,774 64,945 33,752 115,174 82,596 -31.55%
  QoQ % -65.79% 39.76% 50.55% 92.42% -70.69% 39.44% -
  Horiz. % 56.60% 165.44% 118.38% 78.63% 40.86% 139.44% 100.00%
PBT 23,165 62,770 45,852 30,625 15,238 60,698 37,646 -27.63%
  QoQ % -63.10% 36.90% 49.72% 100.98% -74.90% 61.23% -
  Horiz. % 61.53% 166.74% 121.80% 81.35% 40.48% 161.23% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 23,165 62,770 45,852 30,625 15,238 60,698 37,646 -27.63%
  QoQ % -63.10% 36.90% 49.72% 100.98% -74.90% 61.23% -
  Horiz. % 61.53% 166.74% 121.80% 81.35% 40.48% 161.23% 100.00%
NP to SH 23,165 59,156 45,852 30,625 15,238 54,021 37,646 -27.63%
  QoQ % -60.84% 29.02% 49.72% 100.98% -71.79% 43.50% -
  Horiz. % 61.53% 157.14% 121.80% 81.35% 40.48% 143.50% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 23,586 73,878 51,922 34,320 18,514 54,476 44,950 -34.92%
  QoQ % -68.07% 42.29% 51.29% 85.37% -66.01% 21.19% -
  Horiz. % 52.47% 164.36% 115.51% 76.35% 41.19% 121.19% 100.00%
Net Worth 1,359,991 896,154 871,717 872,977 872,474 788,790 735,777 50.56%
  QoQ % 51.76% 2.80% -0.14% 0.06% 10.61% 7.20% -
  Horiz. % 184.84% 121.80% 118.48% 118.65% 118.58% 107.20% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 58,988 27,987 27,979 - 50,503 22,968 -
  QoQ % 0.00% 110.77% 0.03% 0.00% 0.00% 119.88% -
  Horiz. % 0.00% 256.82% 121.85% 121.82% 0.00% 219.88% 100.00%
Div Payout % - % 99.72 % 61.04 % 91.36 % - % 93.49 % 61.01 % -
  QoQ % 0.00% 63.37% -33.19% 0.00% 0.00% 53.24% -
  Horiz. % 0.00% 163.45% 100.05% 149.75% 0.00% 153.24% 100.00%
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,359,991 896,154 871,717 872,977 872,474 788,790 735,777 50.56%
  QoQ % 51.76% 2.80% -0.14% 0.06% 10.61% 7.20% -
  Horiz. % 184.84% 121.80% 118.48% 118.65% 118.58% 107.20% 100.00%
NOSH 1,068,000 703,915 661,645 661,447 662,521 596,258 560,208 53.69%
  QoQ % 51.72% 6.39% 0.03% -0.16% 11.11% 6.44% -
  Horiz. % 190.64% 125.65% 118.11% 118.07% 118.26% 106.44% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 49.55 % 45.94 % 46.90 % 47.16 % 45.15 % 52.70 % 45.58 % 5.72%
  QoQ % 7.86% -2.05% -0.55% 4.45% -14.33% 15.62% -
  Horiz. % 108.71% 100.79% 102.90% 103.47% 99.06% 115.62% 100.00%
ROE 1.70 % 6.60 % 5.26 % 3.51 % 1.75 % 6.85 % 5.12 % -52.02%
  QoQ % -74.24% 25.48% 49.86% 100.57% -74.45% 33.79% -
  Horiz. % 33.20% 128.91% 102.73% 68.55% 34.18% 133.79% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.38 19.41 14.78 9.82 5.09 19.32 14.74 -55.44%
  QoQ % -77.43% 31.33% 50.51% 92.93% -73.65% 31.07% -
  Horiz. % 29.72% 131.68% 100.27% 66.62% 34.53% 131.07% 100.00%
EPS 2.17 8.80 6.93 4.63 2.30 9.06 6.72 -52.90%
  QoQ % -75.34% 26.98% 49.68% 101.30% -74.61% 34.82% -
  Horiz. % 32.29% 130.95% 103.12% 68.90% 34.23% 134.82% 100.00%
DPS 0.00 8.38 4.23 4.23 0.00 8.47 4.10 -
  QoQ % 0.00% 98.11% 0.00% 0.00% 0.00% 106.59% -
  Horiz. % 0.00% 204.39% 103.17% 103.17% 0.00% 206.59% 100.00%
NAPS 1.2734 1.2731 1.3175 1.3198 1.3169 1.3229 1.3134 -2.04%
  QoQ % 0.02% -3.37% -0.17% 0.22% -0.45% 0.72% -
  Horiz. % 96.95% 96.93% 100.31% 100.49% 100.27% 100.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.36 12.75 9.12 6.06 3.15 10.75 7.71 -31.59%
  QoQ % -65.80% 39.80% 50.50% 92.38% -70.70% 39.43% -
  Horiz. % 56.55% 165.37% 118.29% 78.60% 40.86% 139.43% 100.00%
EPS 2.16 5.52 4.28 2.86 1.42 5.04 3.51 -27.63%
  QoQ % -60.87% 28.97% 49.65% 101.41% -71.83% 43.59% -
  Horiz. % 61.54% 157.26% 121.94% 81.48% 40.46% 143.59% 100.00%
