Highlights

[SENTRAL] QoQ Cumulative Quarter Result on 2016-12-31 [#4]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 25-Jan-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     29.02%    YoY -     9.51%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 135,055 90,180 46,751 136,648 97,774 64,945 33,752 151.83%
  QoQ % 49.76% 92.89% -65.79% 39.76% 50.55% 92.42% -
  Horiz. % 400.14% 267.18% 138.51% 404.86% 289.68% 192.42% 100.00%
PBT 66,588 45,208 23,165 62,770 45,852 30,625 15,238 167.05%
  QoQ % 47.29% 95.16% -63.10% 36.90% 49.72% 100.98% -
  Horiz. % 436.99% 296.68% 152.02% 411.93% 300.91% 200.98% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 66,588 45,208 23,165 62,770 45,852 30,625 15,238 167.05%
  QoQ % 47.29% 95.16% -63.10% 36.90% 49.72% 100.98% -
  Horiz. % 436.99% 296.68% 152.02% 411.93% 300.91% 200.98% 100.00%
NP to SH 66,588 45,208 23,165 59,156 45,852 30,625 15,238 167.05%
  QoQ % 47.29% 95.16% -60.84% 29.02% 49.72% 100.98% -
  Horiz. % 436.99% 296.68% 152.02% 388.21% 300.91% 200.98% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 68,467 44,972 23,586 73,878 51,922 34,320 18,514 138.95%
  QoQ % 52.24% 90.67% -68.07% 42.29% 51.29% 85.37% -
  Horiz. % 369.81% 242.91% 127.40% 399.04% 280.45% 185.37% 100.00%
Net Worth 1,359,136 1,359,243 1,359,991 896,154 871,717 872,977 872,474 34.35%
  QoQ % -0.01% -0.05% 51.76% 2.80% -0.14% 0.06% -
  Horiz. % 155.78% 155.79% 155.88% 102.71% 99.91% 100.06% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 45,176 45,176 - 58,988 27,987 27,979 - -
  QoQ % 0.00% 0.00% 0.00% 110.77% 0.03% 0.00% -
  Horiz. % 161.46% 161.46% 0.00% 210.83% 100.03% 100.00% -
Div Payout % 67.84 % 99.93 % - % 99.72 % 61.04 % 91.36 % - % -
  QoQ % -32.11% 0.00% 0.00% 63.37% -33.19% 0.00% -
  Horiz. % 74.26% 109.38% 0.00% 109.15% 66.81% 100.00% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,359,136 1,359,243 1,359,991 896,154 871,717 872,977 872,474 34.35%
  QoQ % -0.01% -0.05% 51.76% 2.80% -0.14% 0.06% -
  Horiz. % 155.78% 155.79% 155.88% 102.71% 99.91% 100.06% 100.00%
NOSH 1,068,000 1,068,000 1,068,000 703,915 661,645 661,447 662,521 37.44%
  QoQ % 0.00% 0.00% 51.72% 6.39% 0.03% -0.16% -
  Horiz. % 161.20% 161.20% 161.20% 106.25% 99.87% 99.84% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 49.30 % 50.13 % 49.55 % 45.94 % 46.90 % 47.16 % 45.15 % 6.03%
  QoQ % -1.66% 1.17% 7.86% -2.05% -0.55% 4.45% -
  Horiz. % 109.19% 111.03% 109.75% 101.75% 103.88% 104.45% 100.00%
ROE 4.90 % 3.33 % 1.70 % 6.60 % 5.26 % 3.51 % 1.75 % 98.53%
  QoQ % 47.15% 95.88% -74.24% 25.48% 49.86% 100.57% -
  Horiz. % 280.00% 190.29% 97.14% 377.14% 300.57% 200.57% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 12.65 8.44 4.38 19.41 14.78 9.82 5.09 83.38%
  QoQ % 49.88% 92.69% -77.43% 31.33% 50.51% 92.93% -
  Horiz. % 248.53% 165.82% 86.05% 381.34% 290.37% 192.93% 100.00%
EPS 6.23 4.43 2.17 8.80 6.93 4.63 2.30 94.20%
  QoQ % 40.63% 104.15% -75.34% 26.98% 49.68% 101.30% -
  Horiz. % 270.87% 192.61% 94.35% 382.61% 301.30% 201.30% 100.00%
DPS 4.23 4.23 0.00 8.38 4.23 4.23 0.00 -
  QoQ % 0.00% 0.00% 0.00% 98.11% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 0.00% 198.11% 100.00% 100.00% -
NAPS 1.2726 1.2727 1.2734 1.2731 1.3175 1.3198 1.3169 -2.25%
  QoQ % -0.01% -0.05% 0.02% -3.37% -0.17% 0.22% -
  Horiz. % 96.64% 96.64% 96.70% 96.67% 100.05% 100.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 12.60 8.41 4.36 12.75 9.12 6.06 3.15 151.77%
  QoQ % 49.82% 92.89% -65.80% 39.80% 50.50% 92.38% -
  Horiz. % 400.00% 266.98% 138.41% 404.76% 289.52% 192.38% 100.00%