DPS 0.00 5.50 2.61 2.61 0.00 4.71 2.14 -
  QoQ % 0.00% 110.73% 0.00% 0.00% 0.00% 120.09% -
  Horiz. % 0.00% 257.01% 121.96% 121.96% 0.00% 220.09% 100.00%
NAPS 1.2689 0.8361 0.8133 0.8145 0.8140 0.7360 0.6865 50.56%
  QoQ % 51.76% 2.80% -0.15% 0.06% 10.60% 7.21% -
  Horiz. % 184.84% 121.79% 118.47% 118.65% 118.57% 107.21% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.2800 1.2000 1.2500 1.1600 1.1500 1.0800 1.1300 -
P/RPS 29.24 6.18 8.46 11.81 22.57 5.59 7.66 144.05%
  QoQ % 373.14% -26.95% -28.37% -47.67% 303.76% -27.02% -
  Horiz. % 381.72% 80.68% 110.44% 154.18% 294.65% 72.98% 100.00%
P/EPS 59.01 14.28 18.04 25.05 50.00 11.92 16.82 130.71%
  QoQ % 313.24% -20.84% -27.98% -49.90% 319.46% -29.13% -
  Horiz. % 350.83% 84.90% 107.25% 148.93% 297.27% 70.87% 100.00%
EY 1.69 7.00 5.54 3.99 2.00 8.39 5.95 -56.76%
  QoQ % -75.86% 26.35% 38.85% 99.50% -76.16% 41.01% -
  Horiz. % 28.40% 117.65% 93.11% 67.06% 33.61% 141.01% 100.00%
DY 0.00 6.98 3.38 3.65 0.00 7.84 3.63 -
  QoQ % 0.00% 106.51% -7.40% 0.00% 0.00% 115.98% -
  Horiz. % 0.00% 192.29% 93.11% 100.55% 0.00% 215.98% 100.00%
P/NAPS 1.01 0.94 0.95 0.88 0.87 0.82 0.86 11.30%
  QoQ % 7.45% -1.05% 7.95% 1.15% 6.10% -4.65% -
  Horiz. % 117.44% 109.30% 110.47% 102.33% 101.16% 95.35% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 04/05/17 25/01/17 26/10/16 02/08/16 29/04/16 22/01/16 05/11/15 -
Price 1.3200 1.3100 1.2700 1.2000 1.1600 1.0800 1.1500 -
P/RPS 30.15 6.75 8.59 12.22 22.77 5.59 7.80 146.10%
  QoQ % 346.67% -21.42% -29.71% -46.33% 307.33% -28.33% -
  Horiz. % 386.54% 86.54% 110.13% 156.67% 291.92% 71.67% 100.00%
P/EPS 60.86 15.59 18.33 25.92 50.43 11.92 17.11 132.84%
  QoQ % 290.38% -14.95% -29.28% -48.60% 323.07% -30.33% -
  Horiz. % 355.70% 91.12% 107.13% 151.49% 294.74% 69.67% 100.00%
EY 1.64 6.42 5.46 3.86 1.98 8.39 5.84 -57.08%
  QoQ % -74.45% 17.58% 41.45% 94.95% -76.40% 43.66% -
  Horiz. % 28.08% 109.93% 93.49% 66.10% 33.90% 143.66% 100.00%
DY 0.00 6.40 3.33 3.53 0.00 7.84 3.57 -
  QoQ % 0.00% 92.19% -5.67% 0.00% 0.00% 119.61% -
  Horiz. % 0.00% 179.27% 93.28% 98.88% 0.00% 219.61% 100.00%
P/NAPS 1.04 1.03 0.96 0.91 0.88 0.82 0.88 11.77%
  QoQ % 0.97% 7.29% 5.49% 3.41% 7.32% -6.82% -
  Horiz. % 118.18% 117.05% 109.09% 103.41% 100.00% 93.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. PELIKAN (5231) An Asset Play now unlocking its Value by Asset Disposal and giving out 20 Sen Special Dividend, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
2. Serba Dinamik securities trade suspended from 2.30pm on Friday until further notice save malaysia!
3. THREE-A RESOURCES BERHAD [0012] - UNDERVALUE STOCK THAT YOU SHOULD PAY ATTENTION The Thinker Touch
4. MYEG – Slightly Bigger-than-expected Placement KL Trader Investment Research Articles
5. Kossan Rubber - Share price back to pre-pandemic level AmInvest Research Reports
6. Supermax Corporation - Hit by CBP WRO Kenanga Research & Investment
7. Supermax seeking clarity from US Customs and Border Protection on Withhold Release Order issuance save malaysia!
8. Evening Market Summary - 22 Oct 2021 KLSE Traders Update and Ideas
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

441  399  636  801 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.35-0.02 
 SAPNRG 0.1050.00 
 OPCOM 1.33+0.20 
 VC 0.09+0.01 
 KNM 0.220.00 
 JADI 0.10-0.01 
 THETA 1.32+0.18 
 NWP 0.29-0.005 
 HIAPTEK 0.64-0.01 
 SCIB 0.405-0.025 
PARTNERS & BROKERS