EPS 6.21 4.22 2.16 5.52 4.28 2.86 1.42 167.19%
  QoQ % 47.16% 95.37% -60.87% 28.97% 49.65% 101.41% -
  Horiz. % 437.32% 297.18% 152.11% 388.73% 301.41% 201.41% 100.00%
DPS 4.22 4.22 0.00 5.50 2.61 2.61 0.00 -
  QoQ % 0.00% 0.00% 0.00% 110.73% 0.00% 0.00% -
  Horiz. % 161.69% 161.69% 0.00% 210.73% 100.00% 100.00% -
NAPS 1.2681 1.2682 1.2689 0.8361 0.8133 0.8145 0.8140 34.35%
  QoQ % -0.01% -0.06% 51.76% 2.80% -0.15% 0.06% -
  Horiz. % 155.79% 155.80% 155.88% 102.71% 99.91% 100.06% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.2800 1.3100 1.2800 1.2000 1.2500 1.1600 1.1500 -
P/RPS 10.12 15.51 29.24 6.18 8.46 11.81 22.57 -41.39%
  QoQ % -34.75% -46.96% 373.14% -26.95% -28.37% -47.67% -
  Horiz. % 44.84% 68.72% 129.55% 27.38% 37.48% 52.33% 100.00%
P/EPS 20.53 30.95 59.01 14.28 18.04 25.05 50.00 -44.73%
  QoQ % -33.67% -47.55% 313.24% -20.84% -27.98% -49.90% -
  Horiz. % 41.06% 61.90% 118.02% 28.56% 36.08% 50.10% 100.00%
EY 4.87 3.23 1.69 7.00 5.54 3.99 2.00 80.90%
  QoQ % 50.77% 91.12% -75.86% 26.35% 38.85% 99.50% -
  Horiz. % 243.50% 161.50% 84.50% 350.00% 277.00% 199.50% 100.00%
DY 3.30 3.23 0.00 6.98 3.38 3.65 0.00 -
  QoQ % 2.17% 0.00% 0.00% 106.51% -7.40% 0.00% -
  Horiz. % 90.41% 88.49% 0.00% 191.23% 92.60% 100.00% -
P/NAPS 1.01 1.03 1.01 0.94 0.95 0.88 0.87 10.45%
  QoQ % -1.94% 1.98% 7.45% -1.05% 7.95% 1.15% -
  Horiz. % 116.09% 118.39% 116.09% 108.05% 109.20% 101.15% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 11/08/17 04/05/17 25/01/17 26/10/16 02/08/16 29/04/16 -
Price 1.2600 1.3200 1.3200 1.3100 1.2700 1.2000 1.1600 -
P/RPS 9.96 15.63 30.15 6.75 8.59 12.22 22.77 -42.35%
  QoQ % -36.28% -48.16% 346.67% -21.42% -29.71% -46.33% -
  Horiz. % 43.74% 68.64% 132.41% 29.64% 37.73% 53.67% 100.00%
P/EPS 20.21 31.18 60.86 15.59 18.33 25.92 50.43 -45.61%
  QoQ % -35.18% -48.77% 290.38% -14.95% -29.28% -48.60% -
  Horiz. % 40.08% 61.83% 120.68% 30.91% 36.35% 51.40% 100.00%
EY 4.95 3.21 1.64 6.42 5.46 3.86 1.98 84.10%
  QoQ % 54.21% 95.73% -74.45% 17.58% 41.45% 94.95% -
  Horiz. % 250.00% 162.12% 82.83% 324.24% 275.76% 194.95% 100.00%
DY 3.36 3.20 0.00 6.40 3.33 3.53 0.00 -
  QoQ % 5.00% 0.00% 0.00% 92.19% -5.67% 0.00% -
  Horiz. % 95.18% 90.65% 0.00% 181.30% 94.33% 100.00% -
P/NAPS 0.99 1.04 1.04 1.03 0.96 0.91 0.88 8.16%
  QoQ % -4.81% 0.00% 0.97% 7.29% 5.49% 3.41% -
  Horiz. % 112.50% 118.18% 118.18% 117.05% 109.09% 103.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Will US attack China? Koon Yew Yin Koon Yew Yin's Blog
2. FELDA is considering selling its stake in Encorp Bhd [6076] The Thinker Touch
3. KPOWER, SOLARVEST, SAMAIDEN & PEKAT: Compare & Contrast their Prices, Earnings & Price to Book Value, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
4. BursaRangers Daily Technical Picks (27 September 2021) BursaRangers Daily Technical Picks
5. Fajarbaru Builder (7047) – Would you like to double your money in 3 months? Here is how… Axcapital's investment blog
6. PALM OIL WILL BE A BRIGHT SHINING STAR AS VERY HIGH PROFIT-GROWTH PHASE IS NOW ON-GOING, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
7. [转贴] Favco | 天然气价格上涨带来的启示 - investalone Good Articles to Share
8. GLOVES Versus OIL PALMS: What will both be in 6 months, 1 year, 3 years time? The Unfolding Story, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

159  216  516  1419 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.79-0.02 
 IMPIANA 0.09+0.015 
 KNM 0.24+0.01 
 SKPRES-WB 0.265-0.01 
 VS-WB 0.595+0.015 
 TFP 0.105-0.005 
 VIS 1.62+0.25 
 MINETEC-PR 0.0050.00 
 KAB 0.405-0.005 
 VIS-WB 0.84+0.09 
PARTNERS & BROKERS